Kiniksa Statements
KN
Kiniksa Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.63
100
12.322
11.3
96.309
88.7
24.017
22.1
42.395
39
96.426
88.8
-0.117
-0.1
2.421
2.2
—
0
2.304
2.1
6.212
5.7
-3.908
-3.6
-0.055
71.005
79.858
100
10.583
13.3
69.275
86.7
26.334
33
38.682
48.4
85.817
107.5
-16.542
-20.7
2.266
2.8
—
0
-14.276
-17.9
3.428
4.3
-17.704
-22.2
-0.251
70.633
83.395
100
9.584
11.5
73.811
88.5
20.052
24
36.739
44.1
73.73
88.4
0.081
0.1
2.369
2.8
—
0
2.45
2.9
-22.787
-27.3
25.237
30.3
0.324
77.831
67.05
100
9.09
13.6
57.96
86.4
17.11
25.5
34.47
51.4
68.88
102.7
-10.93
-16.3
2.43
3.6
—
0
-8.5
-12.7
5.36
8
-13.86
-20.7
-0.2
70.19
71.47
100
7.7
10.8
63.77
89.2
23.77
33.3
29.18
40.8
66.93
93.6
-3.15
-4.4
1.92
2.7
—
0
-1.24
-1.7
-16.21
-22.7
14.97
20.9
0.21
71.63
48.35
100
7.04
14.6
41.31
85.4
15.17
31.4
29.05
60.1
52.5
108.6
-11.2
-23.2
1.83
3.8
—
0
-9.36
-19.4
2.91
6
-12.27
-25.4
-0.18
69.75
61.88
100
6.71
10.8
55.17
89.2
14.39
23.3
27.22
44
49.13
79.4
6.05
9.8
0.79
1.3
—
0
6.84
11.1
2.38
3.8
4.46
7.2
0.06
70.83
99.14
100
6.94
7
92.2
93
16.49
16.6
24.68
24.9
45.78
46.2
46.41
46.8
0.32
0.3
—
0
46.74
47.1
-177.36
-178.9
224.09
226
3.18
70.55
26.97
100
5.03
18.7
21.94
81.3
13.8
51.2
23.84
88.4
41.31
153.2
-19.37
-71.8
0.1
0.4
—
0
-19.27
-71.4
0.72
2.7
-19.98
-74.08
-0.29
69.29
32.19
100
4.22
13.1
27.97
86.9
20.82
64.7
22.22
69
51.29
159.3
-23.32
-72.4
0.03
0.09
—
0
-23.29
-72.4
1.93
6
-25.21
-78.3
-0.36
69.14
18.75
100
3.87
20.6
14.88
79.4
27.43
146.3
22.74
121.3
51.01
272.1
-36.13
-192.7
0.08
0.4
—
0
-36.05
-192.3
0.28
1.5
-36.33
-193.8
-0.53
68.98
12.1
100
2.77
22.9
9.33
77.1
19.24
159
20.76
171.6
39.99
330.5
-30.67
-253.5
0.01
0.08
—
0
-30.66
-253.4
-0.12
-1
-30.54
-252.4
-0.44
68.66
7.7
100
2.47
32.1
5.24
68.1
23.95
311
21.85
283.8
45.79
594.7
-40.56
-526.8
0.01
0.1
—
0
-40.55
-526.6
1.01
13.1
-41.56
-539.7
-0.61
68.4
—
100
—
0
—
0
28.68
0
20.6
0
49.28
0
-49.28
0
0.01
0
—
0
-49.27
0
0.21
0
-49.48
0
-0.72
68.27
—
100
—
0
—
0
37.4
0
15.5
0
52.9
0
-52.9
0
0.03
0
—
0
-52.87
0
0.79
0
-53.66
0
-0.79
68.11
—
100
—
0
—
0
31.42
0
11.8
0
43.22
0
-43.22
0
0.05
0
—
0
-43.17
0
0.67
0
-43.84
0
-0.66
65.96
—
100
—
0
—
0
22.32
0
9.54
0
31.86
0
-31.86
0
0.27
0
—
0
-31.59
0
5.88
0
-37.47
0
-0.65
57.91
—
100
—
0
—
0
20.9
0
8.49
0
29.39
0
-29.39
0
0.79
0
—
0
-28.6
0
-2.18
0
-26.42
0
-0.48
55.32
—
100
—
0
—
0
22.89
0
9.7
0
32.58
0
-32.58
0
1.13
0
—
0
-31.45
0
0.35
0
-31.8
0
-0.58
54.9
—
100
—
0
—
0
22.01
0
8.43
0
30.45
0
-30.45
0
1.39
0
—
0
-29.06
0
-2
0
-27.06
0
-0.49
54.83
—
100
—
0
—
0
30.85
0
8.44
0
39.29
0
-39.29
0
1.72
0
—
0
-37.57
0
-0.37
0
-37.19
0
-0.68
54.48
—
100
—
0
—
0
59.25
0
8.39
0
67.65
0
-67.65
0
1.81
0
—
0
-65.84
0
-0.02
0
-65.82
0
-1.27
51.76
—
100
—
0
—
0
36.12
0
8.01
0
44.14
0
-44.14
0
1.73
0
—
0
-42.41
0
0.17
0
-42.58
0
-0.86
49.59
—
100
—
0
—
0
20.64
0
5.52
0
26.16
0
-26.16
0
1.62
0
—
0
-24.54
0
-0.13
0
-24.41
0
-0.49
49.45
—
100
—
0
—
0
17.2
0
4.33
0
21.53
0
-21.53
0
1.07
0
—
0
-20.46
0
-0.2
0
-20.26
0
-0.41
49.45
—
100
—
0
—
0
12.63
0
3.71
0
16.34
0
-16.34
0
0.31
0
—
0
-16.04
0
-0.05
0
-15.98
0
-0.33
48.44
—
—
—
29.93
2.78
32.71
-32.71
0.13
—
-32.58
0.05
-32.7
-0.67
48.44
—
—
—
14.01
2.24
16.25
-16.25
0.17
—
-16.08
-0.05
-16.03
-0.32
49.45
—
—
—
9.27
2.12
11.39
-11.39
0.15
—
-11.24
-0.04
-11.2
-0.23
49.45
—
—
—
3.15
1.9
5.05
-5.05
0.07
—
-4.97
-0.03
-4.94
-0.1
48.44