Krystal Statements
KR
Data from Krystal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Krystal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.841
19.3 %
100
6.684
8
77.157
20 %
92
13.511
16.1
28.713
34.2
42.224
-2.3 %
50.4
34.933
65.8 %
41.7
7.336
8.7
—
0
29.769
85.5 %
35.5
2.589
3.1
27.18
74.6 %
32.4
0.909
29.902
70.284
55.3 %
100
6.009
8.5
64.275
50.1 %
91.5
15.583
22.2
27.626
39.3
43.209
16.7 %
61.5
21.066
262.2 %
30
7.479
10.6
—
0
16.045
1621.6 %
22.8
0.477
0.7
15.568
1570.4 %
22.2
0.525
29.637
45.25
7.4 %
100
2.419
5.3
42.831
9.1 %
94.7
10.957
24.2
26.058
57.6
37.015
2.4 %
81.8
5.816
85.3 %
12.9
7.616
16.8
—
0
0.932
-91.3 %
2.1
—
0
0.932
-89.3 %
2.1
0.032
29.291
42.143
392.3 %
100
2.871
6.8
39.272
371.5 %
93.2
11.37
27
24.764
58.8
36.134
5.3 %
85.7
3.138
112.1 %
7.4
7.519
17.8
—
0
10.657
-86.8 %
25.3
1.965
4.7
8.692
-89.2 %
20.6
0.301
28.854
8.56
—
100
0.22
2.6
8.33
—
97.3
10.63
124.2
23.7
276.9
34.33
-9.8 %
401.1
-25.99
31.7 %
-303.6
6.74
78.7
—
0
80.75
343.1 %
943.3
—
0
80.75
343.1 %
943.3
2.79
28.89
—
—
100
—
0
—
—
0
12.14
0
25.9
0
38.05
4.8 %
0
-38.05
-4.8 %
0
4.84
0
—
0
-33.21
26.7 %
0
—
0
-33.21
26.7 %
0
-1.25
26.66
—
—
100
—
0
—
—
0
12.29
0
24.04
0
36.32
4.5 %
0
-36.32
-4.5 %
0
3.53
0
—
0
-45.3
-41.3 %
0
—
0
-45.3
-41.3 %
0
-1.76
25.71
—
—
100
—
0
—
—
0
10.74
0
24.03
0
34.77
10.6 %
0
-34.77
-10.6 %
0
2.72
0
—
0
-32.05
-7.4 %
0
—
0
-32.05
-7.4 %
0
-1.25
25.68
—
—
100
—
0
—
—
0
11.52
0
19.94
0
31.45
9.4 %
0
-31.45
-9.4 %
0
1.6
0
—
0
-29.85
-6.2 %
0
—
0
-29.85
-6.2 %
0
-1.17
25.62
—
—
100
—
0
—
—
0
10.89
0
17.86
0
28.75
14 %
0
-28.75
-14 %
0
0.65
0
—
0
-28.11
43.7 %
0
—
0
-28.11
43.7 %
0
-1.1
25.55
—
—
100
—
0
—
—
0
9.31
0
15.91
0
25.22
15.3 %
0
-25.22
-15.3 %
0
0.26
0
—
0
-49.97
-129.1 %
0
—
0
-49.97
-129.1 %
0
-1.99
25.11
—
—
100
—
0
—
—
0
9.01
0
12.87
0
21.88
39.8 %
0
-21.88
-39.8 %
0
0.07
0
—
0
-21.81
-39.9 %
0
—
0
-21.81
-39.9 %
0
-0.94
23.11
—
—
100
—
0
—
—
0
6.08
0
9.57
0
15.65
-4.5 %
0
-15.65
4.5 %
0
0.06
0
—
0
-15.59
4.7 %
0
—
0
-15.59
4.7 %
0
-0.7
22.21
—
—
100
—
0
—
—
0
6.59
0
9.8
0
16.39
14.2 %
0
-16.39
-14.2 %
0
0.03
0
—
0
-16.36
-3.5 %
0
—
0
-16.36
-3.5 %
0
-0.74
22.2
—
—
100
—
0
—
—
0
6.2
0
8.15
0
14.35
37.7 %
0
-14.35
-37.7 %
0
-1.46
0
—
0
-15.81
-52.3 %
0
—
0
-15.81
-52.3 %
0
-0.74
21.25
—
—
100
—
0
—
—
0
5.67
0
4.75
0
10.42
7.6 %
0
-10.42
-7.6 %
0
0.04
0
—
0
-10.38
-8 %
0
—
0
-10.38
-8 %
0
-0.53
19.72
—
—
100
—
0
—
—
0
5.1
0
4.58
0
9.68
39.3 %
0
-9.68
-39.3 %
0
0.07
0
—
0
-9.61
-40.7 %
0
—
0
-9.61
-40.7 %
0
-0.49
19.68
—
—
100
—
0
—
—
0
3.64
0
3.32
0
6.95
16.8 %
0
-6.95
-16.8 %
0
0.12
0
—
0
-6.83
-27.9 %
0
—
0
-6.83
-27.9 %
0
-0.37
18.38
—
—
100
—
0
—
—
0
3.53
0
2.42
0
5.95
-3.3 %
0
-5.95
3.3 %
0
0.61
0
—
0
-5.34
0.4 %
0
—
0
-5.34
0.4 %
0
-0.31
17.36
—
—
100
—
0
—
—
0
4.35
0
1.81
0
6.15
15.2 %
0
-6.15
-15.2 %
0
0.8
0
—
0
-5.36
-25.5 %
0
—
0
-5.36
-25.5 %
0
-0.31
17.34
—
—
100
—
0
—
—
0
3.89
0
1.46
0
5.34
-9.3 %
0
-5.34
9.3 %
0
1.07
0
—
0
-4.27
20.2 %
0
—
0
-4.27
20.2 %
0
-0.25
17.29
—
—
100
—
0
—
—
0
4.22
0
1.67
0
5.89
25.6 %
0
-5.89
-25.6 %
0
0.54
0
—
0
-5.35
-30.2 %
0
—
0
-5.35
-30.2 %
0
-0.37
14.52
—
—
100
—
0
—
—
0
3.17
0
1.53
0
4.69
11.1 %
0
-4.69
-11.1 %
0
0.58
0
—
0
-4.11
-10.8 %
0
—
0
-4.11
-10.8 %
0
-0.29
14.42
—
—
100
—
0
—
—
0
2.8
0
1.42
0
4.22
42.1 %
0
-4.22
-42.1 %
0
0.51
0
—
0
-3.71
-34.4 %
0
—
0
-3.71
-34.4 %
0
-0.27
13.57
—
—
100
—
0
—
—
0
1.91
0
1.06
0
2.97
21.2 %
0
-2.97
-21.2 %
0
0.22
0
—
0
-2.76
-21.1 %
0
—
0
-2.76
-21.1 %
0
-0.26
10.62
—
—
100
—
0
—
—
0
1.53
0
0.92
0
2.45
7.5 %
0
-2.45
-7.5 %
0
0.17
0
—
0
-2.28
-6 %
0
—
0
-2.28
-6 %
0
-0.22
10.31
—
—
100
—
0
—
—
0
1.52
0
0.76
0
2.28
52 %
0
-2.28
-52 %
0
0.13
0
—
0
-2.15
-54.7 %
0
—
0
-2.15
-54.7 %
0
-0.21
10.31
—
—
—
—
—
1.09
0.41
1.5
-28.2 %
-1.5
28.2 %
0.11
—
-1.39
73.6 %
—
-1.39
73.6 %
-0.13
10.52
—
—
—
—
—
1.36
0.74
2.09
190.3 %
-2.09
-190.3 %
-3.18
—
-5.27
-593.4 %
—
-5.27
-593.4 %
-0.52
10.24
—
—
—
—
—
0.45
0.27
0.72
53.2 %
-0.72
-53.2 %
-0.04
—
-0.76
-55.1 %
—
-0.76
-55.1 %
-0.09
8.68
—
—
—
—
—
0.32
0.15
0.47
-24.2 %
-0.47
24.2 %
-0.03
—
-0.49
22.2 %
—
-0.49
22.2 %
-0.06
8.68
—
—
—
—
—
0.4
0.22
0.62
93.8 %
-0.62
-93.8 %
-0.01
—
-0.63
-96.9 %
—
-0.63
-96.9 %
-0.07
8.68
—
—
—
—
—
0.24
0.08
0.32
60 %
-0.32
-60 %
—
—
-0.32
-60 %
—
-0.32
-60 %
-0.04
8.68
—
—
—
—
—
0.1
0.1
0.2
—
-0.2
—
—
—
-0.2
—
—
-0.2
—
-0.02
8.68
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
8.68