Seres Statements
MC
Data from Seres`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
13 Nov, 2024
Seres Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
16.46
0
12.71
0
29.17
-6.9 %
0
-29.17
6.9 %
0
0.652
0
-22.517
0
-51.035
-55.3 %
0
—
0
88.776
370.1 %
0
0.58
152.65
—
—
100
—
0
—
—
0
17.875
0
16.059
0
31.345
-13.7 %
0
-31.345
13.7 %
0
-2.217
0
0.692
0
-32.87
18.1 %
0
—
0
-32.87
18.1 %
0
-0.217
151.51
—
-100 %
100
—
0
—
—
0
18.975
0
14.926
0
36.319
-8.3 %
0
-36.319
8.1 %
0
-3.015
0
2.468
0
-40.133
2.7 %
0
—
0
-40.133
2.7 %
0
-0.275
146.1
0.064
-78.7 %
100
—
0
—
—
0
26.846
41946.9
17.234
26928.1
39.59
-17 %
61859.4
-39.526
16.6 %
-61759.4
-2.058
-3215.6
0.336
525
-41.248
13.9 %
-64450
—
0
-41.248
13.9 %
-64450
-0.317
130.12
0.3
-99.8 %
100
—
0
—
—
0
28.3
9433.3
20
6666.7
47.7
-38 %
15900
-47.4
-195.8 %
-15800
-1.4
-466.7
1
333.3
-47.9
-202.8 %
-15966.7
—
0
-47.9
-202.8 %
-15966.7
-0.37
128.3
126.5
25400 %
100
—
0
—
—
0
46.8
37
28.1
22.2
76.9
9.9 %
60.8
49.5
170.1 %
39.1
-1.5
-1.2
-1.5
-1.2
46.6
165.4 %
36.8
—
0
46.6
165.4 %
36.8
0.36
129.8
-0.5
-150 %
100
—
0
—
—
0
44
-8800
22.5
-4500
70
1 %
-14000
-70.6
-3.4 %
14120
-0.9
180
0.3
-60
-71.2
-3.5 %
14240
—
0
-71.2
-3.5 %
14240
-0.57
125.9
1
-70.6 %
100
—
0
—
—
0
46.2
4620
22.4
2240
69.3
10.7 %
6930
-68.3
-15.6 %
-6830
-0.5
-50
—
0
-68.8
-14.7 %
-6880
—
0
-68.8
-14.7 %
-6880
-0.55
125.2
3.4
183.3 %
100
—
0
—
—
0
43.1
1267.6
18.4
541.2
62.6
-2.9 %
1841.2
-59.1
6.6 %
-1738.2
-0.9
-26.5
—
0
-60
7.3 %
-1764.7
—
0
-60
7.3 %
-1764.7
-0.49
122.5
1.2
-20 %
100
—
0
—
—
0
43.9
3658.3
20.3
1691.7
64.5
12.8 %
5375
-63.3
-13.4 %
-5275
-1.1
-91.7
-0.3
-25
-64.7
-14.3 %
-5391.7
—
0
-64.7
-14.3 %
-5391.7
-0.7
92.3
1.5
-79.2 %
100
—
0
—
—
0
39.6
2640
18.6
1240
57.2
0.9 %
3813.3
-55.8
-13 %
-3720
-0.5
-33.3
-0.3
-20
-56.6
-13.2 %
-3773.3
—
0
-56.6
-13.2 %
-3773.3
-0.61
92.2
7.2
-94.3 %
100
—
0
—
—
0
36.8
511.1
20.5
284.7
56.7
-2.7 %
787.5
-49.4
-172.2 %
-686.1
-0.3
-4.2
-0.3
-4.2
-50
-173.3 %
-694.4
—
0
-50
-173.3 %
-694.4
-0.54
91.9
126.7
2290.6 %
100
—
0
—
—
0
39.9
31.5
19.6
15.5
58.3
9.2 %
46
68.4
242.2 %
54
-0.2
-0.2
—
0
68.2
241.2 %
53.8
—
0
68.2
241.2 %
53.8
0.72
95
5.3
-7 %
100
—
0
—
—
0
36
679.2
17.5
330.2
53.4
30.2 %
1007.5
-48.1
-36.3 %
-907.5
0.1
1.9
-0.3
-5.7
-48.3
-36.1 %
-911.3
—
0
-48.3
-36.1 %
-911.3
-0.53
91.7
5.7
-67.6 %
100
—
0
—
—
0
29.3
514
11.7
205.3
41
15.5 %
719.3
-35.3
-97.2 %
-619.3
0.3
5.3
-0.4
-7.02
-35.5
-94 %
-622.8
—
0
-35.5
-94 %
-622.8
-0.39
91.5
17.6
1157.1 %
100
—
0
—
—
0
24.9
141.5
10.6
60.2
35.5
13.1 %
201.7
-17.9
40.3 %
-101.7
-0.1
-0.6
-0.2
-1.1
-18.3
39.6 %
-104
—
0
-18.3
39.6 %
-104
-0.2
91.4
1.4
-76.7 %
100
—
0
—
—
0
23.9
1707.1
7.6
542.9
31.4
18 %
2242.9
-30
-46.3 %
-2142.9
-0.6
-42.9
0.3
21.4
-30.3
-46.4 %
-2164.3
—
0
-30.3
-46.4 %
-2164.3
-0.36
83.5
6
-26.8 %
100
—
0
—
—
0
20.1
335
6.5
108.3
26.6
-4.7 %
443.3
-20.5
-4.1 %
-341.7
-0.6
-10
0.5
8.3
-20.7
-4 %
-345
—
0
-20.7
-4 %
-345
-0.28
73.3
8.2
7.9 %
100
—
0
—
—
0
21.7
264.6
6.1
74.4
27.9
4.1 %
340.2
-19.7
-2.6 %
-240.2
-0.6
-7.3
0.4
4.9
-19.9
-5.9 %
-242.7
—
0
-19.9
-5.9 %
-242.7
-0.28
70.8
7.6
8.6 %
100
—
0
—
—
0
21
276.3
5.8
76.3
26.8
10.7 %
352.6
-19.2
-11.6 %
-252.6
-0.2
-2.6
0.6
7.9
-18.8
-14.6 %
-247.4
—
0
-18.8
-14.6 %
-247.4
-0.27
70.2
7
-44 %
100
—
0
—
—
0
18.3
261.4
5.9
84.3
24.2
3 %
345.7
-17.2
-57.8 %
-245.7
0.3
4.3
0.4
5.7
-16.4
-51.9 %
-234.3
—
0
-16.4
-51.9 %
-234.3
-0.23
69.9
12.5
71.2 %
100
—
0
—
—
0
17.9
143.2
5.6
44.8
23.5
-22.7 %
188
-10.9
52.8 %
-87.2
0.2
1.6
—
0
-10.8
55.6 %
-86.4
—
0
-10.8
55.6 %
-86.4
-0.24
45.1
7.3
-31.1 %
100
—
0
—
—
0
22.9
313.7
7.5
102.7
30.4
-5.9 %
416.4
-23.1
-6.5 %
-316.4
0.2
2.7
—
0
-24.3
-14.1 %
-332.9
—
0
-24.3
-14.1 %
-332.9
-0.59
41
10.6
16.5 %
100
—
0
—
—
0
24.8
234
7.5
70.8
32.3
3.2 %
304.7
-21.7
2.3 %
-204.7
0.2
1.9
0.2
1.9
-21.3
2.7 %
-200.9
—
0
-21.3
2.7 %
-200.9
-0.52
40.9
9.1
97.8 %
100
—
0
—
—
0
23.7
260.4
7.6
83.5
31.3
-4.3 %
344
-22.2
21 %
-244
0.3
3.3
—
0
-21.9
21.2 %
-240.7
—
0
-21.9
21.2 %
-240.7
-0.54
40.8
4.6
15 %
100
—
0
—
—
0
24.1
523.9
8.7
189.1
32.7
1.6 %
710.9
-28.1
0.7 %
-610.9
0.3
6.5
—
0
-27.8
0.4 %
-604.3
—
0
-27.8
0.4 %
-604.3
-0.68
40.7
4
29 %
100
—
0
—
—
0
23.5
587.5
8.8
220
32.2
-1.8 %
805
-28.3
5 %
-707.5
0.3
7.5
—
0
-27.9
3.8 %
-697.5
—
0
-27.9
3.8 %
-697.5
-0.69
40.6
3.1
-86.5 %
—
—
—
24
8.8
32.8
8.3 %
-29.8
-308.2 %
-0.3
1.1
-29
-320.3 %
—
-29
-320.3 %
-0.71
40.5
23
666.7 %
—
—
—
22.2
8.1
30.3
-3.5 %
-7.3
74.3 %
0.5
-0.1
-6.9
75.4 %
—
-6.9
75.4 %
-0.17
40.5
3
—
—
—
—
23.1
8.4
31.4
8.7 %
-28.4
-9.7 %
0.6
-0.2
-28
-9.8 %
—
-28
-9.8 %
-0.69
40.4
3
—
—
—
—
20.1
8.8
28.9
0.7 %
-25.9
-0.8 %
0.8
-0.4
-25.5
-0.8 %
—
-25.5
-0.8 %
-0.63
40.4
3
-76.9 %
—
—
—
20.3
8.5
28.7
-10.6 %
-25.7
-34.6 %
0.4
—
-25.3
-35.3 %
—
-25.3
-35.3 %
-0.63
40.4
13
333.3 %
—
—
—
24.1
8
32.1
2.9 %
-19.1
32.3 %
0.4
—
-18.7
33 %
—
-18.7
33 %
-0.46
40.2
3
11.1 %
—
—
—
22.2
9
31.2
38.1 %
-28.2
-41.7 %
0.2
—
-27.9
-41.6 %
—
-27.9
-41.6 %
-0.69
41.2
2.7
—
—
—
—
15.4
7.2
22.6
14.1 %
-19.9
-0.5 %
0.3
-0.1
-19.7
-0.5 %
—
-19.7
-0.5 %
-0.5
39.2
—
—
—
—
—
13.9
5.9
19.8
35.6 %
-19.8
-35.6 %
0.6
-0.5
-19.6
-34.2 %
—
-19.6
-34.2 %
-0.5
39.3
—
—
—
—
—
9.9
4.7
14.6
18.7 %
-14.6
-18.7 %
—
-0.1
-14.6
-15.9 %
—
-14.6
-15.9 %
-0.38
39
—
—
—
—
—
8.8
3.6
12.3
50 %
-12.3
-50 %
-0.2
—
-12.6
-57.5 %
—
-12.6
-57.5 %
-1.45
8.6
—
—
—
—
—
5.6
2.6
8.2
13.9 %
-8.2
-13.9 %
0.2
—
-8
2.4 %
—
-8
5.9 %
-0.21
37.8
—
—
—
—
—
5.1
2.2
7.2
100 %
-7.2
-100 %
-0.9
-0.1
-8.2
-95.2 %
—
-8.5
-84.8 %
-0.22
37.8
—
—
—
—
—
2.5
1.1
3.6
38.5 %
-3.6
-38.5 %
-0.5
-0.1
-4.2
-55.6 %
—
-4.6
-53.3 %
-0.05
100.1
—
—
—
—
—
2.2
0.5
2.6
52.9 %
-2.6
-52.9 %
—
-0.1
-2.7
-58.8 %
—
-3
-57.9 %
-0.45
6.7
—
—
—
—
—
1
0.6
1.7
-10.5 %
-1.7
10.5 %
—
—
-1.7
10.5 %
—
-1.9
13.6 %
-0.05
37.8
—
—
—
—
—
1.5
0.4
1.9
—
-1.9
—
—
—
-1.9
—
—
-2.2
—
-0.06
37.8