Masimo Statements
MA
Data from Masimo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Masimo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
504.6
1.7 %
100
241.4
47.8
263.2
3.3 %
52.2
48.3
9.6
184.8
36.6
233.1
2.9 %
46.2
30.1
6.4 %
6
-18.5
-3.7
—
0
11.6
-41.7 %
2.3
1.8
0.4
9.8
-38.7 %
1.9
0.18
54.3
496.3
0.7 %
100
241.5
48.7
254.8
5.4 %
51.3
49
9.9
177.5
35.8
226.5
11.1 %
45.6
28.3
-25.3 %
5.7
-8.4
-1.7
—
0
19.9
-20.1 %
4
3.9
0.8
16
-15.3 %
3.2
0.295
54.3
492.8
-10.2 %
100
251.1
51
241.7
-8 %
49
47.8
9.7
156
31.7
203.8
3 %
41.4
37.9
-41.5 %
7.7
-8.9
-1.8
-0.2
-0.04
24.9
7.8 %
5.1
6
1.2
18.9
-44.2 %
3.8
0.349
54.2
548.9
14.6 %
100
286.2
52.1
262.7
11.9 %
47.9
38
6.9
159.9
29.1
197.9
-2.3 %
36.1
64.8
101.2 %
11.8
-20.9
-3.8
—
0
23.1
65 %
4.2
-10.8
-2
33.9
219.8 %
6.2
0.63
53.8
478.9
5.2 %
100
244.1
51
234.8
6.1 %
49
46.5
9.7
156.1
32.6
202.6
5.6 %
42.3
32.2
9.9 %
6.7
-11.2
-2.3
—
0
14
-43.5 %
2.9
3.4
0.7
10.6
-32.5 %
2.2
0.2
53.9
455.3
-19.4 %
100
234.1
51.4
221.2
-22.3 %
48.6
40.2
8.8
151.7
33.3
191.9
-21.7 %
42.1
29.3
-26.2 %
6.4
-4.5
-1
—
0
24.8
-5.3 %
5.4
9.1
2
15.7
-26.3 %
3.4
0.29
54.4
565
-8.4 %
100
280.2
49.6
284.8
-9.1 %
50.4
50.5
8.9
194.6
34.4
245.1
2.1 %
43.4
39.7
-45.8 %
7
-11.8
-2.09
—
0
26.2
-53 %
4.6
4.9
0.9
21.3
-47.9 %
3.8
0.39
54.4
617
12.3 %
100
303.6
49.2
313.4
10.9 %
50.8
54.3
8.8
185.8
30.1
240.1
6.1 %
38.9
73.3
30.2 %
11.9
-17.6
-2.9
—
0
55.7
7.1 %
9
14.8
2.4
40.9
7.9 %
6.6
0.76
54
549.3
-2.8 %
100
266.8
48.6
282.5
9.4 %
51.4
53.1
9.7
173.1
31.5
226.2
2.4 %
41.2
56.3
51.3 %
10.2
-2.8
-0.5
—
0
52
95.5 %
9.5
14.1
2.6
37.9
109.4 %
6.9
0.7
54.1
565.3
85.8 %
100
307.1
54.3
258.2
26.1 %
45.7
47.8
8.5
173.2
30.6
221
52.4 %
39.1
37.2
-37.7 %
6.6
4.5
0.8
—
0
26.6
-55 %
4.7
8.5
1.5
18.1
-61.2 %
3.2
0.33
55.3
304.2
-7.1 %
100
99.5
32.7
204.8
-4.7 %
67.3
36.1
11.9
108.9
35.8
145
5.5 %
47.7
59.7
-22.9 %
19.6
-0.6
-0.2
—
0
59.1
-22.9 %
19.4
12.5
4.1
46.6
-31.8 %
15.3
0.81
57.3
327.6
6.6 %
100
112.7
34.4
214.9
5.5 %
65.6
33.4
10.2
104.1
31.8
137.5
1.1 %
42
77.4
14.5 %
23.6
-0.5
-0.2
-0.2
-0.06
76.7
13.6 %
23.4
8.4
2.6
68.3
18.2 %
20.8
1.18
57.8
307.4
0.8 %
100
103.8
33.8
203.7
5.6 %
66.3
35.4
11.5
100.6
32.7
136
6.4 %
44.2
67.6
3.8 %
22
-0.1
-0.03
—
0
67.5
3.5 %
22
9.8
3.2
57.8
15.1 %
18.8
1
57.7
305.1
2 %
100
112.2
36.8
192.9
-2 %
63.2
33.9
11.1
93.8
30.7
127.8
-2.6 %
41.9
65.1
-0.9 %
21.3
0.1
0.03
—
0
65.2
0.5 %
21.4
15
4.9
50.2
-6 %
16.5
0.88
57.4
299
1.3 %
100
102.2
34.2
196.9
5.4 %
65.9
34.5
11.5
96.7
32.3
131.2
7.5 %
43.9
65.7
1.2 %
22
-0.7
-0.2
—
0
64.9
-2.7 %
21.7
11.5
3.8
53.4
-24.4 %
17.9
0.92
57.9
295.1
6.1 %
100
108.1
36.6
186.9
4.5 %
63.3
31.7
10.7
90.3
30.6
122.1
2.4 %
41.4
64.9
8.7 %
22
1.7
0.6
0.1
0.03
66.7
9.2 %
22.6
-3.9
-1.3
70.6
42.9 %
23.9
1.22
58
278.1
-7.6 %
100
99.2
35.7
178.9
-6.6 %
64.3
28.9
10.4
90.4
32.5
119.2
-7.8 %
42.9
59.7
-4 %
21.5
1.4
0.5
—
0
61.1
-3.9 %
22
11.7
4.2
49.4
-11.5 %
17.8
0.85
58.3
301
11.6 %
100
109.4
36.3
191.6
3.2 %
63.7
30.9
10.3
98.5
32.7
129.3
10.4 %
43
62.2
-9.2 %
20.7
1.4
0.5
—
0
63.6
-12.2 %
21.1
7.9
2.6
55.8
-13.5 %
18.5
0.96
58.2
269.6
8.9 %
100
84
31.2
185.6
11.2 %
68.8
27.2
10.1
89.9
33.3
117.1
11.1 %
43.4
68.5
11.2 %
25.4
3.3
1.2
—
0
72.4
12.4 %
26.9
7.9
2.9
64.5
21.9 %
23.9
1.12
57.6
247.5
8.1 %
100
80.6
32.6
166.9
6.8 %
67.4
23.4
9.5
81.9
33.1
105.4
0.7 %
42.6
61.6
19.4 %
24.9
2.8
1.1
—
0
64.4
18.4 %
26
11.4
4.6
52.9
7.7 %
21.4
0.92
57.2
229
-0.3 %
100
72.7
31.7
156.3
1.3 %
68.3
24.3
10.6
80.4
35.1
104.7
2.3 %
45.7
51.6
-0.8 %
22.5
2.7
1.2
—
0
54.4
-2 %
23.8
5.3
2.3
49.1
9.4 %
21.4
0.86
57.3
229.7
-0.9 %
100
75.3
32.8
154.3
1.8 %
67.2
24.2
10.5
78.2
34
102.3
7 %
44.5
52
-7.1 %
22.6
3.5
1.5
—
0
55.5
-7.3 %
24.2
10.6
4.6
44.9
-8.9 %
19.5
0.79
57.1
231.7
3.9 %
100
80
34.5
151.6
2.2 %
65.4
21.4
9.2
74.2
32
95.6
1.7 %
41.3
56
3.1 %
24.2
3.9
1.7
—
0
59.9
7.7 %
25.9
10.6
4.6
49.3
5.1 %
21.3
0.87
56.8
223.1
5.9 %
100
74.8
33.5
148.3
5.3 %
66.5
19.8
8.9
74.2
33.3
94
2.1 %
42.1
54.3
11.7 %
24.3
—
0
1.7
0.8
55.6
11.9 %
24.9
7.7
3.5
46.9
-17.9 %
21
0.88
54.5
210.6
-0.5 %
100
69.8
33.1
140.8
-0.9 %
66.9
19.4
9.2
72.7
34.5
92.1
1.8 %
43.7
48.6
-5.8 %
23.1
—
0
1
0.5
49.7
-6.2 %
23.6
-7.5
-3.6
57.1
30.1 %
27.1
1.02
56.2
211.6
-0.7 %
100
69.5
32.8
142.1
-1.1 %
67.2
19.1
9
71.4
33.7
90.5
0.8 %
42.8
51.6
-4.3 %
24.4
—
0
1.4
0.7
53
-4.5 %
25
9.2
4.3
43.9
-3.7 %
20.7
0.79
55.7
213
2.5 %
100
69.3
32.5
143.7
3.6 %
67.5
18.6
8.7
71.2
33.4
89.8
-4.4 %
42.2
53.9
20.6 %
25.3
—
0
1.6
0.8
55.5
22.2 %
26.1
9.9
4.6
45.6
692.2 %
21.4
0.82
55.5
207.9
7.5 %
69.3
138.7
11.8 %
16.1
77.8
93.9
15.9 %
44.7
3.7 %
—
0.7
45.4
4.8 %
-24.8
-7.7
-121.4 %
-0.14
51.7
193.4
0.6 %
69.3
124.1
-2.2 %
15.3
65.7
81
-2.5 %
43.1
-1.6 %
—
0.3
43.3
-1.6 %
7.5
35.9
-20.4 %
0.64
56.2
192.3
-2.2 %
65.4
126.9
-4.2 %
16.4
66.7
83.1
3.5 %
43.8
-16.1 %
—
0.2
44
-17 %
-1.1
45.1
-12.4 %
0.8
56.2
196.6
-2.4 %
64.2
132.4
-4.7 %
14.2
66.1
80.3
-3.6 %
52.2
-6.1 %
—
0.9
53
-83.6 %
1.5
51.5
-77.2 %
0.93
55.5
201.5
20.2 %
62.6
138.9
26.2 %
12.8
70.5
83.3
13.3 %
55.6
51.9 %
—
-2.9
322.7
793.9 %
97
225.7
711.9 %
4.16
54.3
167.6
-2.9 %
57.5
110.1
-4.3 %
15.7
57.8
73.5
-6.6 %
36.6
0.5 %
—
-0.5
36.1
-2.2 %
8.3
27.8
-7.3 %
0.52
53.6
172.6
0.8 %
57.5
115.1
0.8 %
14.8
63.9
78.7
2.5 %
36.4
-2.4 %
—
0.5
36.9
-2.4 %
6.9
30
8.7 %
0.57
52.7
171.2
2.3 %
57
114.2
12.3 %
14.4
62.5
76.8
-9.1 %
37.3
115.6 %
—
0.5
37.8
8 %
10.3
27.6
14.5 %
0.53
51.9
167.3
9.6 %
65.5
101.7
-0.5 %
13.8
70.7
84.5
14 %
17.3
-38.4 %
—
-1.9
35
29.2 %
10
24.1
24.9 %
0.45
53
152.6
-2 %
50.3
102.2
-0.7 %
14.5
59.6
74.1
-1.3 %
28.1
1.1 %
—
-1.1
27.1
1.5 %
9.2
19.3
-0.5 %
0.36
53.7
155.7
0.8 %
52.8
102.9
-0.2 %
13.4
61.7
75.1
-0.9 %
27.8
1.5 %
—
-1.1
26.7
-2.9 %
8
19.4
-5.4 %
0.36
53.7
154.5
-4.5 %
51.4
103.1
-5.6 %
14.9
60.8
75.8
-0.9 %
27.4
-16 %
—
0.2
27.5
-11.9 %
7.7
20.5
-3.3 %
0.38
54
161.8
12.3 %
52.6
109.2
13.5 %
15
61.5
76.5
0.3 %
32.6
63 %
—
-1.4
31.2
43.8 %
9.4
21.2
42.3 %
0.4
53.1
144.1
2.3 %
47.9
96.2
3.3 %
14.2
62.1
76.3
2.1 %
20
8.7 %
—
-0.6
21.7
16 %
5.6
14.9
8 %
0.27
54.6
140.9
0.8 %
47.8
93.1
0.9 %
13.3
61.3
74.7
6.6 %
18.4
-17.1 %
—
0.3
18.7
-38.5 %
4.8
13.8
-38.9 %
0.24
56.8
139.8
-1.8 %
47.5
92.3
2 %
14
56.1
70.1
0.3 %
22.2
7.2 %
—
0.2
30.4
155.5 %
7.9
22.6
143 %
0.39
58
142.4
8.4 %
51.9
90.5
3.4 %
13.9
55.9
69.9
4.8 %
20.7
—
—
-0.8
11.9
-40.8 %
2.7
9.3
-40.4 %
0.16
57.4
131.4
-4.4 %
44
87.5
-4.1 %
13.6
53.1
66.7
-1.9 %
20.7
-10.8 %
—
-0.7
20.1
-12.2 %
4.6
15.6
-8.2 %
0.27
57.4
137.4
1.1 %
46.2
91.2
1.8 %
13.9
54.2
68
2.4 %
23.2
0.4 %
—
-0.2
22.9
10.1 %
8.3
17
3.7 %
0.3
57.2
135.9
2.8 %
46.4
89.6
2.8 %
14.2
52.3
66.4
2.3 %
23.1
3.6 %
—
-2.3
20.8
-1 %
4.4
16.4
9.3 %
0.28
58
132.2
—
45
87.2
—
13.3
51.6
64.9
—
22.3
—
—
-1.3
21
—
6.2
15
—
0.258
58.1