Lumos Statements
LU
Data from Lumos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Lumos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.726
48.8 %
100
—
0
—
—
0
4.153
572
4.213
580.3
8.366
0.7 %
1152.3
-7.64
2.3 %
-1052.3
0.168
23.1
0.005
0.7
-7.467
1.1 %
-1028.5
—
0
-7.467
1.1 %
-1028.5
-0.9
8.297
0.488
195.8 %
100
—
0
—
—
0
4.629
948.6
3.682
754.5
8.311
-24.6 %
1703.1
-7.823
28 %
-1603.07
0.07
14.3
0.202
41.4
-7.551
27.7 %
-1547.3
—
0
-7.551
27.7 %
-1547.3
-0.931
8.113
0.165
-80 %
100
—
0
—
—
0
7.248
4392.7
3.779
2290.3
11.027
1.8 %
6683
-10.862
-8.6 %
-6583.03
0.158
95.8
0.263
159.4
-10.441
-10.4 %
-6327.9
—
0
-10.441
-10.4 %
-6327.9
-1.288
8.105
0.826
—
100
—
0
—
—
0
6.657
805.9
4.173
505.2
10.83
21.7 %
1311.1
-10.004
-12.4 %
-1211.1
0.293
35.5
0.254
30.8
-9.457
-13.9 %
-1144.9
—
0
-9.457
-13.9 %
-1144.9
-1.168
8.095
—
-100 %
100
—
0
—
—
0
5
0
3.9
0
8.9
-12.7 %
0
-8.9
7.3 %
0
0.4
0
0.2
0
-8.3
7.8 %
0
—
0
-8.3
6.7 %
0
-1.04
8
0.5
-28.6 %
100
—
0
—
—
0
6
1200
4.1
820
10.2
17.2 %
2040
-9.6
-20 %
-1920
0.6
120
0.1
20
-9
-23.3 %
-1800
—
0
-8.9
-21.9 %
-1780
-1.09
8.2
0.7
40 %
100
—
0
—
—
0
4.4
628.6
4.4
628.6
8.7
-6.5 %
1242.9
-8
9.1 %
-1142.9
0.6
85.7
0.1
14.3
-7.3
12 %
-1042.9
—
0
-7.3
11 %
-1042.9
-0.89
8.2
0.5
—
100
—
0
—
—
0
4.9
980
4.5
900
9.3
16.3 %
1860
-8.8
-15.8 %
-1760.0000000000002
0.5
100
0.1
20
-8.3
-13.7 %
-1660.0000000000002
—
0
-8.2
-12.3 %
-1640
-0.98
8.4
0.5
25 %
100
—
0
—
—
0
4.1
820
3.9
780
8
-3.6 %
1600
-7.6
3.8 %
-1520
0.3
60
—
0
-7.3
6.4 %
-1460
—
0
-7.3
6.4 %
-1460
-0.86
8.4
0.4
300 %
100
—
0
—
—
0
4.6
1150
3.7
925
8.3
6.4 %
2075
-7.9
-2.6 %
-1975
0.1
25
—
0
-7.8
-1.3 %
-1950
—
0
-7.8
-1.3 %
-1950
-0.94
8.4
0.1
-50 %
100
—
0
—
—
0
4.2
4200
3.6
3600
7.8
14.7 %
7800
-7.7
-16.7 %
-7700
—
0
—
0
-7.7
-22.2 %
-7700
—
0
-7.7
-37.5 %
-7700
-0.92
8.4
0.2
—
100
—
0
—
—
0
3.4
1700
3.4
1700
6.8
-9.3 %
3400
-6.6
12 %
-3300
—
0
0.3
150
-6.3
16 %
-3150
-0.6
-300
-5.6
25.3 %
-2800
-0.68
8.3
—
—
100
—
0
—
—
0
4.1
0
3.4
0
7.5
-13.8 %
0
-7.5
13.8 %
0
—
0
—
0
-7.5
13.8 %
0
—
0
-7.5
13.8 %
0
-0.9
8.4
—
—
100
—
0
—
—
0
4.1
0
4.6
0
8.7
1.2 %
0
-8.7
-1.2 %
0
—
0
—
0
-8.7
-1.2 %
0
—
0
-8.7
-1.2 %
0
-0.99
8.7
—
—
100
—
0
—
—
0
4.7
0
4
0
8.6
21.1 %
0
-8.6
-21.1 %
0
—
0
—
0
-8.6
-21.1 %
0
—
0
-8.6
-258.3 %
0
-1.04
8.3
—
-100 %
100
—
0
—
—
0
2.5
0
4.6
0
7.1
-1.4 %
0
-7.1
1.4 %
0
—
0
—
0
-7.1
-914.3 %
0
-4.7
0
-2.4
-233.3 %
0
-0.29
8.3
0.1
—
100
—
0
—
—
0
2.1
2100
5.2
5200
7.2
4.3 %
7200
-7.2
-4.3 %
-7200
0.2
200
6.3
6300
-0.7
89.7 %
-700
-2.4
-2400
1.8
133.3 %
1800
0.21
8.5
—
—
100
—
0
—
—
0
2.8
0
4.1
0
6.9
32.7 %
0
-6.9
-32.7 %
0
0.1
0
—
0
-6.8
-33.3 %
0
-1.4
0
-5.4
-1700 %
0
-0.65
8.3
—
-100 %
100
—
0
—
—
0
1.9
0
3.3
0
5.2
48.6 %
0
-5.2
-67.7 %
0
—
0
0.1
0
-5.1
38.6 %
0
-5.5
0
-0.3
96.4 %
0
-0.14
2.2
0.4
—
100
—
0
—
—
0
2.4
600
1.1
275
3.5
29.6 %
875
-3.1
-14.8 %
-775
0.4
100
—
0
-8.3
-207.4 %
-2075
—
0
-8.3
-144.1 %
-2075
-2.02
4.1
—
—
100
—
0
—
—
0
1.2
0
1.5
0
2.7
3.8 %
0
-2.7
-3.8 %
0
—
0
—
0
-2.7
-3.8 %
0
—
0
-3.4
-3 %
0
-2.61
1.3
—
—
100
—
0
—
—
0
1.9
0
0.7
0
2.6
23.8 %
0
-2.6
-23.8 %
0
—
0
—
0
-2.6
-23.8 %
0
—
0
-3.3
-13.8 %
0
-2.53
1.3
—
-100 %
100
—
0
—
—
0
1.5
0
0.7
0
2.1
-81.1 %
0
-2.1
80.7 %
0
—
0
—
0
-2.1
80 %
0
—
0
-2.9
72.6 %
0
-2.23
1.3
0.2
100 %
100
—
0
—
—
0
5.7
2850
5.4
2700
11.1
-20.1 %
5550
-10.9
20.4 %
-5450
0.5
250
-0.1
-50
-10.5
27.1 %
-5250
—
0
-10.6
-43.2 %
-5300
-2.58
4.1
0.1
-95.7 %
100
—
0
—
—
0
7.1
7100
6.8
6800
13.9
-30.5 %
13900
-13.7
22.6 %
-13700
0.7
700
—
0
-14.4
16.8 %
-14400
-7
-7000
-7.4
57.2 %
-7400
-1.79
4.1
2.3
-76.8 %
100
—
0
—
—
0
12.1
526.1
7.9
343.5
20
-30.1 %
869.6
-17.7
5.3 %
-769.6
0.4
17.4
—
0
-17.3
5.5 %
-752.2
—
0
-17.3
5.5 %
-752.2
-4.21
4.1
9.9
-2 %
100
—
0
—
—
0
20.3
205.1
8.3
83.8
28.6
27.7 %
288.9
-18.7
-50.8 %
-188.9
0.4
4
—
0
-18.3
-32.6 %
-184.8
—
0
-18.3
-33.6 %
-184.8
-4.46
4.1
10.1
83.6 %
—
—
—
16.9
5.6
22.4
-15.2 %
-12.4
40.7 %
0.3
—
-13.8
33.3 %
-0.1
-13.7
33.5 %
-3.34
4.1
5.5
-47.1 %
—
—
—
18.5
7.9
26.4
-2.6 %
-20.9
-25.1 %
0.1
—
-20.7
-24 %
-0.1
-20.6
-23.4 %
-6.24
3.3
10.4
271.4 %
—
—
—
18.2
8.9
27.1
12.9 %
-16.7
21.2 %
0.1
-0.1
-16.7
21.2 %
—
-16.7
20.1 %
-5.21
3.2
2.8
-78 %
—
—
—
15.7
8.2
24
-12.4 %
-21.2
-44.2 %
—
—
-21.2
-53.6 %
-0.3
-20.9
-54.8 %
-6.53
3.2
12.7
-17 %
—
—
—
20.2
7.2
27.4
-14.9 %
-14.7
13 %
0.1
0.1
-13.8
17.9 %
-0.3
-13.5
12.9 %
-4.21
3.2
15.3
665 %
—
—
—
24.5
7.7
32.2
33.1 %
-16.9
23.9 %
0.1
—
-16.8
51.3 %
-1.3
-15.5
52.2 %
-4.83
3.2
2
-64.9 %
—
—
—
15.6
8.6
24.2
-22.2 %
-22.2
12.6 %
0.1
—
-34.5
-35.8 %
-2.1
-32.4
-36.7 %
-10.12
3.2
5.7
-26 %
—
—
—
21.9
9.2
31.1
38.2 %
-25.4
-71.6 %
—
—
-25.4
-71.6 %
-1.6
-23.7
-9.7 %
-7.4
3.2
7.7
-45.8 %
—
—
—
14.8
7.7
22.5
-24.7 %
-14.8
5.7 %
—
—
-14.8
5.7 %
6.7
-21.6
-35.8 %
-6.74
3.2
14.2
91.9 %
—
—
—
22.5
7.4
29.9
27.8 %
-15.7
1.3 %
-0.1
—
-15.7
1.3 %
0.2
-15.9
-12.8 %
-4.98
3.2
7.4
-81.1 %
—
—
—
16.1
7.3
23.4
-11 %
-15.9
-224.2 %
—
—
-15.9
-223.3 %
-1.8
-14.1
-225.9 %
-4.42
3.2
39.2
-76.8 %
—
—
—
18
8.4
26.3
30.2 %
12.8
-91.4 %
—
—
12.9
-91.3 %
1.7
11.2
-90.7 %
3.2
3.5
169.2
5942.9 %
—
—
—
11.9
8.3
20.2
27.8 %
149
1246.2 %
—
—
149
1246.2 %
29
120
2242.9 %
26.66
4.5
2.8
1300 %
—
—
—
10.9
4.9
15.8
69.9 %
-13
-42.9 %
—
—
-13
-41.3 %
-7.4
-5.6
39.1 %
-1.8
3.1
0.2
-33.3 %
—
—
—
6.5
2.9
9.3
-3.1 %
-9.1
2.2 %
—
-0.1
-9.2
—
—
-9.2
—
-2.96
3.1
0.3
—
—
—
—
6.4
3.3
9.6
17.1 %
-9.3
-17.7 %
—
0.1
-9.2
-16.5 %
—
-9.2
-15 %
-2.96
3.1
0.3
—
—
—
—
5.2
3
8.2
-2.4 %
-7.9
2.5 %
—
—
-7.9
2.5 %
0.1
-8
1.2 %
-2.75
2.9
0.3
50 %
—
—
—
6.1
2.3
8.4
15.1 %
-8.1
-14.1 %
—
—
-8.1
-14.1 %
—
-8.1
-14.1 %
-2.79
2.9
0.2
-33.3 %
—
—
—
5
2.3
7.3
-12 %
-7.1
11.3 %
—
—
-7.1
10.1 %
—
-7.1
10.1 %
-2.53
2.8
0.3
—
—
—
—
6.3
2
8.3
25.8 %
-8
-27 %
—
0.1
-7.9
-25.4 %
—
-7.9
-25.4 %
-2.92
2.7
0.3
—
—
—
—
4.5
2.1
6.6
—
-6.3
—
—
—
-6.3
—
—
-6.3
—
-2.739
2.3