LogicMark Statements
LG
Data from LogicMark`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
LogicMark Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.705
15.8 %
100
0.904
33.4
1.802
15.9 %
66.6
0.097
3.6
2.442
90.2
3.401
-6.2 %
125.7
-1.6
22.8 %
-59.1
0.041
1.5
0.04
1.5
-1.519
25.5 %
-56.1
—
0
-1.594
24.6 %
-58.9
-4.983
0.32
2.336
-10.5 %
100
0.781
33.4
1.555
-12 %
66.6
0.134
5.7
2.724
116.6
3.626
1.5 %
155.2
-2.071
-14.7 %
-88.6
0.032
1.4
—
0
-2.039
-16.9 %
-87.3
—
0
-2.114
-16.2 %
-90.5
-24.123
0.088
2.611
7.6 %
100
0.844
32.3
1.767
10.4 %
67.7
0.174
6.7
2.639
101.1
3.573
12.6 %
136.8
-1.806
-14.9 %
-69.2
0.061
2.3
—
0
-1.745
81.3 %
-66.8
—
0
-1.82
81.8 %
-69.7
-21.153
0.086
2.426
2.5 %
100
0.826
34
1.6
0.2 %
66
0.176
7.2
2.386
98.4
3.172
-6.1 %
130.8
-1.572
11.7 %
-64.8
0.072
3
—
0
-9.315
-544.8 %
-384.0005
-0.31
-12.8
-10.01
-558.8 %
-412.7
-5.71
1.754
2.367
1.7 %
100
0.77
32.5
1.597
-0.2 %
67.5
0.243
10.3
2.595
109.6
3.377
-12.9 %
142.6
-1.78
21.8 %
-75.2
0.089
3.8
0.246
10.4
-1.444
36.3 %
-61.02
—
0
-1.52
35.1 %
-64.2
-1.1
1.38
2.327
-17.2 %
100
0.727
31.3
1.6
-14.1 %
68.7
0.25
10.8
3.047
130.9
3.876
3.4 %
166.6
-2.276
-20.7 %
-97.8
0.009
0.4
—
0
-2.268
-23.7 %
-97.5
—
0
-2.343
-22.8 %
-100.7
-1.83
1.283
2.81
30.9 %
100
0.947
33.7
1.863
41 %
66.3
0.314
11.2
2.927
104.2
3.748
1.8 %
133.4
-1.886
20.1 %
-67.1
0.052
1.9
—
0
-1.833
20.2 %
-65.3
—
0
-1.908
23.9 %
-67.9
-1.92
0.996
2.147
-22 %
100
0.826
38.5
1.321
-22.5 %
61.5
0.399
18.6
2.416
112.5
3.681
-4.2 %
171.5
-2.36
-10.4 %
-109.9
0.062
2.9
—
0
-2.298
-9.8 %
-107.06
0.138
6.4
-2.507
-15.2 %
-116.8
-5.22
0.48
2.752
-18.3 %
100
1.047
38.1
1.704
-14.9 %
61.9
0.375
13.6
2.908
105.7
3.843
22.8 %
139.6
-2.138
-90 %
-77.7
0.045
1.6
—
0
-2.094
-88.2 %
-76.08
—
0
-2.175
-81.2 %
-79.06
-4.53
0.48
3.368
-7.8 %
100
1.365
40.5
2.003
-9.1 %
59.5
0.205
6.1
2.391
71
3.128
-10.3 %
92.9
-1.125
12.3 %
-33.4
0.013
0.4
—
0
-1.112
13.3 %
-33.03
—
0
-1.2
12.5 %
-35.6
-2.5
0.48
3.651
51 %
100
1.447
39.6
2.203
46.8 %
60.4
0.263
7.2
2.525
69.2
3.486
14.9 %
95.5
-1.283
16.4 %
-35.1
—
0
—
0
-1.283
78.9 %
-35.1
—
0
-1.371
78.5 %
-37.6
-2.89
0.474
2.418
1.5 %
100
0.917
37.9
1.501
33.1 %
62.1
0.202
8.4
2.467
102
3.036
86.9 %
125.6
-1.535
-208.9 %
-63.5
-0.028
-1.2
—
0
-6.084
-848.1 %
-251.6
0.204
8.4
-6.377
-780.7 %
-263.7
-14.02
0.455
2.383
-14.4 %
100
1.256
52.7
1.128
-34 %
47.3
0.137
5.7
1.045
43.8
1.624
-15.4 %
68.2
-0.497
-134.7 %
-20.9
-0.145
-6.08
—
0
-0.642
-15.5 %
-26.9
—
0
-0.724
38.2 %
-30.4
-2.43
0.298
2.783
14.1 %
100
1.075
38.6
1.708
17.8 %
61.4
0.28
10
1.168
42
1.919
-14 %
69
-0.212
73 %
-7.6
-0.39
-14
—
0
-0.556
86.8 %
-20
—
0
-1.171
79.7 %
-42.08
-4.39
0.267
2.439
-5.4 %
100
0.989
40.6
1.449
-15.4 %
59.4
0.314
12.9
1.459
59.8
2.232
-17.6 %
91.5
-0.783
21.4 %
-32.1
-0.861
-35.3
-2.882
-118.2
-4.222
-175.6 %
-173.1
—
0
-5.778
-146.8 %
-236.9
-23.98
0.241
2.577
-2.4 %
100
0.864
33.5
1.713
-8.8 %
66.5
0.352
13.6
2.357
91.5
2.708
12.6 %
105.1
-0.996
-89.2 %
-38.6
-0.536
-20.8
—
0
-1.532
-42.1 %
-59.5
0.025
1
-2.341
-112.2 %
-90.9
-13.15
0.178
2.639
6.3 %
100
0.761
28.8
1.878
3.5 %
71.2
0.258
9.8
2.147
81.3
2.405
25.4 %
91.1
-0.526
-409.6 %
-19.9
-0.552
-20.9
—
0
-1.078
-61.5 %
-40.9
—
0
-1.103
-59.3 %
-41.8
-6.44
0.171
2.483
-33.7 %
100
0.669
26.9
1.814
-35.1 %
73.1
0.313
12.6
1.605
64.6
1.917
9.1 %
77.2
-0.103
-109.9 %
-4.2
-0.564
-22.7
—
0
-0.668
-252.4 %
-26.9
—
0
-0.693
-267.7 %
-27.9
-4.57
0.152
3.744
-7 %
100
0.948
25.3
2.796
-2.3 %
74.7
0.187
5
1.57
41.9
1.756
-15.6 %
46.9
1.039
33.2 %
27.8
-0.601
-16.06
—
0
0.438
156.3 %
11.7
—
0
0.413
-13.7 %
11
2.74
0.151
4.024
-9.5 %
100
1.162
28.9
2.862
-14.2 %
71.1
0.246
6.1
1.836
45.6
2.082
-20.2 %
51.7
0.78
7.4 %
19.4
-0.609
-15.1
—
0
0.171
142 %
4.2
-0.333
-8.3
0.478
106.2 %
11.9
3.2
0.149
4.444
-0.9 %
100
1.107
24.9
3.337
-2.1 %
75.1
0.354
8
2.256
50.8
2.611
-8.2 %
58.7
0.727
28.9 %
16.3
-1.133
-25.5
—
0
-0.407
81.3 %
-9.2
—
0
-7.662
-123.3 %
-172.4
-51.56
0.149
4.487
7.3 %
100
1.079
24.1
3.408
7.8 %
75.9
0.403
9
2.441
54.4
2.844
7.1 %
63.4
0.564
11 %
12.6
-0.691
-15.4
0.299
6.7
-2.172
-641.4 %
-48.4
—
0
-3.432
-159.3 %
-76.5
-23.47
0.146
4.182
3.7 %
100
1.02
24.4
3.162
12.7 %
75.6
0.205
4.9
2.45
58.6
2.655
-14 %
63.5
0.508
280 %
12.1
-0.586
-14.02
-0.214
-5.1
-0.293
-95.3 %
-7.007
—
0
-1.324
59.2 %
-31.7
-10.18
0.13
4.034
-7.6 %
100
1.228
30.5
2.805
-12.2 %
69.5
0.24
5.9
2.848
70.6
3.087
4.1 %
76.5
-0.282
-223.4 %
-7
-0.589
-14.6
0.721
17.9
-0.15
36.2 %
-3.7
0.286
7.1
-3.241
-151.7 %
-80.3
-25.86
0.125
4.368
-0.2 %
100
1.172
26.8
3.195
0.4 %
73.2
0.201
4.6
2.766
63.3
2.967
8.4 %
67.9
0.229
-48.8 %
5.2
-0.58
-13.3
0.117
2.7
-0.235
-58 %
-5.4
-0.084
-1.9
-1.288
-25.8 %
-29.5
-10.44
0.123
4.378
-11.2 %
100
1.196
27.3
3.183
-8 %
72.7
0.175
4
2.561
58.5
2.737
-34.9 %
62.5
0.446
160.2 %
10.2
-1.041
-23.8
0.514
11.7
-0.149
91.2 %
-3.4
-0.084
-1.9
-1.024
37.5 %
-23.4
-8.37
0.122
4.931
13.2 %
100
1.47
29.8
3.461
24.9 %
70.2
0.73
14.8
3.472
70.4
4.202
-2.9 %
85.2
-0.741
52.4 %
-15.02
-0.758
-15.4
-0.198
-4.01
-1.697
17.8 %
-34.4
-0.084
-1.7
-1.638
29.7 %
-33.2
-13.6
0.12
4.356
18.8 %
100
1.585
36.2
2.771
8.2 %
63.5
0.248
5.7
4.079
93.6
4.327
19.1 %
99.3
-1.555
-45.3 %
-35.8
-2.102
-48.2
1.594
36.5
-2.063
37.9 %
-47.2
-0.119
-2.8
-2.329
43.6 %
-53.4
-25.62
0.091
3.666
173.6 %
100
1.104
30
2.562
19.9 %
69.8
0.355
9.8
3.277
89.4
3.632
33.1 %
99.2
-1.07
-80.5 %
-29.2
-2.173
-59.1
-0.08
-2.2
-3.323
-40.5 %
-90.5
0.093
2.5
-4.128
-176.2 %
-112.5
-55.56
0.074
1.34
-79.9 %
100
-0.797
-59.7
2.136
-39.1 %
159.7
0.073
5.2
2.656
198.5
2.729
11.7 %
203.7
-0.593
-155.6 %
-44.03
-1.719
-128.4
—
0
-2.365
-271.3 %
-176.1
0.093
6.7
-1.495
-43.3 %
-111.2
-28.68
0.052
6.681
46.4 %
100
3.172
47.5
3.509
74.2 %
52.5
0.085
1.2
2.357
35.3
2.442
-6.7 %
36.5
1.067
277 %
16
-1.704
-25.4
—
0
-0.637
71 %
-9.6
0.093
1.3
-1.043
63.8 %
-15.6
-26.61
0.039
4.562
47.5 %
100
2.548
55.9
2.014
49.7 %
44.1
0.063
1.3
2.554
55.9
2.617
-7.2 %
57.5
-0.603
59.1 %
-13.2
-1.59
-34.9
—
0
-2.193
10.2 %
-48.03
0.191
4.2
-2.884
0.1 %
-63.2
-80.54
0.036
3.093
7934.8 %
100
1.748
56.6
1.346
5377.3 %
43.7
0.08
2.6
2.739
88.7
2.819
23.6 %
91.3
-1.473
36.1 %
-47.6
-0.97
-31.4
—
0
-2.443
2.7 %
-79
0.005
0.3
-2.886
-8.8 %
-93.5
-87.73
0.033
0.038
-9 %
100
0.064
150
-0.025
22.5 %
-75
0.383
950
1.898
4750
2.281
-0.6 %
5725
-2.307
0.9 %
-5775
-0.203
-500
—
0
-2.51
53.6 %
-6275
—
0
-2.652
51 %
-6625
-90.51
0.029
0.042
-49.2 %
100
0.075
200
-0.033
96.8 %
-75
0.361
900
1.933
4825
2.294
-2.8 %
5725
-2.327
31.5 %
-5825
-2.812
-7025
—
0
-5.412
-34.2 %
-13525
—
0
-5.412
-34.1 %
-13525
-213.05
0.025
0.083
-80.1 %
100
1.122
1400
-1.039
-604.4 %
-1300
0.482
600
1.878
2350
2.36
-17.4 %
2950
-3.399
-13.2 %
-4237.5
0.003
0
—
0
-4.032
-13.8 %
-5037.5
0.004
0
-4.036
-13.9 %
-5050
-260.41
0.015
0.418
269.7 %
100
0.566
135.7
-0.147
-612.6 %
-35.7
0.732
173.8
2.124
504.8
2.856
16.4 %
678.6
-3.003
-21.4 %
-714.3
-0.44
-104.8
—
0
-3.543
-2.7 %
-842.9
—
0
-3.543
-2.7 %
-842.9
-262.46
0.013
0.113
4817.4 %
100
0.134
118.2
-0.021
-7000 %
-18.2
0.941
854.5
1.513
1372.7
2.454
19.8 %
2227.3
-2.474
-20.8 %
-2245.5
-0.321
-290.9
—
0
-3.45
-68.5 %
-3136.4
—
0
-3.45
-68.5 %
-3136.4
-271.66
0.013
0.002
—
100
0.002
0
0
—
0
0.573
0
1.474
0
2.048
-4.3 %
0
-2.047
4.3 %
0
0
0
—
0
-2.047
3.4 %
0
—
0
-2.047
3.5 %
0
-165.08
0.012
—
—
100
—
0
—
—
0
0.531
0
1.61
0
2.14
38.4 %
0
-2.14
-38.4 %
0
0.021
0
—
0
-2.12
21.7 %
0
0.001
0
-2.12
21.7 %
0
-171
0.012
—
—
100
—
0
—
—
0
0.463
0
1.083
0
1.546
47.3 %
0
-1.546
-47.3 %
0
—
0
—
0
-2.708
-314.7 %
0
—
0
-2.708
-314.7 %
0
-239.62
0.011
—
—
100
—
0
—
—
0
0.26
0
0.79
0
1.05
105.8 %
0
-1.05
-105.8 %
0
1.448
0
—
0
-0.653
59.1 %
0
—
0
-0.653
59.1 %
0
-56.28
0.012
—
—
100
—
0
—
—
0
0.164
0
0.346
0
0.51
21.5 %
0
-0.51
-21.5 %
0
-1.085
0
—
0
-1.595
-239.5 %
0
—
0
-1.595
-239.5 %
0
-145.06
0.011
—
—
100
—
0
—
—
0
0.09
0
0.33
0
0.42
—
0
-0.42
—
0
-0.05
0
—
0
-0.47
—
0
—
0
-0.47
—
0
-46.99
0.01
—
—
100
—
0
—
—
0
0.17
0
0.25
0
0.42
—
0
-0.42
—
0
-0.05
0
—
0
-0.47
—
0
—
0
-0.47
—
0
-46.99
0.01