Marker Statements
MR
Data from Marker`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Marker Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.926
64.7 %
100
—
0
—
—
0
3.471
180.2
0.855
44.4
4.326
24.4 %
224.6
-2.4
-4 %
-124.6
0.092
4.8
—
0
-2.308
-5.3 %
-119.8
—
0
-2.308
-5.3 %
-119.8
-0.259
8.923
1.169
-6 %
100
—
0
—
—
0
2.335
199.7
1.142
97.7
3.477
-8.3 %
297.4
-2.308
9.5 %
-197.4
0.115
9.9
—
0
-2.193
8.4 %
-187.5
—
0
-2.193
8.4 %
-187.5
-0.246
8.918
1.244
17.7 %
100
—
0
—
—
0
2.575
207
1.218
97.9
3.793
-5 %
304.9
-2.549
13.2 %
-204.9
0.156
12.6
—
0
-2.393
12.6 %
-192.3
—
0
-2.393
14.6 %
-192.3
-0.269
8.902
1.057
306.4 %
100
—
0
—
—
0
2.617
247.7
1.377
130.3
3.994
15.4 %
378.1
-2.938
8.2 %
-278.06
0.201
19.1
—
0
-2.736
8.2 %
-259.004
0.004
0.3
-2.803
5.9 %
-265.3
-0.308
8.891
0.26
-65.8 %
100
—
0
—
—
0
2.04
784.6
1.41
542.3
3.46
-29.4 %
1330.8
-3.2
22.5 %
-1230.8
0.22
84.6
—
0
-2.98
27.3 %
-1146.2
—
0
-2.98
-218.3 %
-1146.2
-0.34
8.83
0.76
-38.2 %
100
—
0
—
—
0
2.38
313.2
2.52
331.6
4.9
-11.6 %
644.7
-4.13
4.2 %
-543.4
0.04
5.3
—
0
-4.1
2.8 %
-539.5
—
0
2.52
150.7 %
331.6
0.28
8.8
1.23
-62.8 %
100
—
0
—
—
0
3.38
274.8
2.17
176.4
5.54
-22.6 %
450.4
-4.31
-11.7 %
-350.4
0.08
6.5
—
0
-4.22
-9.3 %
-343.09
—
0
-4.97
-28.8 %
-404.07
-0.56
8.78
3.31
231 %
100
—
0
—
—
0
5.27
159.2
1.89
57.1
7.16
4.8 %
216.3
-3.86
33.8 %
-116.6
0.11
3.3
—
0
-3.86
32.6 %
-116.6
—
0
-3.86
44.2 %
-116.6
-0.46
8.37
1
26.6 %
100
—
0
—
—
0
3.59
359
3.23
323
6.83
12.7 %
683
-5.83
-10.6 %
-583
0.1
10
—
0
-5.73
-9.6 %
-573
—
0
-6.92
25.1 %
-692
-0.82
8.36
0.79
-17.7 %
100
—
0
—
—
0
2.92
369.6
3.14
397.5
6.06
-8.5 %
767.1
-5.27
6.9 %
-667.09
0.04
5.1
—
0
-5.23
9.4 %
-662.03
—
0
-9.24
6.8 %
-1169.6
-1.1
8.36
0.96
-22.6 %
100
—
0
—
—
0
3.27
340.6
3.35
349
6.62
-39.9 %
689.6
-5.66
42 %
-589.6
—
0
—
0
-5.77
40.9 %
-601.04
—
0
-9.91
-1.5 %
-1032.3
-1.18
8.35
1.24
—
100
—
0
—
—
0
8.02
646.8
2.99
241.1
11.01
9.9 %
887.9
-9.76
2.6 %
-787.1
—
0
—
0
-9.76
21.5 %
-787.1
—
0
-9.76
21.5 %
-787.1
-1.17
8.32
—
—
100
—
0
—
—
0
6.78
0
3.24
0
10.02
-8.2 %
0
-10.02
8.2 %
0
—
0
—
0
-12.43
-13.9 %
0
—
0
-12.43
-13.9 %
0
-1.5
8.31
—
—
100
—
0
—
—
0
7.35
0
3.56
0
10.91
24.3 %
0
-10.91
-24.3 %
0
—
0
—
0
-10.91
-24.3 %
0
—
0
-10.91
-24.3 %
0
-1.31
8.3
—
—
100
—
0
—
—
0
5.64
0
3.14
0
8.78
3.2 %
0
-8.78
-3.2 %
0
—
0
—
0
-8.78
-3.2 %
0
—
0
-8.78
-3.2 %
0
-1.55
5.65
—
—
100
—
0
—
—
0
5.98
0
2.53
0
8.51
15.3 %
0
-8.51
-15.3 %
0
—
0
—
0
-8.51
-15.5 %
0
—
0
-8.51
-15.5 %
0
-1.75
4.86
—
-100 %
100
—
0
—
—
0
4.8
0
2.57
0
7.38
8.2 %
0
-7.38
-16 %
0
—
0
—
0
-7.37
-16.2 %
0
—
0
-7.37
-16.2 %
0
-1.57
4.69
0.47
—
100
—
0
—
—
0
4.28
910.6
2.55
542.6
6.82
2.7 %
1451.1
-6.36
4.2 %
-1353.2
0.02
4.3
—
0
-6.34
2.3 %
-1348.9
—
0
-6.34
2.3 %
-1348.9
-1.36
4.66
—
-100 %
100
—
0
—
—
0
3.82
0
2.83
0
6.64
19 %
0
-6.64
-23.9 %
0
0.16
0
—
0
-6.49
-27.8 %
0
—
0
-6.49
-27.8 %
0
-1.41
4.61
0.21
—
100
—
0
—
—
0
3.66
1742.9
1.91
909.5
5.58
-1.2 %
2657.1
-5.36
5.1 %
-2552.4
0.28
133.3
—
0
-5.08
7 %
-2419.05
—
0
-5.08
7 %
-2419.05
-1.11
4.57
—
—
100
—
0
—
—
0
3.12
0
2.54
0
5.65
-3.7 %
0
-5.65
3.7 %
0
0.2
0
—
0
-5.46
2 %
0
—
0
-5.46
2 %
0
-1.2
4.57
—
—
100
—
0
—
—
0
3.15
0
2.72
0
5.87
4.1 %
0
-5.87
-4.1 %
0
0.3
0
—
0
-5.57
-4.7 %
0
—
0
-5.57
-4.7 %
0
-1.22
4.55
—
—
100
—
0
—
—
0
2.83
0
2.81
0
5.64
-95.8 %
0
-5.64
95.8 %
0
0.32
0
—
0
-5.32
96.1 %
0
—
0
-5.32
96.1 %
0
-1.17
4.55
—
—
100
—
0
—
—
0
118.69
0
17.18
0
135.87
2967 %
0
-135.87
-2967 %
0
0.31
0
—
0
-135.56
-2987.9 %
0
—
0
-135.56
-2987.9 %
0
-33.79
4.01
—
-100 %
100
—
0
—
—
0
1.88
0
2.55
0
4.43
-9.2 %
0
-4.43
5.1 %
0
0.04
0
—
0
-4.39
8.7 %
0
—
0
-4.39
8.7 %
0
-3.2
1.37
0.21
—
100
—
0
—
—
0
1.83
871.4
3.05
1452.4
4.88
52.5 %
2323.8
-4.67
-45.9 %
-2223.8
-0.14
-66.7
—
0
-4.81
-50.3 %
-2290.5
—
0
-4.81
-50.3 %
-2290.5
-4.07
1.18
—
—
100
—
0
—
—
0
1.6
0
1.6
0
3.2
19.4 %
0
-3.2
-19.4 %
0
—
0
—
0
-3.2
-19.4 %
0
—
0
-3.2
-19.4 %
0
-3.01
1.06
—
—
—
—
—
2.6
0.08
2.68
-35.7 %
-2.68
35.7 %
—
—
-2.68
32.8 %
—
-2.68
32.8 %
-2.54
1.06
—
—
—
—
—
1.62
2.55
4.17
74.5 %
-4.17
-74.5 %
—
0.18
-3.99
-111.1 %
—
-3.99
-111.1 %
-3.9
1.02
—
—
—
—
—
1.2
1.19
2.39
-1.2 %
-2.39
1.2 %
0.01
—
-1.89
21.9 %
—
-1.89
21.9 %
-2.21
0.86
—
—
—
—
—
1.43
0.99
2.42
52.2 %
-2.42
-52.2 %
—
—
-2.42
-53.2 %
—
-2.42
-53.2 %
-2.87
0.84
—
—
—
—
—
1.35
0.24
1.59
-41.5 %
-1.59
41.5 %
0.01
—
-1.58
24.8 %
—
-1.58
24.8 %
-1.87
0.84
—
—
—
—
—
1.11
1.61
2.72
11.9 %
-2.72
-11.9 %
0.68
—
-2.1
-135.2 %
—
-2.1
-135.2 %
-2.89
0.73
—
—
—
—
—
1.18
1.25
2.43
38.9 %
-2.43
-38.9 %
8.24
0.23
5.97
225.7 %
—
5.97
225.7 %
9.18
0.65
—
—
—
—
—
0.77
0.99
1.75
-22.2 %
-1.75
22.2 %
-3
—
-4.75
-187.9 %
—
-4.75
-187.9 %
-8.07
0.59
—
—
—
—
—
2.12
0.13
2.25
29.3 %
-2.25
-29.3 %
0.6
—
-1.65
-105.8 %
—
-1.65
-105.8 %
-3
0.55
—
—
—
—
—
0.97
0.77
1.74
52.6 %
-1.74
-52.6 %
30.27
—
28.5
147.3 %
—
28.5
147.3 %
42.53
0.67
—
—
—
—
—
0.94
0.2
1.14
10.7 %
-1.14
-10.7 %
-59.08
—
-60.22
-8502.9 %
—
-60.22
-8502.9 %
-215.07
0.28
—
—
—
—
—
0.42
0.61
1.03
164.1 %
-1.03
-164.1 %
0.33
—
-0.7
5.4 %
—
-0.7
5.4 %
-3.05
0.23
—
—
—
—
—
0.28
0.11
0.39
-71.9 %
-0.39
71.9 %
-0.3
—
-0.74
52.9 %
—
-0.74
52.9 %
-4.11
0.18
—
—
—
—
—
0.32
1.06
1.39
275.7 %
-1.39
-275.7 %
-0.09
—
-1.57
-238.9 %
—
-1.57
-238.9 %
-11.21
0.14
—
—
—
—
—
0.11
0.3
0.37
-68.9 %
-0.37
68.9 %
0.58
—
1.13
103.8 %
—
1.13
103.8 %
5.65
0.2
—
—
—
—
—
0.19
0.99
1.19
-1.7 %
-1.19
1.7 %
-0.86
—
-29.71
-753.7 %
—
-29.71
-753.7 %
-495.16
0.06
—
—
—
—
—
0.44
0.77
1.21
317.2 %
-1.21
-317.2 %
-1.28
0.1
-3.48
-258.8 %
—
-3.48
-258.8 %
-348
0.01
—
—
—
—
—
0.03
0.26
0.29
480 %
-0.29
-480 %
-0.4
-0.1
-0.97
-49.2 %
—
-0.97
-49.2 %
-8.81
0.11
—
—
—
—
—
-0.02
0.4
0.05
-93.6 %
-0.05
93.6 %
0.37
-0.1
-0.65
-47.7 %
—
-0.65
-47.7 %
-5.41
0.12
—
—
—
—
—
0.21
0.57
0.78
-39.5 %
-0.78
39.5 %
0.78
—
-0.44
78.5 %
—
-0.44
78.5 %
-6.28
0.07
—
—
—
—
—
0.63
0.66
1.29
—
-1.29
—
-0.66
-0.02
-2.05
—
—
-2.05
—
-34.16
0.06