Mirum Statements
MI
Data from Mirum`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mirum Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.377
16.1 %
100
20.806
23
69.571
20.7 %
77
31.71
35.1
50.545
55.9
82.255
0.5 %
91
-12.684
47.7 %
-14.03
-0.117
-0.1
-1.087
-1.2
-13.888
42.1 %
-15.4
0.347
0.4
-14.235
42.2 %
-15.8
-0.298
47.783
77.875
12.5 %
100
20.227
26
57.648
12.2 %
74
32.672
42
49.208
63.2
81.88
5.2 %
105.1
-24.232
8.4 %
-31.1
-0.083
-0.1
0.312
0.4
-24.003
2.6 %
-30.8
0.635
0.8
-24.638
2.5 %
-31.6
-0.522
47.235
69.222
-0.5 %
100
17.83
25.8
51.392
15.4 %
74.2
32.222
46.5
45.638
65.9
77.86
1 %
112.5
-26.468
18.8 %
-38.2
0.056
0.08
1.757
2.5
-24.655
30.4 %
-35.6
0.624
0.9
-25.279
29.1 %
-36.5
-0.539
46.928
69.554
45.7 %
100
25.02
36
44.534
18.8 %
64
30.935
44.5
46.184
66.4
77.119
23.1 %
110.9
-32.585
-29.6 %
-46.8
0.212
0.3
-3.061
-4.4
-35.434
-51.8 %
-50.9
0.225
0.3
-35.659
-51.2 %
-51.3
-0.765
46.621
47.73
27.3 %
100
10.23
21.4
37.5
22.2 %
78.6
26.12
54.7
36.53
76.5
62.64
14 %
131.2
-25.15
-3.6 %
-52.7
0.49
1
1.32
2.8
-23.34
68.3 %
-48.9
0.25
0.5
-23.59
68.1 %
-49.4
-0.57
41.1
37.5
18.7 %
100
6.81
18.2
30.69
15.3 %
81.8
22.01
58.7
32.95
87.9
54.96
2.2 %
146.6
-24.27
10.6 %
-64.7
-0.1
-0.3
-0.27
-0.7
-73.72
-146.3 %
-196.6
0.32
0.9
-74.04
-145.7 %
-197.4
-1.94
38.11
31.6
13.2 %
100
4.98
15.8
26.62
13.7 %
84.2
23.55
74.5
30.22
95.6
53.77
-6.6 %
170.2
-27.15
20.5 %
-85.9
-1.97
-6.2
-0.81
-2.6
-29.93
17.5 %
-94.7
0.2
0.6
-30.13
17.3 %
-95.3
-0.8
37.68
27.91
48.6 %
100
4.49
16.1
23.41
47.7 %
83.9
31.11
111.5
26.47
94.8
57.58
18.2 %
206.3
-34.16
-3.9 %
-122.4
-1.54
-5.5
-0.59
-2.1
-36.29
-1.7 %
-130.03
0.14
0.5
-36.43
-2 %
-130.5
-0.99
36.93
18.78
7.4 %
100
2.93
15.6
15.85
5.9 %
84.4
26.22
139.6
22.51
119.9
48.73
5 %
259.5
-32.88
-4.6 %
-175.08
-2.62
-14
-0.19
-1.01
-35.69
-6.6 %
-190.04
0.01
0.05
-35.71
-32.7 %
-190.1
-1.02
34.93
17.48
35.6 %
100
2.52
14.4
14.96
42.9 %
85.6
25.43
145.5
20.97
120
46.41
7.4 %
265.5
-31.44
4 %
-179.9
-3.35
-19.2
1.3
7.4
-33.49
8.5 %
-191.6
-6.57
-37.6
-26.92
26.5 %
-154.005
-0.84
32.16
12.89
310.5 %
100
2.42
18.8
10.47
744.4 %
81.2
24.09
186.9
19.12
148.3
43.21
-7.7 %
335.2
-32.74
28.2 %
-254
-3.71
-28.8
-0.15
-1.2
-36.6
-163.6 %
-283.9
0.01
0.08
-36.61
-163.6 %
-284.02
-1.17
31.3
3.14
-37.2 %
100
1.9
60.5
1.24
—
39.5
27.78
884.7
19.04
606.4
46.81
-2.1 %
1490.8
-45.57
-6.4 %
-1451.3
-4.85
-154.5
-0.02
-0.6
57.56
222.2 %
1833.1
0.01
0.3
57.55
222.2 %
1832.8
1.88
30.54
5
-54.5 %
100
—
0
—
—
0
30.47
609.4
17.35
347
47.82
-1.2 %
956.4
-42.82
-14.5 %
-856.4
-4.24
-84.8
-0.04
-0.8
-47.1
-7.3 %
-942
0.01
0.2
-47.11
-7.3 %
-942.2
-1.55
30.37
11
—
100
—
0
—
—
0
35.05
318.6
13.35
121.4
48.4
1.7 %
440
-37.4
21.4 %
-340
-5.97
-54.3
-0.51
-4.6
-43.88
13.2 %
-398.9
0.01
0.09
-43.89
13.1 %
-399
-1.45
30.27
—
—
100
—
0
—
—
0
38.13
0
9.48
0
47.61
28.8 %
0
-47.61
-28.8 %
0
-2.9
0
-0.02
0
-50.53
-35.8 %
0
0.01
0
-50.53
-35.8 %
0
-1.68
30.11
—
—
100
—
0
—
—
0
29.73
0
7.23
0
36.95
70.1 %
0
-36.95
-70.1 %
0
-0.17
0
-0.08
0
-37.2
-72.9 %
0
—
0
-37.2
-72.9 %
0
-1.42
26.11
—
—
100
—
0
—
—
0
15.98
0
5.73
0
21.72
-8 %
0
-21.72
8 %
0
0.24
0
-0.03
0
-21.51
7.5 %
0
—
0
-21.51
7.5 %
0
-0.86
25.13
—
—
100
—
0
—
—
0
18.56
0
5.04
0
23.6
7.1 %
0
-23.6
-7.1 %
0
0.41
0
-0.06
0
-23.25
-9.1 %
0
—
0
-23.25
-9.1 %
0
-0.93
25
—
—
100
—
0
—
—
0
17.34
0
4.69
0
22.03
18.1 %
0
-22.03
-18.1 %
0
0.75
0
-0.02
0
-21.31
-18.9 %
0
—
0
-21.31
-18.7 %
0
-0.86
24.78
—
—
100
—
0
—
—
0
14.38
0
4.28
0
18.66
17.6 %
0
-18.66
-17.6 %
0
0.73
0
—
0
-17.93
-18.8 %
0
0.02
0
-17.95
-19 %
0
-0.78
23.02
—
—
100
—
0
—
—
0
12.16
0
3.71
0
15.87
13.1 %
0
-15.87
-13.1 %
0
0.78
0
—
0
-15.09
-11.3 %
0
—
0
-15.09
-11.3 %
0
-0.66
23.02
—
—
100
—
0
—
—
0
11.59
0
2.45
0
14.03
127 %
0
-14.03
-127 %
0
0.48
0
—
0
-13.56
-127.5 %
0
—
0
-13.56
-127.5 %
0
-0.59
23.02
—
—
100
—
0
—
—
0
4.86
0
1.32
0
6.18
—
0
-6.18
—
0
0.23
0
—
0
-5.96
—
0
—
0
-5.96
—
0
-0.26
23.02