ReWalk Statements
LF
Data from ReWalk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
ReWalk Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.707
27 %
100
3.95
58.9
2.757
97.6 %
41.1
1.205
18
5.995
89.4
7.2
-8.8 %
107.4
-4.443
31.7 %
-66.2
0.182
2.7
-0.038
-0.6
-4.299
31.4 %
-64.1
0.005
0.07
-4.304
31.4 %
-64.2
-0.5
8.609
5.283
-23.3 %
100
3.888
73.6
1.395
-42.9 %
26.4
1.291
24.4
6.606
125
7.897
-8 %
149.5
-6.502
-5.9 %
-123.07
0.265
5
-0.033
-0.6
-6.27
-9.7 %
-118.7
0.006
0.1
-6.276
-11.3 %
-118.8
-0.73
8.59
6.884
56.3 %
100
4.441
64.5
2.443
183.1 %
35.5
1.318
19.1
7.262
105.5
8.58
-2.6 %
124.6
-6.137
22.7 %
-89.1
0.424
6.2
-0.004
-0.06
-5.717
24.1 %
-83.05
-0.078
-1.1
-5.639
25.1 %
-81.9
-0.65
8.621
4.403
229.3 %
100
3.54
80.4
0.863
49.8 %
19.6
1.262
28.7
7.543
171.3
8.805
53.6 %
200
-7.942
-54 %
-180.4
0.411
9.3
—
0
-7.531
-63.7 %
-171.04
—
0
-7.531
-62.2 %
-171.04
-0.88
8.543
1.337
8.7 %
100
0.761
56.9
0.576
0.9 %
43.1
0.816
61
4.918
367.8
5.734
15.9 %
428.9
-5.158
-17.9 %
-385.8
0.566
42.3
-0.008
-0.6
-4.6
-7.1 %
-344.05
0.042
3.1
-4.642
-7.4 %
-347.2
-0.55
8.502
1.23
-43.6 %
100
0.659
53.6
0.571
-15.2 %
46.4
0.752
61.1
4.194
341
4.946
-12.9 %
402.1
-4.375
12.6 %
-355.7
0.086
7
-0.008
-0.7
-4.297
12.9 %
-349.3
0.024
2
-4.321
18.7 %
-351.3
-0.51
8.502
2.179
145.9 %
100
1.506
69.1
0.673
204.5 %
30.9
1.103
50.6
4.575
210
5.678
0.4 %
260.6
-5.005
7.9 %
-229.7
0.072
3.3
-0.003
-0.1
-4.936
9.2 %
-226.5
0.377
17.3
-5.313
2.7 %
-243.8
-0.6
8.812
0.886
-43.6 %
100
0.665
75.1
0.221
-70.4 %
24.9
1.065
120.2
4.589
517.9
5.654
10.4 %
638.1
-5.433
-24.2 %
-613.2
-0.001
-0.1
—
0
-5.434
-22.9 %
-613.3
0.026
2.9
-5.46
-22.8 %
-616.3
-0.61
8.971
1.57
79.2 %
100
0.824
52.5
0.746
181.5 %
47.5
0.956
60.9
4.166
265.4
5.122
12.5 %
326.2
-4.376
-2.1 %
-278.7
-0.039
-2.5
-0.005
-0.3
-4.42
-2.5 %
-281.5
0.026
1.7
-4.446
-2.2 %
-283.2
-0.5
8.935
0.876
-29.5 %
100
0.611
69.7
0.265
-19.5 %
30.3
0.907
103.5
3.646
416.2
4.553
9.4 %
519.7
-4.288
-11.9 %
-489.5
-0.015
-1.7
-0.009
-1.03
-4.312
-13.4 %
-492.2
0.038
4.3
-4.35
-12.8 %
-496.6
-0.49
8.928
1.242
-37 %
100
0.913
73.5
0.329
-71.1 %
26.5
0.696
56
3.464
278.9
4.16
9.4 %
334.9
-3.831
-43.9 %
-308.5
0.032
2.6
-0.005
-0.4
-3.804
-41.5 %
-306.3
0.054
4.3
-3.858
-44.2 %
-310.6
-0.43
8.954
1.972
37.3 %
100
0.832
42.2
1.14
56.8 %
57.8
0.638
32.4
3.164
160.4
3.802
-1.7 %
192.8
-2.662
15.2 %
-135
-0.022
-1.1
-0.005
-0.3
-2.689
14.1 %
-136.4
-0.014
-0.7
-2.675
14.8 %
-135.6
-0.4
6.653
1.436
9.1 %
100
0.709
49.4
0.727
2.8 %
50.6
0.81
56.4
3.058
213
3.868
3.8 %
269.4
-3.141
-4 %
-218.7
0.014
1
-0.005
-0.3
-3.132
-3.8 %
-218.1
0.009
0.6
-3.141
-2.6 %
-218.7
-0.48
6.589
1.316
8 %
100
0.609
46.3
0.707
75.9 %
53.7
0.795
60.4
2.933
222.9
3.728
17.1 %
283.3
-3.021
-8.6 %
-229.6
0.014
1.1
-0.01
-0.8
-3.017
-1.3 %
-229.3
0.045
3.4
-3.062
-4 %
-232.7
-0.59
5.17
1.218
63.1 %
100
0.816
67
0.402
2.6 %
33
0.764
62.7
2.419
198.6
3.183
-8 %
261.3
-2.781
9.4 %
-228.3
-0.195
-16.01
-0.003
-0.2
-2.979
10 %
-244.6
-0.034
-2.8
-2.945
11.7 %
-241.8
-1
2.952
0.747
-55.2 %
100
0.355
47.5
0.392
-61.6 %
52.5
0.756
101.2
2.705
362.1
3.461
-3.2 %
463.3
-3.069
-20.3 %
-410.8
-0.236
-31.6
-0.006
-0.8
-3.311
-18.8 %
-443.2
0.025
3.3
-3.336
-16.8 %
-446.6
-1.24
2.697
1.668
119.5 %
100
0.646
38.7
1.022
174 %
61.3
0.954
57.2
2.62
157.1
3.574
-10.1 %
214.3
-2.552
29.2 %
-153
-0.23
-13.8
-0.005
-0.3
-2.787
27.6 %
-167.09
0.068
4.1
-2.855
25.7 %
-171.2
-1.53
1.872
0.76
-35.6 %
100
0.387
50.9
0.373
-47.9 %
49.1
0.985
129.6
2.99
393.4
3.975
1.3 %
523
-3.602
-12.3 %
-473.9
-0.237
-31.2
-0.009
-1.2
-3.848
-7.7 %
-506.3
-0.008
-1.05
-3.84
-7.4 %
-505.3
-2.59
1.482
1.181
-4.3 %
100
0.465
39.4
0.716
10.3 %
60.6
1.056
89.4
2.867
242.8
3.923
6.6 %
332.2
-3.207
-5.8 %
-271.5
-0.36
-30.5
-0.005
-0.4
-3.572
-5.3 %
-302.5
0.003
0.3
-3.575
-5.5 %
-302.7
-3.48
1.029
1.234
40.7 %
100
0.585
47.4
0.649
49.2 %
52.6
1.018
82.5
2.662
215.7
3.68
-21.2 %
298.2
-3.031
28.4 %
-245.6
-0.355
-28.8
-0.005
-0.4
-3.391
26.1 %
-274.8
-0.002
-0.2
-3.389
26.1 %
-274.6
-3.25
1.042
0.877
-44.5 %
100
0.442
50.4
0.435
-53 %
49.6
1.86
212.1
2.81
320.4
4.67
3.8 %
532.5
-4.235
-18.5 %
-482.9
-0.343
-39.1
-0.01
-1.1
-4.588
-14.9 %
-523.1
-0.001
-0.1
-4.587
-14.7 %
-523.03
-6.16
0.745
1.581
0.1 %
100
0.655
41.4
0.926
50.8 %
58.6
1.414
89.4
3.087
195.3
4.501
-1.9 %
284.7
-3.575
10 %
-226.1
-0.407
-25.7
-0.011
-0.7
-3.993
20.6 %
-252.6
0.007
0.4
-4
20.3 %
-253.004
-8.72
0.459
1.579
-2.4 %
100
0.965
61.1
0.614
-19.4 %
38.9
1.704
107.9
2.883
182.6
4.587
-6.1 %
290.5
-3.973
3.6 %
-251.6
-1.05
-66.5
-0.004
-0.3
-5.027
-11 %
-318.4
-0.009
-0.6
-5.018
-10.7 %
-317.8
-17.99
0.279
1.617
-8.6 %
100
0.855
52.9
0.762
-0.7 %
47.1
1.597
98.8
3.288
203.3
4.885
-19.2 %
302.1
-4.123
21.9 %
-255
-0.401
-24.8
-0.004
-0.2
-4.528
21.9 %
-280.02
0.005
0.3
-4.533
21.8 %
-280.3
-22.32
0.203
1.77
12.1 %
100
1.003
56.7
0.767
12.5 %
43.3
1.897
107.2
4.146
234.2
6.043
-7.4 %
341.4
-5.276
9.7 %
-298.08
-0.513
-29
-0.009
-0.5
-5.798
8.4 %
-327.6
—
0
-5.798
8.4 %
-327.6
-30.96
0.187
1.579
4.2 %
100
0.897
56.8
0.682
13.1 %
43.2
2.151
136.2
4.373
276.9
6.524
4.9 %
413.2
-5.842
-4 %
-370
-0.476
-30.1
-0.009
-0.6
-6.327
-4.3 %
-400.7
—
0
-6.327
-2.7 %
-400.7
-36.85
0.172
1.515
-12.5 %
100
0.912
60.2
0.603
-14.8 %
39.8
1.609
106.2
4.612
304.4
6.221
2.7 %
410.6
-5.618
-5 %
-370.8
-0.444
-29.3
-0.006
-0.4
-6.068
-4.1 %
-400.5
0.094
6.2
-6.162
-5.4 %
-406.7
-42.34
0.145
1.732
-13.7 %
100
1.024
59.1
0.708
-4.5 %
40.9
1.618
93.4
4.442
256.5
6.06
-0.8 %
349.9
-5.352
0.3 %
-309.007
-0.473
-27.3
-0.006
-0.3
-5.831
7.6 %
-336.7
0.015
0.9
-5.846
7.3 %
-337.5
-47.23
0.124
2.007
-19.7 %
100
1.266
63.1
0.741
-29.4 %
36.9
1.385
69
4.723
235.3
6.108
-8.9 %
304.3
-5.367
5.1 %
-267.4
-0.626
-31.2
-0.007
-0.3
-6.313
1.1 %
-314.5
-0.004
-0.2
-6.309
1.4 %
-314.3
-64.12
0.098
2.499
57.1 %
100
1.45
58
1.049
894.7 %
42
1.43
57.2
5.274
211
6.704
-15.2 %
268.3
-5.655
29.6 %
-226.3
-0.72
-28.8
-0.011
-0.4
-6.386
25.6 %
-255.5
0.014
0.6
-6.4
25.1 %
-256.1
-68.08
0.094
1.591
13.6 %
100
1.723
108.3
-0.132
-145.5 %
-8.3
2.291
144
5.612
352.7
7.903
2.7 %
496.7
-8.035
-8.5 %
-505.03
-0.503
-31.6
-0.042
-2.6
-8.58
-8.5 %
-539.3
-0.036
-2.3
-8.544
-7.9 %
-537.02
-98.2
0.087
1.4
71.4 %
100
1.11
79.3
0.29
241.2 %
20.7
1.968
140.6
5.725
408.9
7.693
-11.3 %
549.5
-7.403
13.8 %
-528.8
-0.512
-36.6
0.004
0.3
-7.911
13.1 %
-565.07
0.009
0.6
-7.92
13.1 %
-565.7
-108.64
0.073
0.817
-60.4 %
100
0.732
89.6
0.085
-82.8 %
10.4
3.074
376.3
5.599
685.3
8.673
25.6 %
1061.6
-8.588
-33.9 %
-1051.2
-0.512
-62.7
-0.005
-0.6
-9.105
-31.9 %
-1114.4
0.012
1.5
-9.117
-31.7 %
-1115.9
-128.58
0.071
2.061
54.3 %
100
1.568
76.1
0.493
1350 %
23.9
1.695
82.2
5.213
252.9
6.908
-8.4 %
335.2
-6.415
14.5 %
-311.3
-0.498
-24.2
0.009
0.4
-6.904
8.1 %
-335
0.018
0.9
-6.922
7.8 %
-335.9
-98.32
0.07
1.336
14.7 %
100
1.302
97.5
0.034
-60.9 %
2.5
1.687
126.3
5.852
438
7.539
17.9 %
564.3
-7.505
-19 %
-561.8
-0.004
-0.3
—
0
-7.509
-17.9 %
-562.05
-0.002
-0.1
-7.507
-17.4 %
-561.9
-107.85
0.07
1.165
91 %
100
1.078
92.5
0.087
45 %
7.5
1.263
108.4
5.129
440.3
6.392
8.3 %
548.7
-6.305
-7.9 %
-541.2
-0.065
-5.6
—
0
-6.37
-10 %
-546.8
0.024
2.1
-6.394
-10.1 %
-548.8
-92.13
0.069
0.61
-3.9 %
100
0.55
90.2
0.06
81.8 %
9.8
1.45
237.7
4.453
730
5.903
6.3 %
967.7
-5.843
-5.8 %
-957.9
0.05
8.2
—
0
-5.793
-1.8 %
-949.7
0.015
2.5
-5.808
-1.8 %
-952.1
-83.82
0.069
0.635
-56.7 %
100
0.602
94.8
0.033
106.2 %
5.2
1.537
242
4.017
632.6
5.554
16.9 %
874.6
-5.521
-4.6 %
-869.4
-0.169
-26.6
—
0
-5.69
-3.8 %
-896.06
0.016
2.5
-5.706
-4 %
-898.6
-83.16
0.069
1.466
-4.8 %
100
1.995
136.1
-0.529
-259.8 %
-36.08
1.249
85.2
3.501
238.8
4.75
-41.5 %
324
-5.279
32.3 %
-360.1
-0.204
-13.9
—
0
-5.483
14.7 %
-374.01
0.006
0.4
-5.489
24.5 %
-374.4
-71.84
0.076
1.54
—
100
1.209
78.5
0.331
—
21.5
5.156
334.8
2.967
192.7
8.123
—
527.5
-7.792
—
-506
1.361
88.4
—
0
-6.431
—
-417.6
0.007
0.5
-7.272
—
-472.2
-110.51
0.066