LeMaitre Statements
LM
Data from LeMaitre`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
LeMaitre Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
54.819
-1.8 %
100
17.641
32.2
37.178
-3.4 %
67.8
3.656
6.7
18.91
34.5
24.03
-0.2 %
43.8
13.148
-8.6 %
24
1.403
2.6
—
0
14.551
-6.2 %
26.5
3.41
6.2
11.141
-5.8 %
20.3
0.488
22.836
55.849
4.4 %
100
17.381
31.1
38.468
4.9 %
68.9
4.284
7.7
18.332
32.8
24.088
-2.8 %
43.1
14.38
21.1 %
25.7
1.126
2
—
0
15.506
21.2 %
27.8
3.68
6.6
11.826
19.6 %
21.2
0.52
22.725
53.478
9.4 %
100
16.813
31.4
36.665
10.2 %
68.6
4.092
7.7
19.227
36
24.791
7.5 %
46.4
11.874
16.3 %
22.2
0.923
1.7
—
0
12.797
13.1 %
23.9
2.91
5.4
9.887
16.8 %
18.5
0.438
22.57
48.883
3.1 %
100
15.618
31.9
33.265
7.9 %
68.1
4.351
8.9
17.22
35.2
23.059
6.6 %
47.2
10.206
11.2 %
20.9
1.107
2.3
—
0
11.313
15.1 %
23.1
2.848
5.8
8.465
12.9 %
17.3
0.377
22.459
47.41
-5.4 %
100
16.6
35
30.82
-4 %
65
4.22
8.9
15.88
33.5
21.63
-3.7 %
45.6
9.18
-4.7 %
19.4
0.65
1.4
—
0
9.83
-4.7 %
20.7
2.32
4.9
7.5
-7.4 %
15.8
0.33
22.48
50.12
6.5 %
100
18.03
36
32.09
3.9 %
64
4.52
9
16.43
32.8
22.45
-1.1 %
44.8
9.63
17.7 %
19.2
0.87
1.7
—
0
10.32
28.7 %
20.6
2.22
4.4
8.1
34.1 %
16.2
0.36
22.45
47.08
15 %
100
16.19
34.4
30.88
18.5 %
65.6
3.88
8.2
17.27
36.7
22.7
18.9 %
48.2
8.18
17.4 %
17.4
0.14
0.3
—
0
8.02
2.8 %
17
1.98
4.2
6.04
7.3 %
12.8
0.27
22.27
40.95
4.9 %
100
14.9
36.4
26.05
3.9 %
63.6
3.55
8.7
14
34.2
19.09
0.9 %
46.6
6.97
13.3 %
17
0.83
2
—
0
7.8
26.8 %
19
2.17
5.3
5.63
3.1 %
13.7
0.25
22.24
39.03
-7.3 %
100
13.96
35.8
25.07
-9.9 %
64.2
3.46
8.9
13.92
35.7
18.92
0.1 %
48.5
6.15
-30.8 %
15.8
—
0
—
0
6.15
10.8 %
15.8
0.69
1.8
5.46
55.1 %
14
0.25
22.22
42.11
6.4 %
100
14.3
34
27.81
7.1 %
66
3.35
8
13.98
33.2
18.91
4.9 %
44.9
8.89
12.1 %
21.1
-0.24
-0.6
—
0
5.55
-30.6 %
13.2
2.03
4.8
3.52
-41.7 %
8.4
0.16
22.13
39.56
0.2 %
100
13.6
34.4
25.96
—
65.6
2.93
7.4
13.59
34.4
18.03
2.2 %
45.6
7.93
-4.5 %
20
0.07
0.2
—
0
8
1.1 %
20.2
1.96
5
6.04
-2.3 %
15.3
0.27
22.1
39.5
2.9 %
100
13.55
34.3
25.96
4.4 %
65.7
3.46
8.8
12.68
32.1
17.65
11.7 %
44.7
8.3
-8.5 %
21
-0.4
-1.01
—
0
7.91
-6.2 %
20
1.73
4.4
6.18
-4.9 %
15.6
0.28
22.15
38.37
-5.7 %
100
13.5
35.2
24.87
-7.1 %
64.8
2.85
7.4
11.4
29.7
15.8
1 %
41.2
9.07
-18.4 %
23.6
-0.64
-1.7
—
0
8.43
-19.4 %
22
1.93
5
6.5
-21.7 %
16.9
0.3
21.94
40.67
13.4 %
100
13.91
34.2
26.76
12.4 %
65.8
2.65
6.5
11.44
28.1
15.65
-1.3 %
38.5
11.11
39.7 %
27.3
-0.65
-1.6
—
0
10.46
39.7 %
25.7
2.16
5.3
8.3
40 %
20.4
0.4
20.96
35.88
-4.4 %
100
12.08
33.7
23.8
-2.5 %
66.3
2.84
7.9
11.44
31.9
15.86
6.8 %
44.2
7.95
-16.8 %
22.2
-0.45
-1.3
—
0
7.49
-16.1 %
20.9
1.56
4.3
5.93
-15.6 %
16.5
0.28
20.85
37.55
3.1 %
100
13.15
35
24.4
7.5 %
65
2.87
7.6
10.35
27.6
14.85
12.8 %
39.5
9.55
0 %
25.4
-0.61
-1.6
—
0
8.93
-4.8 %
23.8
1.9
5.1
7.03
-6.4 %
18.7
0.34
20.61
36.42
46.6 %
100
13.71
37.6
22.7
33.3 %
62.3
2.1
5.8
9.38
25.8
13.16
8.2 %
36.1
9.55
96.1 %
26.2
-0.64
-1.8
—
0
9.38
96.6 %
25.8
1.87
5.1
7.51
114.6 %
20.6
0.37
20.47
24.85
-18.7 %
100
7.82
31.5
17.03
-16.8 %
68.5
2.14
8.6
9.12
36.7
12.16
-24.6 %
48.9
4.87
12 %
19.6
-0.11
-0.4
—
0
4.77
11.4 %
19.2
1.27
5.1
3.5
10.4 %
14.1
0.17
20.4
30.55
1.3 %
100
10.07
33
20.48
2.9 %
67
2.99
9.8
12.3
40.3
16.13
7.7 %
52.8
4.35
-11.8 %
14.2
-0.07
-0.2
—
0
4.28
-17.5 %
14
1.11
3.6
3.17
-31.2 %
10.4
0.16
20.44
30.17
3.7 %
100
10.26
34
19.91
-1.3 %
66
2.5
8.3
11.76
39
14.98
5 %
49.7
4.93
-16.6 %
16.3
0.26
0.9
—
0
5.19
-11.9 %
17.2
0.58
1.9
4.61
-11 %
15.3
0.23
20.47
29.1
-1.3 %
100
8.93
30.7
20.17
-0.7 %
69.3
2.28
7.8
11.38
39.1
14.27
-0.9 %
49
5.91
-0.2 %
20.3
-0.02
-0.07
—
0
5.89
-3.3 %
20.2
0.71
2.4
5.18
12.1 %
17.8
0.25
20.38
29.48
3.5 %
100
9.17
31.1
20.32
4.4 %
68.9
2.26
7.7
11.59
39.3
14.4
-4.1 %
48.8
5.92
33.3 %
20.1
0.17
0.6
—
0
6.09
35 %
20.7
1.46
5
4.62
31.6 %
15.7
0.23
20.25
28.48
0.3 %
100
9.02
31.7
19.46
1.2 %
68.3
2.24
7.9
12.23
42.9
15.02
10.2 %
52.7
4.44
-20.6 %
15.6
0.08
0.3
—
0
4.51
-37.8 %
15.8
1
3.5
3.51
-41.8 %
12.3
0.17
20.21
28.39
17.5 %
100
9.17
32.3
19.22
11.4 %
67.7
2.35
8.3
10.73
37.8
13.63
7.8 %
48
5.59
21.3 %
19.7
0.06
0.2
—
0
7.25
53.3 %
25.5
1.23
4.3
6.03
39.9 %
21.2
0.3
20.19
24.17
-10.5 %
100
6.91
28.6
17.26
-9.1 %
71.4
2.04
8.4
10.23
42.3
12.64
-5.2 %
52.3
4.61
-18.6 %
19.1
0.12
0.5
—
0
4.73
-59 %
19.6
0.42
1.7
4.31
-50.7 %
17.8
0.21
20.29
27.02
4 %
100
8.03
29.7
18.99
2.8 %
70.3
1.99
7.4
10.93
40.5
13.33
-2.1 %
49.3
5.66
16.5 %
20.9
0.01
0.04
—
0
11.55
134.8 %
42.7
2.8
10.4
8.75
127.3 %
32.4
0.43
20.26
25.99
-0.6 %
100
7.52
28.9
18.47
1.2 %
71.1
1.83
7
11.39
43.8
13.61
14.1 %
52.4
4.86
-23.1 %
18.7
0.05
0.2
—
0
4.92
-22.3 %
18.9
1.46
5.6
3.85
-10 %
14.8
0.19
20.18
26.15
5.4 %
7.9
18.25
3.8 %
1.58
9.91
11.93
-4.7 %
6.32
25.1 %
0.01
—
6.33
24.9 %
2.44
4.28
-15.1 %
0.21
20.22
24.82
-3.6 %
7.25
17.58
0.3 %
1.76
10.32
12.52
4.5 %
5.05
-8.8 %
0.02
—
5.07
-7.3 %
0.03
5.04
8.9 %
0.25
20.15
25.75
6.7 %
8.24
17.52
1 %
1.63
9.89
11.98
-9 %
5.54
32.2 %
-0.07
—
5.47
29 %
0.83
4.63
43.8 %
0.23
19.98
24.14
3.6 %
6.79
17.35
7.2 %
1.66
11.05
13.16
7.1 %
4.19
7.2 %
0.05
—
4.24
10.7 %
1.02
3.22
23.8 %
0.16
19.71
23.29
0.3 %
7.09
16.19
-4.9 %
1.52
10.33
12.29
5.3 %
3.91
-26.8 %
-0.08
—
3.83
-27.9 %
1.24
2.6
-19.5 %
0.13
19.66
23.22
3.7 %
6.2
17.02
10.7 %
1.54
9.75
11.67
0.7 %
5.34
41.3 %
-0.04
—
5.31
38.3 %
2.08
3.23
24.2 %
0.17
19.25
22.39
10.5 %
7.02
15.37
7 %
1.63
9.55
11.59
4.8 %
3.78
14.5 %
0.05
—
3.84
17.4 %
1.24
2.6
19.8 %
0.14
18.98
20.26
-1.1 %
5.9
14.36
-0.3 %
1.45
9.23
11.06
-2.2 %
3.3
6.8 %
-0.04
—
3.27
4.1 %
1.1
2.17
-14.2 %
0.11
18.86
20.48
7.6 %
6.08
14.4
6.5 %
1.58
9.36
11.31
7.2 %
3.09
4.4 %
0.05
—
3.14
—
0.61
2.53
21.1 %
0.13
19.46
19.03
-4.4 %
5.51
13.52
3 %
1.42
8.75
10.55
2.1 %
2.96
6.1 %
-0.18
—
3.14
11.3 %
1.05
2.09
18.1 %
0.11
18.5
19.9
5 %
6.77
13.13
0.1 %
1.33
8.64
10.33
-4.4 %
2.79
20.8 %
0.03
—
2.82
21 %
1.06
1.77
29.2 %
0.1
18.07
18.95
1.4 %
5.83
13.12
2.3 %
1.15
9.28
10.81
8.1 %
2.31
-18.4 %
0.02
—
2.33
-13.4 %
0.96
1.37
-28.6 %
0.08
17.8
18.68
6.7 %
5.85
12.83
6.9 %
1.08
8.47
10
-1.4 %
2.83
52.2 %
-0.05
—
2.69
41.6 %
0.78
1.92
106.5 %
0.11
17.72
17.5
-3.6 %
5.5
12
-3.1 %
1.11
8.68
10.14
—
1.86
-16.6 %
0.05
—
1.9
-5 %
0.97
0.93
-26.8 %
0.05
17.71
18.16
8.4 %
5.79
12.38
10.3 %
1.14
8.67
10.14
-8.3 %
2.23
1211.8 %
0.02
—
2
840.7 %
0.73
1.27
704.8 %
0.08
16.55
16.75
-6.5 %
5.53
11.22
-6.2 %
1.34
9.31
11.06
2.6 %
0.17
-85.5 %
-0.04
—
-0.27
-124.5 %
-0.07
-0.21
-128 %
-0.01
15.59
17.92
17.1 %
5.96
11.96
11.6 %
1.4
9.02
10.78
8.5 %
1.17
50 %
-0.07
—
1.1
39.2 %
0.35
0.75
4.2 %
0.05
15.94
15.3
-4.1 %
4.58
10.72
-4.6 %
1.3
8.32
9.94
1.5 %
0.78
-46.2 %
0.01
—
0.79
-42.8 %
0.06
0.72
-19.1 %
0.05
15.78
15.95
3.7 %
4.71
11.24
0.3 %
1.27
8.25
9.79
-2.9 %
1.45
29.5 %
-0.07
—
1.38
29 %
0.49
0.89
4.7 %
0.06
15.7
15.38
3.9 %
4.18
11.21
7.4 %
1.27
8.55
10.08
3.3 %
1.12
64.7 %
-0.05
—
1.07
24.4 %
0.22
0.85
21.4 %
0.05
15.65
14.8
—
4.36
10.44
—
1.56
8.2
9.76
—
0.68
—
-0.08
—
0.86
—
0.16
0.7
—
0.045
15.59