Moderna Statements
MR
Data from Moderna`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
20 Feb, 2025
Moderna Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 862
672.6 %
100
300
16.1
1 562
1015.7 %
83.9
1 137
61.1
281
15.1
1 418
-4.8 %
76.2
144
110.7 %
7.7
88
4.7
3
0.2
21
101.6 %
1.1
8
0.4
13
101 %
0.7
0.033
399
241
44.3 %
100
101
41.9
140
38.6 %
58.1
1 221
506.6
268
111.2
1 489
11.4 %
617.8
-1 349
-9.1 %
-559.8
82
34
2
0.8
-1 279
-9.8 %
-530.7
—
0
-1 279
-8.9 %
-530.7
-3.331
384
167
-94.1 %
100
66
57.5
101
-95.4 %
42.5
1 063
636.5
274
164.1
1 337
-28.7 %
800.6
-1 236
-503.9 %
-758.08
99
59.3
2
1.2
-1 165
-1764.3 %
-697.6
10
6
-1 175
-641.5 %
-703.6
-3.076
382
2 811
53.5 %
100
629
33
2 182
632.2 %
67
1 406
50
470
16.7
1 876
17.1 %
66.7
306
115.2 %
0.2
75
2.7
-11
-0.4
70
103.6 %
2.5
-147
-5.2
217
106 %
7.7
0.568
382
1 831
432.3 %
100
2 241
122.4
-410
-5.9 %
-22.4
1 160
63.4
442
24.1
1 602
8.2 %
87.5
-2 012
-7.8 %
-109.9
58
3.2
-4
-0.2
-1 958
-11.9 %
-106.9
1 672
91.3
-3 630
-163 %
-198.3
-9.53
381
344
-81.5 %
100
731
212.5
-387
-136.2 %
-112.5
1 148
333.7
332
96.5
1 480
3.1 %
430.2
-1 867
-410.1 %
-542.7
113
32.8
5
1.5
-1 749
-473.4 %
-508.4
-369
-107.3
-1 380
-1846.8 %
-401.2
-3.62
381
1 862
-63.4 %
100
792
42.5
1 070
-66.2 %
57.5
1 131
60.7
305
16.4
1 436
-9.5 %
77.1
-366
-123.2 %
-19.7
65
3.5
-4
-0.2
-305
-118.4 %
-16.4
-384
-20.6
79
-94.6 %
4.2
0.2
405
5 084
51.1 %
100
1 918
37.7
3 166
39.8 %
62.3
1 211
23.8
375
7.4
1 586
44.4 %
31.2
1 580
35.5 %
31.1
75
1.5
—
0
1 655
36 %
32.6
190
3.7
1 465
40.5 %
28.8
3.6
407
3 364
-29.2 %
100
1 100
32.7
2 264
-32.8 %
67.3
820
24.4
278
8.3
1 098
19.2 %
32.6
1 166
-52.3 %
34.7
46
1.4
5
0.1
1 217
-50.8 %
36.2
174
5.2
1 043
-52.5 %
31
2.53
412
4 749
-21.7 %
100
1 381
29.1
3 368
-33.3 %
70.9
710
15
211
4.4
921
12 %
19.4
2 447
-42.1 %
51.5
27
0.6
—
0
2 474
-41.5 %
52.1
277
5.8
2 197
-39.9 %
46.3
5.24
419
6 066
-15.9 %
100
1 017
16.8
5 049
-19.3 %
83.2
554
9.1
268
4.4
822
-3.2 %
13.6
4 227
-21.9 %
69.7
3
0.05
-1
-0.02
4 229
-21.8 %
69.7
572
9.4
3 657
-24.9 %
60.3
8.58
426
7 211
45.1 %
100
952
13.2
6 259
47.4 %
86.8
648
9
201
2.8
849
23.2 %
11.8
5 410
52.1 %
75
—
0
—
0
5 410
52.3 %
75
542
7.5
4 868
46.1 %
67.5
11.29
431
4 969
14.1 %
100
722
14.5
4 247
17.8 %
85.5
521
10.5
168
3.4
689
27.1 %
13.9
3 558
16.2 %
71.6
—
0
-6
-0.1
3 552
16 %
71.5
219
4.4
3 333
19.9 %
67.1
7.68
434
4 354
124.8 %
100
750
17.2
3 604
106.7 %
82.8
421
9.7
121
2.8
542
13.4 %
12.4
3 062
141.9 %
70.3
—
0
1
0.02
3 063
143.1 %
70.3
283
6.5
2 780
127.7 %
63.8
6.45
431
1 937
239.4 %
100
193
10
1 744
209.9 %
90
401
20.7
77
4
478
-43 %
24.7
1 266
560.4 %
65.4
1
0.05
-7
-0.4
1 260
564.9 %
65
39
2
1 221
548.1 %
63
2.84
430
570.7
261.4 %
100
7.9
1.4
562.8
—
98.6
758.9
133
79
13.8
837.9
113.2 %
146.8
-275
-17 %
-48.2
0.9
0.2
3.1
0.5
-271
-16.4 %
-47.5
1.5
0.3
-272.5
-16.7 %
-47.7
-0.69
396.8
157.9
137.8 %
100
—
0
—
—
0
344.5
218.2
48.5
30.7
393
108.5 %
248.9
-235.1
-92.5 %
-148.9
2.9
1.8
-0.6
-0.4
-232.8
-99.7 %
-147.4
0.9
0.6
-233.6
-100.2 %
-147.9
-0.59
394.7
66.4
690.5 %
100
—
0
—
—
0
151.9
228.8
36.6
55.1
188.5
35.3 %
283.9
-122.1
6.7 %
-183.9
5.8
8.7
-0.2
-0.3
-116.6
6.1 %
-175.6
0.1
0.2
-116.7
6 %
-175.8
-0.31
380.5
8.4
-40.4 %
100
—
0
—
—
0
115.1
1370.2
24.1
286.9
139.3
-2.7 %
1658.3
-130.9
-1.4 %
-1558.3
6.5
77.4
0.2
2.4
-124.2
-0.7 %
-1478.6
0.1
1.2
-124.2
-0.9 %
-1478.6
-0.35
353.1
14.1
-17.1 %
100
—
0
—
—
0
117.5
833.3
25.6
181.6
143.1
-3.2 %
1014.9
-129.1
1.3 %
-915.6
6.2
44
-0.4
-2.8
-123.3
0.1 %
-874.5
-0.2
-1.4
-123.1
0.1 %
-873.05
-0.37
334.4
17
29.8 %
100
—
0
—
—
0
119.6
703.5
28.2
165.9
147.8
-5.7 %
869.4
-130.8
9 %
-769.4
7.7
45.3
-0.3
-1.8
-123.4
8.8 %
-725.9
-0.2
-1.2
-123.2
8.7 %
-724.7
-0.37
330.8
13.1
-18.1 %
100
—
0
—
—
0
128.3
979.4
28.5
217.6
156.8
-0.6 %
1196.9
-143.7
-1.5 %
-1096.9
8.6
65.6
-0.1
-0.8
-135.3
-2 %
-1032.8
-0.3
-2.3
-134.9
-1.7 %
-1029.8
-0.41
329.2
16
-54.8 %
100
—
0
—
—
0
130.4
815
27.3
170.6
157.7
-16.3 %
985.6
-141.6
7.5 %
-885
9.4
58.8
-0.4
-2.5
-132.6
6.2 %
-828.8
—
0
-132.6
8 %
-828.8
-0.4
328.8
35.4
-15.3 %
100
—
0
—
—
0
150.4
424.9
38
107.3
188.5
47.7 %
532.5
-153
-78.3 %
-432.2
6
16.9
5.7
16.1
-141.3
-76 %
-399.2
0.2
0.6
-144.1
-64.1 %
-407.06
-0.42
342
41.8
44.6 %
100
—
0
—
—
0
109.1
261
18.5
44.3
127.6
1.4 %
305.3
-85.8
11.5 %
-205.3
6.3
15.1
-0.8
-1.9
-80.3
11.2 %
-192.1
—
0
-87.8
6.7 %
-210.05
-0.27
324.4
28.9
-0.3 %
100
—
0
—
—
0
104.5
361.6
21.4
74
125.9
18.3 %
435.6
-97
-25.3 %
-335.6
6.4
22.1
0.2
0.7
-90.4
-24.9 %
-312.8
0.2
0.7
-94.1
-24 %
-325.6
-0.29
324.4
29
-68.4 %
100
—
0
—
—
0
90.1
310.7
16.3
56.2
106.4
-20.4 %
366.9
-77.4
-85.2 %
-266.9
5.2
17.9
-0.2
-0.7
-72.4
-90 %
-249.7
—
0
-75.9
-83.3 %
-261.7
-0.23
324.4
91.9
116.2 %
—
—
—
117.8
15.9
133.7
21.2 %
-41.8
38.4 %
3.2
0.5
-38.1
41.2 %
-0.2
-41.4
39.4 %
-0.13
324.4
42.5
—
—
—
—
93.6
16.7
110.3
—
-67.9
—
3.4
-0.3
-64.8
—
—
-68.3
—
-0.21
324.4