Mirum Statements
MI
Mirum Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.875
100
20.227
26
57.648
74
32.672
42
49.208
63.2
81.88
105.1
-24.232
-31.1
-0.083
-0.1
0.312
0.4
-24.003
-30.8
0.635
0.8
-24.638
-31.6
-0.522
47.235
69.222
100
17.83
25.8
51.392
74.2
32.222
46.5
45.638
65.9
77.86
112.5
-26.468
-38.2
0.056
0.08
1.757
2.5
-24.655
-35.6
0.624
0.9
-25.279
-36.5
-0.539
46.928
69.554
100
25.02
36
44.534
64
30.935
44.5
46.184
66.4
77.119
110.9
-32.585
-46.8
0.212
0.3
-3.061
-4.4
-35.434
-50.9
0.225
0.3
-35.659
-51.3
-0.765
46.621
47.73
100
10.23
21.4
37.5
78.6
26.12
54.7
36.53
76.5
62.64
131.2
-25.15
-52.7
0.49
1
1.32
2.8
-23.34
-48.9
0.25
0.5
-23.59
-49.4
-0.57
41.1
37.5
100
6.81
18.2
30.69
81.8
22.01
58.7
32.95
87.9
54.96
146.6
-24.27
-64.7
-0.1
-0.3
-0.27
-0.7
-73.72
-196.6
0.32
0.9
-74.04
-197.4
-1.94
38.11
31.6
100
4.98
15.8
26.62
84.2
23.55
74.5
30.22
95.6
53.77
170.2
-27.15
-85.9
-1.97
-6.2
-0.81
-2.6
-29.93
-94.7
0.2
0.6
-30.13
-95.3
-0.8
37.68
27.91
100
4.49
16.1
23.41
83.9
31.11
111.5
26.47
94.8
57.58
206.3
-34.16
-122.4
-1.54
-5.5
-0.59
-2.1
-36.29
-130.03
0.14
0.5
-36.43
-130.5
-0.99
36.93
18.78
100
2.93
15.6
15.85
84.4
26.22
139.6
22.51
119.9
48.73
259.5
-32.88
-175.08
-2.62
-14
-0.19
-1.01
-35.69
-190.04
0.01
0.05
-35.71
-190.1
-1.02
34.93
17.48
100
2.52
14.4
14.96
85.6
25.43
145.5
20.97
120
46.41
265.5
-31.44
-179.9
-3.35
-19.2
1.3
7.4
-33.49
-191.6
-6.57
-37.6
-26.92
-154.005
-0.84
32.16
12.89
100
2.42
18.8
10.47
81.2
24.09
186.9
19.12
148.3
43.21
335.2
-32.74
-254
-3.71
-28.8
-0.15
-1.2
-36.6
-283.9
0.01
0.08
-36.61
-284.02
-1.17
31.3
3.14
100
1.9
60.5
1.24
39.5
27.78
884.7
19.04
606.4
46.81
1490.8
-45.57
-1451.3
-4.85
-154.5
-0.02
-0.6
57.56
1833.1
0.01
0.3
57.55
1832.8
1.88
30.54
5
100
—
0
—
0
30.47
609.4
17.35
347
47.82
956.4
-42.82
-856.4
-4.24
-84.8
-0.04
-0.8
-47.1
-942
0.01
0.2
-47.11
-942.2
-1.55
30.37
11
100
—
0
—
0
35.05
318.6
13.35
121.4
48.4
440
-37.4
-340
-5.97
-54.3
-0.51
-4.6
-43.88
-398.9
0.01
0.09
-43.89
-399
-1.45
30.27
—
100
—
0
—
0
38.13
0
9.48
0
47.61
0
-47.61
0
-2.9
0
-0.02
0
-50.53
0
0.01
0
-50.53
0
-1.68
30.11
—
100
—
0
—
0
29.73
0
7.23
0
36.95
0
-36.95
0
-0.17
0
-0.08
0
-37.2
0
—
0
-37.2
0
-1.42
26.11
—
100
—
0
—
0
15.98
0
5.73
0
21.72
0
-21.72
0
0.24
0
-0.03
0
-21.51
0
—
0
-21.51
0
-0.86
25.13
—
100
—
0
—
0
18.56
0
5.04
0
23.6
0
-23.6
0
0.41
0
-0.06
0
-23.25
0
—
0
-23.25
0
-0.93
25
—
100
—
0
—
0
17.34
0
4.69
0
22.03
0
-22.03
0
0.75
0
-0.02
0
-21.31
0
—
0
-21.31
0
-0.86
24.78
—
100
—
0
—
0
14.38
0
4.28
0
18.66
0
-18.66
0
0.73
0
—
0
-17.93
0
0.02
0
-17.95
0
-0.78
23.02
—
100
—
0
—
0
12.16
0
3.71
0
15.87
0
-15.87
0
0.78
0
—
0
-15.09
0
—
0
-15.09
0
-0.66
23.02
—
100
—
0
—
0
11.59
0
2.45
0
14.03
0
-14.03
0
0.48
0
—
0
-13.56
0
—
0
-13.56
0
-0.59
23.02
—
100
—
0
—
0
4.86
0
1.32
0
6.18
0
-6.18
0
0.23
0
—
0
-5.96
0
—
0
-5.96
0
-0.26
23.02