MR

Marinus Pharmaceuticals IncNASDAQ MRNS Stock Report

Last reporting period 30 Jun, 2024

Updated 04 Nov, 2024

Last price

Market cap $B

0.105

Micro

Exchange

XNAS - Nasdaq

View Section: Price ratios

Marinus Statements

MR

Data from Marinus`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

13 Aug, 2024

Expected release date:

05 Nov, 2024

Marinus Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

8.056

4.9 %

100

0.735

9.1

7.321

5.7 %

90.9

20.897

259.4

16.71

207.4

37.607

-12 %

466.8

-30.286

15.5 %

-375.9

-3.508

-43.5

-0.084

-1.04

-35.828

7.3 %

-444.7

0

-35.828

7.3 %

-444.7

-0.628

57.064

2024-03-31
%

7.679

6.8 %

100

0.756

9.8

6.923

9.8 %

90.2

24.118

314.1

18.626

242.6

42.744

2.4 %

556.6

-35.821

-1.1 %

-466.5

-2.884

-37.6

0.036

0.5

-38.669

7.4 %

-503.6

0

-38.669

7.4 %

-503.6

-0.68

56.852

2023-12-31
%

7.19

-2 %

100

0.887

12.3

6.303

-8.4 %

87.7

26.382

366.9

15.358

213.6

41.74

8.4 %

580.5

-35.437

-12 %

-492.9

-2.551

-35.5

0.219

3

-41.769

-26.7 %

-580.9

0

-41.769

-26.7 %

-580.9

-0.736

56.721

2023-09-30
%

7.34

20.7 %

100

0.46

6.3

6.88

20.7 %

93.7

23.66

322.3

14.87

202.6

38.52

3.7 %

524.8

-31.65

-0.7 %

-431.2

-2.35

-32.02

1.02

13.9

-32.97

1.5 %

-449.2

0

-32.97

-3.3 %

-449.2

-0.61

53.92

2023-06-30
%

6.08

-41.4 %

100

0.39

6.4

5.7

-44 %

93.8

21.41

352.1

15.72

258.6

37.13

-13.9 %

610.7

-31.44

4.6 %

-517.1

-2.08

-34.2

0.05

0.8

-33.47

3.6 %

-550.5

-1.54

-25.3

-31.93

8.1 %

-525.2

-0.61

52.55

2023-03-31
%

10.38

45 %

100

0.21

2

10.17

48 %

98

27.93

269.1

15.2

146.4

43.13

19.5 %

415.5

-32.96

-12.8 %

-317.5

-1.8

-17.3

0.04

0.4

-34.73

-6.3 %

-334.6

0

-34.73

-2.2 %

-334.6

-0.67

51.77

2022-12-31
%

7.16

206 %

100

0.29

4.1

6.87

200 %

95.9

21.42

299.2

14.66

204.7

36.08

11.4 %

503.9

-29.21

3 %

-408

-1.95

-27.2

-0.72

-10.06

-32.68

-143.6 %

-456.4

1.64

22.9

-33.98

-147.4 %

-474.6

-0.75

45.04

2022-09-30
%

2.34

30.7 %

100

0.05

2.1

2.29

27.9 %

97.9

19

812

13.39

572.2

32.39

-16 %

1384.2

-30.1

18.1 %

-1286.3

-2.12

-90.6

-0.11

-4.7

75.04

290.3 %

3206.8

1.75

74.8

71.63

288 %

3061.1

1.89

37.91

2022-06-30
%

1.79

-87.4 %

100

0

1.79

-86.3 %

100

21.5

1201.1

17.06

953.1

38.56

29.7 %

2154.2

-36.77

-120 %

-2054.2

-2.57

-143.6

-0.1

-5.6

-39.43

-103.7 %

-2202.8

0

-38.11

-96.8 %

-2129.05

-1.02

37.8

2022-03-31
%

14.19

833.6 %

100

1.17

8.2

13.02

91.8

17.99

126.8

11.74

82.7

29.73

3.8 %

209.5

-16.71

38.4 %

-117.8

-1.68

-11.8

-0.97

-6.8

-19.36

31.6 %

-136.4

0

-19.36

31.6 %

-136.4

-0.52

36.89

2021-12-31
%

1.52

-85 %

100

0

0

18.01

1184.9

10.62

698.7

28.64

3 %

1884.2

-27.12

-53.3 %

-1784.2

-1.53

-100.7

0.54

35.5

-28.31

-45.1 %

-1862.5

0

-28.31

-45.1 %

-1862.5

-0.77

36.79

2021-09-30
%

10.11

429.3 %

100

0

0

18.35

181.5

9.45

93.5

27.8

9.5 %

275

-17.69

24.7 %

-175

-0.66

-6.5

0.32

3.2

-19.51

18.1 %

-193

0

-19.51

18.1 %

-193

-0.53

36.74

2021-06-30
%

1.91

5.5 %

100

0

0

18.56

971.7

6.83

357.6

25.39

-12.4 %

1329.3

-23.49

13.5 %

-1229.8

-0.34

-17.8

0

-23.82

12.2 %

-1247.1

0

-23.82

12.2 %

-1247.1

-0.65

36.66

2021-03-31
%

1.81

16.8 %

100

0

0

18.59

1027.1

10.38

573.5

28.97

52.1 %

1600.6

-27.16

-55.2 %

-1500.6

0.02

1.1

0

-27.14

-55.4 %

-1499.4

0

-27.14

-55.4 %

-1499.4

-0.74

36.6

2020-12-31
%

1.55

811.8 %

100

0

0

13.04

841.3

6.01

387.7

19.05

20 %

1229

-17.5

-11.5 %

-1129.03

0.04

2.6

-0.01

-0.6

-17.47

-11.6 %

-1127.1

0

-17.47

-11.6 %

-1127.1

-0.64

27.27

2020-09-30
%

0.17

100

0

0

11.31

6652.9

4.56

2682.4

15.87

-0.1 %

9335.3

-15.7

1.1 %

-9235.3

0.08

47.1

-0.04

-23.5

-15.66

0.1 %

-9211.8

0

-15.66

0.1 %

-9211.8

-0.51

30.55

2020-06-30
%

100

0

0

11.75

0

4.13

0

15.88

-15.8 %

0

-15.88

15.8 %

0

0.21

0

-0.01

0

-15.68

16 %

0

0

-15.68

43.1 %

0

-0.63

24.94

2020-03-31
%

100

0

0

15

0

3.85

0

18.85

21.8 %

0

-18.85

-21.8 %

0

0.22

0

-0.04

0

-18.67

-21.2 %

0

0

-27.55

-78.8 %

0

-1.27

21.67

2019-12-31
%

100

0

0

12.51

0

2.96

0

15.47

11.3 %

0

-15.47

-11.3 %

0

0.07

0

-0.01

0

-15.41

-11.6 %

0

0

-15.41

-11.6 %

0

-1.02

15.13

2019-09-30
%

100

0

0

11.57

0

2.33

0

13.9

11.1 %

0

-13.9

-11.1 %

0

0.09

0

0

-13.81

-11.2 %

0

0

-13.81

-11.2 %

0

-1.05

13.14

2019-06-30
%

100

0

0

10.01

0

2.5

0

12.51

-0.2 %

0

-12.51

0.2 %

0

0.09

0

0

-12.42

0.5 %

0

0

-12.42

0.5 %

0

-0.95

13.13

2019-03-31
%

100

0

0

8.87

0

3.67

0

12.54

22.1 %

0

-12.54

-22.1 %

0

0.1

0

-0.04

0

-12.48

-23.4 %

0

0

-12.48

-23.4 %

0

-0.95

13.12

2018-12-31
%

100

0

0

8.09

0

2.19

0

10.27

-8.5 %

0

-10.27

8.5 %

0

0.16

0

0

-10.11

9 %

0

0

-10.11

9 %

0

-0.95

10.6

2018-09-30
%

100

0

0

9.15

0

2.07

0

11.22

17.2 %

0

-11.22

-17.2 %

0

0.11

0

0

-11.11

-16.9 %

0

0

-11.11

-16.9 %

0

-1.1

10.1

2018-06-30
%

100

0

0

7.23

0

2.34

0

9.57

56.6 %

0

-9.57

-56.6 %

0

0.07

0

0

-9.5

-58.3 %

0

0

-9.5

-58.3 %

0

-0.94

10.1

2018-03-31
%

100

0

0

3.93

0

2.19

0

6.11

23.7 %

0

-6.11

-23.7 %

0

0.12

0

0

-6

-26.6 %

0

0

-6

-26.6 %

0

-0.59

10.09

2017-12-31

3.34

1.59

4.94

17.3 %

-4.94

-17.3 %

0.21

-0.01

-4.74

-13.7 %

-4.74

-13.7 %

-0.8

5.89

2017-09-30

2.64

1.57

4.21

-6.7 %

-4.21

6.7 %

0.04

-4.17

8.4 %

-4.17

8.4 %

-0.58

7.17

2017-06-30

2.82

1.69

4.51

-16.3 %

-4.51

16.3 %

-0.04

-4.55

16.4 %

-4.55

16.4 %

-0.83

5.5

2017-03-31

3.57

1.81

5.39

-9.1 %

-5.39

9.1 %

-0.04

-0.01

-5.44

9.6 %

-5.44

9.6 %

-1.06

5.15

2016-12-31

4.41

1.52

5.93

-6.9 %

-5.93

6.9 %

-0.06

-0.02

-6.02

6.8 %

-6.02

6.8 %

-1.23

4.88

2016-09-30

4.84

1.53

6.37

-27.9 %

-6.37

27.9 %

-0.08

-0.01

-6.46

27.8 %

-6.46

27.8 %

-1.33

4.88

2016-06-30

7.26

1.59

8.84

24.5 %

-8.84

-24.5 %

-0.09

-0.02

-8.95

-24 %

-8.95

-24 %

-1.83

4.88

2016-03-31

5.49

1.6

7.1

-5.3 %

-7.1

5.3 %

-0.1

-0.02

-7.22

5.1 %

-7.22

5.1 %

-1.48

4.87

2015-12-31

6.06

1.44

7.5

54.6 %

-7.5

-54.6 %

-0.1

-0.01

-7.61

-53.4 %

-7.61

-53.4 %

-1.78

4.27

2015-09-30

3.47

1.38

4.85

-6.2 %

-4.85

6.2 %

-0.11

-0.01

-4.96

5.9 %

-4.96

5.9 %

-1.39

3.57

2015-06-30

3.92

1.26

5.17

-25.2 %

-5.17

25.2 %

-0.1

-5.27

24.7 %

-5.27

24.7 %

-1.48

3.56

2015-03-31

5.47

1.44

6.91

94.6 %

-6.91

-94.6 %

-0.1

0.01

-7

-93.9 %

-7

-93.9 %

-1.97

3.55

2014-12-31

2.15

1.4

3.55

45.5 %

-3.55

-45.5 %

-0.05

-3.61

-116.2 %

-3.61

-77 %

-1.04

3.47

2014-09-30

1.57

0.87

2.44

-25.2 %

-2.44

25.2 %

0.77

-1.67

49.7 %

-2.04

53.8 %

-0.67

3.06

2014-06-30

2.81

0.46

3.26

118.8 %

-3.26

-118.8 %

-0.06

-3.32

-138.8 %

-4.42

-81.1 %

-1.45

3.06

2013-12-31

1.13

0.36

1.49

12.9 %

-1.49

-12.9 %

0.09

-1.39

-13.9 %

-2.44

-8.4 %

-0.8

3.06

2013-09-30

1.01

0.31

1.32

-19.5 %

-1.32

19.5 %

0.1

-1.22

27.4 %

-2.25

14.1 %

-0.74

3.06

2013-06-30

1.33

0.31

1.64

-1.64

-0.04

-1.68

-2.62

-0.86

3.06

View Section: Balance Sheet