LivaNova Statements
LI
Data from LivaNova`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
19 Feb, 2025
LivaNova Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
318.1
-0.1 %
100
92.9
29.2
225.2
2.9 %
70.8
48.8
15.3
131.7
41.4
189.6
9 %
59.6
35.6
-20.8 %
11.2
8.8
2.8
—
0
44.4
105.7 %
14
11.5
3.6
33
102 %
10.4
0.604
54.6
318.57
8 %
100
99.71
31.3
218.87
5.5 %
68.7
44.737
14
129.12
40.5
173.89
-0.9 %
56.1
44.971
41.2 %
12.6
-12.442
-5.8
-0.385
-0.03
21.589
163.1 %
6.8
5.227
1.6
16.333
138.9 %
5.1
0.299
54.591
294.91
-4.9 %
100
87.522
29.7
207.39
9.1 %
70.3
45.664
15.5
129.86
44
175.55
-1.6 %
59.5
31.838
171.6 %
10.8
-15.786
-5.4
-9.178
-3.1
-34.2
63.7 %
-11.6
7.717
2.6
-41.943
-356.7 %
-14.2
-0.78
54.008
310.13
8.4 %
100
119.97
38.7
190.17
-5.8 %
61.3
46.166
14.9
133.33
43
178.45
-2.9 %
57.5
11.722
-35 %
3.8
-13.344
-4.3
7.038
2.3
-94.296
-4667.2 %
-30.4
-110.65
-35.7
16.339
323.3 %
5.3
0.3
54.527
286.11
-2.6 %
100
84.31
29.5
201.8
-1.7 %
70.5
46.541
16.3
134.79
47.1
183.76
3.8 %
64.2
18.047
-36 %
6.3
-7.01
-2.4
0.574
0.2
-1.978
-137.5 %
-0.7
5.308
1.9
-7.318
-733.6 %
-2.6
-0.14
53.989
293.88
11.6 %
100
88.685
30.2
205.2
17.9 %
69.8
51.124
17.4
125.87
42.8
176.98
1.1 %
60.2
28.212
2844.4 %
9.6
0.509
0.2
-12.605
-4.3
5.28
-45.9 %
1.8
4.097
1.4
1.155
-84.3 %
0.4
0.02
53.977
263.42
-4.2 %
100
89.335
33.9
174.08
-5.1 %
66.1
49.986
19
124.13
47.1
175.11
20.6 %
66.5
-1.028
-102.7 %
-0.4
-32.058
-12.2
44.168
16.8
9.768
52.8 %
3.7
2.371
0.9
7.37
343.7 %
2.8
0.14
53.9
274.87
8.8 %
100
91.357
33.2
183.52
7.4 %
66.8
44.933
16.3
119.61
43.5
145.24
-14.3 %
52.8
38.272
2401.4 %
13.9
-6.447
-2.3
-1.119
-0.4
6.394
106 %
2.3
4.704
1.7
1.661
101.5 %
0.6
0.03
53.466
252.6
-0.6 %
100
81.687
32.3
170.92
-7.3 %
67.7
35.725
14.1
114.63
45.4
169.39
11 %
67.1
1.53
-95.2 %
0.6
-24.619
-9.7
50.486
20
-106.11
-658.4 %
-42.003
1.295
0.5
-107.34
-752.8 %
-42.5
-2.01
53.534
254.15
5.8 %
100
69.801
27.5
184.35
9.4 %
72.5
34.229
13.5
116.48
45.8
152.59
-4 %
60
31.756
234.1 %
12.5
-49.099
-19.3
36.344
14.3
19.001
241.2 %
7.5
2.515
1
16.444
449.4 %
6.5
0.3
54.08
240.18
-11.1 %
100
71.732
29.9
168.44
-14.7 %
70.1
40.918
17
118.53
49.3
158.94
-7.2 %
66.2
9.505
-63.9 %
4
-14.941
-6.2
11.005
4.6
5.569
186.7 %
2.3
2.537
1
2.993
134.9 %
1.2
0.06
54.176
270.06
6.7 %
100
72.543
26.8
197.52
17.1 %
73.1
44.099
16.3
124.43
46.1
171.19
12.5 %
63.4
26.332
59.5 %
9.7
4.307
1.6
-31.361
-11.6
-6.422
84.5 %
-2.4
2.104
0.8
-8.565
80.3 %
-3.2
-0.16
53.288
253.22
-4.3 %
100
84.551
33.4
168.66
-2.1 %
66.6
42.133
16.6
109.04
43
152.15
-27 %
60.1
16.51
145.5 %
6.5
-21.213
-8.4
23.472
9.3
-41.557
20.9 %
-16.4
1.858
0.8
-43.443
23.1 %
-17.1
-0.84
51.582
264.48
6.8 %
100
92.204
34.9
172.28
5.4 %
65.1
52.557
19.9
122.75
46.4
208.54
23.3 %
78.8
-36.262
-536.4 %
-13.7
8.682
3.3
-24.958
-9.5
-52.538
-87.1 %
-19.8
3.908
1.5
-56.487
-83.6 %
-21.4
-1.15
48.928
247.6
-8.1 %
100
84.195
34
163.41
9.6 %
66
44.625
18
115.68
46.7
169.11
-12.2 %
68.3
-5.698
86.9 %
-2.3
3.94
1.6
-26.319
-10.6
-28.077
90.7 %
-11.3
2.644
1.1
-30.761
89.2 %
-12.4
-0.63
48.736
269.56
12.3 %
100
120.46
44.7
149.1
-2.2 %
55.3
44.48
16.5
129.14
47.9
192.67
23.3 %
71.4
-43.571
-1056 %
-16.2
-48.468
-18
—
0
-301.64
-1511.8 %
-111.9
-18.541
-6.9
-283.64
-1820.1 %
-105.2
-5.82
48.622
240.08
31.8 %
100
87.6
36.5
152.48
25.8 %
63.5
47.368
19.7
99.199
41.3
156.25
17.8 %
65.1
-3.769
67 %
-1.6
-11.206
-4.7
—
0
-18.714
13.6 %
-7.8
-3.99
-1.7
-14.772
83.2 %
-6.2
-0.3
48.652
182.21
-24.8 %
100
61.031
33.5
121.17
-29.6 %
66.5
25.152
13.8
98.048
53.8
132.59
-20.3 %
72.8
-11.419
-301.7 %
-6.3
-6.427
-3.5
—
0
-21.664
-260.6 %
-11.9
66.285
36.4
-87.993
-334.1 %
-48.3
-1.81
48.611
242.4
-15.7 %
100
70.389
29
172.01
-6.4 %
71
35.902
14.8
120.18
49.6
166.35
-15 %
68.6
5.662
147.1 %
2.4
-6.615
-2.7
—
0
-6.007
96.1 %
-2.5
-44.714
-18.4
37.583
125.8 %
15.5
0.79
48.769
287.59
7.1 %
100
103.91
36.1
183.69
2.4 %
63.9
22.826
7.9
152.53
53
195.71
33.8 %
68.1
-12.021
-136.2 %
-4.2
-6.163
-2.2
—
0
-152.82
-812 %
-53.1
-6.943
-2.4
-145.69
-553.6 %
-50.7
-3.01
48.409
268.61
-3.1 %
100
89.204
33.2
179.41
-9 %
66.8
45.904
17.1
123.02
45.8
146.23
-14.5 %
54.4
33.175
27 %
12.4
-4.296
-1.6
—
0
21.465
160.4 %
8
-10.653
-4
32.118
209.9 %
12
0.66
48.82
277.17
10.5 %
100
80.055
28.9
197.11
20.5 %
71.1
34.544
12.4
127.21
45.9
170.99
-4.3 %
61.7
26.129
274.3 %
9.4
-5.681
-2.06
—
0
-35.557
-65.7 %
-12.8
-6.164
-2.2
-29.215
-96.7 %
-10.5
-0.61
48.342
250.8
-15.6 %
100
87.201
34.8
163.6
-19.8 %
65.2
43.575
17.4
125.7
50.1
178.59
5.7 %
71.2
-14.995
-142.7 %
-6
-0.684
-0.3
—
0
-21.463
92.3 %
-8.6
-6.614
-2.6
-14.849
92.9 %
-5.9
-0.31
48.246
296.98
9.2 %
100
92.91
31.3
204.07
17 %
68.7
37.64
12.7
122.23
41.1
168.99
1.2 %
56.9
35.083
378.1 %
11.8
-2.902
-1
—
0
-279.35
-3027.2 %
-94.07
-69.832
-23.5
-210.56
-2833.8 %
-70.9
-4.32
48.536
272.08
-5.4 %
100
97.734
35.9
174.35
-10.1 %
64.1
42.417
15.6
115.14
42.3
167.01
-0.3 %
61.4
7.338
-72.3 %
2.7
-3.176
-1.2
—
0
-8.933
-147.6 %
-3.3
-2.66
-1
-7.177
-147.6 %
-2.6
-0.13
48.637
287.5
14.8 %
100
93.535
32.5
193.96
19.7 %
67.5
34.215
11.9
123.44
42.9
167.47
15.7 %
58.3
26.492
52.5 %
9.2
-2.844
-1
—
0
18.763
-15 %
6.5
-1.03
-0.3
15.066
13.5 %
5.3
0.3
49.338
250.4
-10 %
100
88.313
35.3
162.09
-5.9 %
64.7
31.752
12.7
104.16
41.6
144.71
1.8 %
57.8
17.371
-42.1 %
6.9
-1.937
-0.8
—
0
22.077
179.7 %
8.8
3.893
1.6
13.273
111.9 %
5.3
0.26
49.187
278.36
10.8 %
106.13
172.23
6.4 %
32.394
101.3
142.22
10.6 %
30.009
-9.7 %
-2.485
—
7.893
-73.1 %
18.135
-111.69
-501.3 %
-2.31
48.238
251.25
-1.8 %
89.394
161.86
-4.8 %
22.903
97.201
128.64
-5.6 %
33.215
-2 %
-0.695
—
29.327
-53.5 %
1.905
27.83
-41.4 %
0.56
48.534
255.84
12.8 %
85.746
170.1
15.2 %
33.833
94.264
136.21
17.7 %
33.884
6 %
-4.163
—
63.04
201.9 %
3.259
47.498
321.4 %
0.98
48.303
226.82
268.4 %
79.176
147.65
671.4 %
20.386
87.34
115.69
3433.9 %
31.963
41.4 %
1.131
—
20.878
-6.7 %
5.655
11.271
137.8 %
0.23
48.178
61.574
-79.1 %
42.434
19.14
-89.8 %
-11.609
11.063
-3.47
-102.3 %
22.61
-35.3 %
-0.229
—
22.383
5.1 %
-11.778
-29.799
-1799.2 %
-0.61
48.392
295.27
-8 %
107.14
188.13
-0.7 %
32.175
109.23
153.18
-2.5 %
34.942
7.9 %
-1.694
—
21.291
1.8 %
9.731
-1.569
-117.5 %
-0.03
49.075
321.05
11.9 %
131.5
189.54
16 %
30.211
120.64
157.15
-3.8 %
32.397
124703.8 %
-1.04
—
20.911
153.7 %
8.418
8.957
122.2 %
0.18
49.162
286.97
325 %
123.57
163.4
181.8 %
31.69
115.85
163.43
189.6 %
-0.026
-101.7 %
-2.814
—
-38.919
-46.6 %
-1.258
-40.378
-60.9 %
-0.83
48.918
67.521
-16.7 %
9.536
57.985
-19 %
15.249
41.186
56.435
28.9 %
1.55
-94.4 %
-0.086
-0.109
-26.547
-238.1 %
-1.456
-25.091
-302 %
-0.96
26.025
81.011
9.4 %
9.433
71.578
7.7 %
10.061
33.706
43.767
6.6 %
27.811
9.4 %
0.025
-0.004
19.218
14 %
6.799
12.419
18.1 %
0.47
26.228
74.072
2.8 %
7.595
66.477
1.5 %
11.374
29.69
41.064
-1.9 %
25.412
7.4 %
0.031
0.112
16.864
-29.5 %
6.35
10.514
-36.4 %
0.4
26.294
72.065
-1.8 %
6.54
65.525
-1.7 %
10.53
31.329
41.859
3.6 %
23.666
-9.9 %
0.051
0.203
23.92
-9 %
7.379
16.541
-4.2 %
0.62
26.479
73.417
2 %
6.766
66.651
1.6 %
10.817
29.573
40.389
-7.3 %
26.262
19.4 %
0.043
-0.007
26.298
18.4 %
9.025
17.273
27.8 %
0.64
26.792
72.004
-3.7 %
6.41
65.594
-2.7 %
10.563
33.028
43.591
-0.9 %
22.003
-6 %
0.038
0.171
22.212
-5.1 %
8.694
13.519
-26.5 %
0.5
26.915
74.8
9.7 %
7.4
67.4
9.2 %
11.7
32.3
44
8.4 %
23.4
10.9 %
—
-0.1
23.4
10.9 %
4.9
18.4
32.4 %
0.68
27.2
68.2
-2.7 %
6.5
61.7
-2.4 %
11.2
29.4
40.6
-1.7 %
21.1
-3.7 %
—
—
21.1
-3.7 %
7.2
13.9
—
0.51
27.3
70.1
1.7 %
6.9
63.2
1.4 %
11.7
29.6
41.3
-0.2 %
21.9
4.3 %
—
—
21.9
62.2 %
8
13.9
59.8 %
0.5
27.6
68.9
0.9 %
6.5
62.3
0.5 %
12
29.3
41.4
-0.2 %
21
2.4 %
—
-0.1
13.5
-33.8 %
4.8
8.7
-24.3 %
0.31
27.8
68.3
8.9 %
6.4
62
8.2 %
11.5
30
41.5
12.5 %
20.5
0.5 %
—
-0.1
20.4
0.5 %
8.8
11.5
-12.9 %
0.41
27.9
62.7
-0.5 %
5.4
57.3
-0.9 %
10.2
26.6
36.9
-1.9 %
20.4
1 %
—
-0.1
20.3
-4.7 %
7.1
13.2
-2.9 %
0.47
28.1
63
—
5.2
57.8
—
10
27.6
37.6
—
20.2
—
1.3
-0.1
21.3
—
7.8
13.6
—
0.484
28.1