Lyell Statements
LY
Data from Lyell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Lyell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.034
161.5 %
100
—
0
—
—
0
40.735
119808.8
11.769
34614.7
50.539
-1.9 %
148644.1
-50.505
2 %
-148544.1
5.965
17544.1
-0.043
-126.5
-44.583
2.7 %
-131126.5
—
0
-44.583
2.7 %
-131126.5
-0.174
256.31
0.013
333.3 %
100
—
0
—
—
0
41.797
321515.4
12.256
94276.9
51.541
-7.3 %
396469.2
-51.528
7.3 %
-396369.2
6.364
48953.8
-0.645
-4961.5
-45.809
24.5 %
-352376.9
—
0
-45.809
24.5 %
-352376.9
-0.179
255.4
0.003
-76.9 %
100
—
0
—
—
0
42.206
1406866.7
13.494
449800
55.578
-6.6 %
1852600
-55.575
6.6 %
-1852500
6.819
227300
1.09
36333.3
-60.667
-14.6 %
-2022233.3
—
0
-60.667
-14.6 %
-2022233.3
-0.239
254.25
0.013
-56.7 %
100
—
0
—
—
0
49.775
382884.6
13.167
101284.6
59.521
0.8 %
457853.8
-59.508
-0.8 %
-457753.8
7.084
54492.3
-0.506
-3892.3
-52.93
-4.1 %
-407153.8
—
0
-52.93
-4.1 %
-407153.8
-0.209
252.8
0.03
—
100
—
0
—
—
0
43.85
146166.7
15.51
51700
59.06
-10.4 %
196866.7
-59.04
10.4 %
-196800
6.61
22033.3
1.58
5266.7
-50.85
20.4 %
-169500
—
0
-50.85
20.4 %
-169500
-0.2
251.32
0.03
-57.1 %
100
—
0
—
—
0
47.47
158233.3
19.03
63433.3
65.94
5.3 %
219800
-65.91
-5.4 %
-219700
5.26
17533.3
-0.33
-1100.0000000000002
-63.89
4.6 %
-212966.7
—
0
-63.89
4.6 %
-212966.7
-0.26
250.2
0.07
-99.9 %
100
—
0
—
—
0
46.34
66200
19.28
27542.9
62.62
-0.9 %
89457.1
-62.56
-323.3 %
-89371.4
4.5
6428.6
1.1
1571.4
-66.96
-697.1 %
-95657.1
—
0
-66.96
-697.1 %
-95657.1
-0.27
249.59
48.39
—
100
—
0
—
—
0
45.34
93.7
26.35
54.5
63.17
-4.9 %
130.5
-14.78
77.8 %
-30.5
3.45
7.1
2.93
6.1
-8.4
88 %
-17.4
—
0
-8.4
88 %
-17.4
-0.03
259.41
—
-100 %
100
—
0
—
—
0
39.17
0
26.08
0
66.44
-9 %
0
-66.44
-78.3 %
0
1.17
0
0.01
0
-70.25
-93.4 %
0
—
0
-70.25
-93.4 %
0
-0.28
248.32
35.74
6398.2 %
100
—
0
—
—
0
40.13
112.3
30.45
85.2
73
5.6 %
204.3
-37.26
45.7 %
-104.3
0.94
2.6
-0.014
-0.04
-36.32
46.7 %
-101.6
—
0
-36.32
46.7 %
-101.6
-0.15
246.31
0.55
-80.5 %
100
—
0
—
—
0
39.68
7214.5
34.42
6258.2
69.13
37.3 %
12569.1
-68.58
-44.3 %
-12469.09
0.43
78.2
0.01
1.8
-68.14
18.6 %
-12389.09
—
0
-68.14
18.6 %
-12389.09
-0.28
244.18
2.82
2.2 %
100
—
0
—
—
0
19.29
684
31.87
1130.1
50.36
-3 %
1785.8
-47.54
3.3 %
-1685.8
0.32
11.3
-0.04
-1.4
-83.71
-71.3 %
-2968.4
—
0
-83.71
-71.3 %
-2968.4
-0.33
251.59
2.76
4.9 %
100
—
0
—
—
0
31.43
1138.8
21.24
769.6
51.92
-20.5 %
1881.2
-49.16
21.6 %
-1781.2
0.27
9.8
0.02
0.7
-48.88
21.9 %
-1771.01
—
0
-48.88
21.9 %
-1771.01
-0.2
239.79
2.63
7.3 %
100
—
0
—
—
0
46.45
1766.2
19.11
726.6
65.34
13 %
2484.4
-62.71
-13.3 %
-2384.4
0.22
8.4
-0.11
-4.2
-62.6
-13.7 %
-2380.2
—
0
-62.6
-13.7 %
-2380.2
-0.26
242.83
2.45
6.1 %
100
—
0
—
—
0
41.53
1695.1
16.83
686.9
57.82
38.2 %
2360
-55.37
-40.1 %
-2260
0.35
14.3
-0.03
-1.2
-55.04
-41.6 %
-2246.5
—
0
-55.04
-41.6 %
-2246.5
-0.23
242.83
2.31
115.9 %
100
—
0
—
—
0
35.09
1519
14.87
643.7
41.84
10.4 %
1811.3
-39.52
-7.3 %
-1710.8
0.62
26.8
0.05
2.2
-38.86
-8.8 %
-1682.3
—
0
-38.86
-8.8 %
-1682.3
-0.16
242.83
1.07
-15.1 %
100
—
0
—
—
0
24.5
2289.7
13.57
1268.2
37.91
10.7 %
3543
-36.84
-11.6 %
-3443
1.1
102.8
0.03
2.8
-35.72
-22.2 %
-3338.3
—
0
-35.72
-22.2 %
-3338.3
-0.15
242.83
1.26
—
100
—
0
—
—
0
25.5
2023.8
8.88
704.8
34.26
—
2719
-33
—
-2619.05
2.34
185.7
1.42
112.7
-29.24
—
-2320.6
—
0
-29.24
—
-2320.6
-0.12
242.83