Medpace Statements
ME
Medpace Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
528.1
100
374.27
70.9
153.84
29.1
—
0
41.453
7.8
48.688
9.2
105.15
19.9
5.465
1
-0.133
-0.03
110.48
20.9
22.131
4.2
88.351
16.7
2.754
32.086
511.04
100
355.9
69.6
155.14
30.4
—
0
44.081
8.6
51.073
10
104.07
20.4
4.12
0.8
4.593
0.9
112.78
22.1
10.191
2
102.55
20.1
3.204
32.001
498.4
100
361.6
72.6
136.81
27.4
—
0
42.514
8.5
49.486
9.9
87.32
17.5
1.844
0.4
1.543
0.3
90.707
18.2
12.409
2.5
78.245
15.7
2.457
31.847
492.5
100
359.3
73
133.2
27
—
0
41.4
8.4
48.3
9.8
84.9
17.2
-0.1
-0.02
-1.6
-0.3
83.2
16.9
12.7
2.6
70.5
14.3
2.22
31.8
460.9
100
336.6
73
124.3
27
—
0
39.4
8.5
45.9
10
78.4
17
-1.4
-0.3
-1.3
-0.3
75.7
16.4
14.7
3.2
61
13.2
1.93
31.6
434.1
100
303.9
70
130.2
30
—
0
38
8.8
44
10.1
86.2
19.9
-0.9
-0.2
0.7
0.2
86
19.8
13.1
3
72.8
16.8
2.27
32.2
394.1
100
278.4
70.6
115.7
29.4
—
0
33.4
8.5
39.3
10
76.4
19.4
-0.8
-0.2
-2
-0.5
73.6
18.7
5
1.3
68.6
17.4
2.12
32.4
383.7
100
264.7
69
119
31
—
0
35.4
9.2
41.2
10.7
77.8
20.3
-1.6
-0.4
5.6
1.5
81.9
21.3
15.9
4.1
66
17.2
2.05
32.3
351.2
100
252.2
71.8
99
28.2
—
0
33.2
9.5
38.8
11
60.2
17.1
-0.5
-0.1
2.3
0.7
62
17.7
12.6
3.6
49.3
14
1.46
33.7
330.9
100
232.3
70.2
98.7
29.8
—
0
29.4
8.9
34.4
10.4
64.2
19.4
0.1
0.03
1.1
0.3
65.3
19.7
4
1.2
61.3
18.5
1.69
36.4
308.6
100
220.6
71.5
88
28.5
—
0
27.7
9
33.1
10.7
54.9
17.8
—
0
1.1
0.4
55.9
18.1
5.9
1.9
50
16.2
1.32
37.9
295.6
100
208.5
70.5
87.1
29.5
—
0
28
9.5
33.4
11.3
53.7
18.2
—
0
1.1
0.4
54.7
18.5
6.2
2.1
48.4
16.4
1.29
37.5
278.3
100
203.6
73.2
74.7
26.8
—
0
27
9.7
32.2
11.6
42.4
15.2
—
0
0.3
0.1
42.7
15.3
2.8
1
39.8
14.3
1.06
37.7
260
100
181.5
69.8
78.4
30.2
—
0
25.7
9.9
30.9
11.9
47.6
18.3
—
0
0.9
0.3
48.5
18.7
5.2
2
43.2
16.6
1.14
37.7
259.7
100
176.8
68.1
82.9
31.9
—
0
22.4
8.6
27.9
10.7
55
21.2
—
0
-0.3
-0.1
54.7
21.1
3.8
1.5
50.7
19.5
1.34
37.7
230.4
100
156.2
67.8
74.2
32.2
—
0
22.8
9.9
27.8
12.1
46.4
20.1
—
0
0.6
0.3
47
20.4
5.5
2.4
41.3
17.9
1.09
37.8
205
100
148.4
72.4
56.6
27.6
—
0
21.9
10.7
26.5
12.9
30.1
14.7
—
0
0.2
0.1
30.4
14.8
6.3
3.1
24.1
11.8
0.64
37.9
230.9
100
165.8
71.8
65.1
28.2
—
0
25.1
10.9
29.6
12.8
35.5
15.4
0.4
0.2
0.6
0.3
36.5
15.8
7.5
3.2
28.9
12.5
0.76
38
229.9
100
167.2
72.7
62.7
27.3
—
0
21.3
9.3
26.6
11.6
36.1
15.7
0.4
0.2
-0.3
-0.1
36.2
15.7
6.4
2.8
29.7
12.9
0.79
37.8
216.2
100
152.1
70.4
64.2
29.7
—
0
29.1
13.5
34.1
15.8
30
13.9
-0.3
-0.1
-0.3
-0.1
29.5
13.6
5.5
2.5
23.9
11.1
0.63
37.8
214.1
100
150.3
70.2
63.8
29.8
—
0
23.6
11
28.5
13.3
35.3
16.5
-0.7
-0.3
—
0
34.5
16.1
7
3.3
27.4
12.8
0.73
37.4
200.7
100
145.7
72.6
55
27.4
—
0
21.3
10.6
29.1
14.5
25.9
12.9
-1
-0.5
-0.3
-0.1
24.7
12.3
5.5
2.7
19.1
9.5
0.51
37.3
192.1
100
131.1
68.2
61
31.8
—
0
20.6
10.7
30.3
15.8
30.7
16
-1.6
-0.8
0.3
0.2
29.3
15.3
6.7
3.5
22.7
11.8
0.61
37.3
179.3
100
124
69.2
55.3
30.8
—
0
18.6
10.4
28.3
15.8
26.9
15
-1.9
-1.06
0.5
0.3
25.5
14.2
6.2
3.5
19.2
10.7
0.52
37.1
170.1
100
116.7
68.6
53.5
31.5
—
0
20.5
12.1
30.1
17.7
23.3
13.7
-2.3
-1.4
0.5
0.3
21.5
12.6
4.9
2.9
16.5
9.7
0.45
36.7
163.1
100
117.3
71.9
45.8
28.1
—
0
16
9.8
25.7
15.8
20.1
12.3
-2.3
-1.4
-0.2
-0.1
17.7
10.9
3.1
1.9
14.5
8.9
0.4
36.4
112.7
68.8
43.9
—
16.8
28.4
15.4
-2.1
0.3
13.7
5.2
11.2
0.29
37.7
110.6
65.1
45.5
—
16.6
28.3
17.2
-1.9
-0.1
15.1
5.3
9.8
0.25
39.3
106.2
63.6
42.6
—
14.8
26.3
16.3
-1.8
-0.1
14.3
4.8
9.5
0.23
40.8
106.6
63.9
42.7
—
15.2
26.8
15.9
-1.8
-0.4
13.8
5.3
8.4
0.2
41.5
108.2
63.9
44.3
—
16.8
31.5
12.9
-2.8
0.9
0.2
0.2
-0.1
—
40.3
107.8
64.2
43.6
—
16.4
31
12.6
-4.7
-0.4
7.6
2.5
5
0.13
37.6
106
62.6
43.4
—
14.8
29.2
14.1
-5.9
—
8.2
3.2
5
0.11
46.7
99.6
58.8
40.8
—
13.5
27.9
12.9
-6
-0.9
6
2.5
3.4
0.11
32.6
96
54.6
41.5
—
18.3
33
8.4
-6.5
-0.2
-7.6
0.9
-8.6
-0.22
39.6
92.1
52.3
39.9
—
15.3
32.6
7.2
-6.7
0.1
0.5
0.6
-0.1
—
39.6