Mersana Statements
MR
Data from Mersana`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Mersana Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.598
449.4 %
100
—
0
—
—
0
14.803
117.5
9.864
78.3
24.667
-11.1 %
195.8
-12.069
52.6 %
-95.8
0.986
7.8
—
0
-11.083
54.3 %
-88
0.418
3.3
-11.501
52.6 %
-91.3
-0.094
122.72
2.293
-75.2 %
100
—
0
—
—
0
17.245
752.1
10.503
458
27.748
-8.3 %
1210.1
-25.455
-21.2 %
-1110.1
1.187
51.8
—
0
-24.268
-25.7 %
-1058.4
—
0
-24.268
-25.7 %
-1058.4
-0.198
122.44
9.245
-13.6 %
100
—
0
—
—
0
18.686
202.1
11.56
125
30.246
-4.4 %
327.2
-21.001
-0.3 %
-227.2
1.695
18.3
—
0
-19.306
1.2 %
-208.8
—
0
-19.306
1.2 %
-208.8
-0.159
121.42
10.701
39 %
100
—
0
—
—
0
21.495
200.9
10.134
94.7
31.629
-27.2 %
295.6
-20.928
41.4 %
-195.6
1.883
17.6
—
0
-19.544
53.1 %
-182.6
—
0
-19.544
53.1 %
-182.6
-0.162
120.66
7.7
-27.7 %
100
—
0
—
—
0
30.53
396.5
12.89
167.4
43.43
-35.3 %
564
-35.73
36.8 %
-464.03
2.29
29.7
—
0
-41.66
23.3 %
-541.04
—
0
-41.66
23.3 %
-541.04
-0.35
120.52
10.65
36.5 %
100
—
0
—
—
0
48.97
459.8
18.19
170.8
67.16
2.4 %
630.6
-56.5
2.2 %
-530.5
2.19
20.6
—
0
-54.31
3.3 %
-510
—
0
-54.31
3.3 %
-510
-0.47
115.61
7.8
-46.9 %
100
—
0
—
—
0
47.28
606.2
18.33
235
65.6
8.4 %
841
-57.8
-26.1 %
-741.03
1.64
21
—
0
-56.16
-25 %
-720
—
0
-56.16
-25 %
-720
-0.52
107.51
14.69
163.7 %
100
—
0
—
—
0
45.71
311.2
14.81
100.8
60.51
-7.2 %
411.9
-45.83
23.2 %
-312
0.9
6.1
—
0
-44.92
24.9 %
-305.8
—
0
-44.92
24.9 %
-305.8
-0.44
101.1
5.57
30.1 %
100
—
0
—
—
0
50.64
909.2
14.57
261.6
65.21
16.4 %
1170.7
-59.64
-15.2 %
-1070.7
-0.17
-3.05
—
0
-59.81
-14.5 %
-1073.8
—
0
-59.81
-14.5 %
-1073.8
-0.61
97.64
4.28
109.8 %
100
—
0
—
—
0
41.23
963.3
14.8
345.8
56.03
15.3 %
1309.1
-51.75
-11.2 %
-1209.1
-0.47
-11
—
0
-52.22
-10.5 %
-1220.09
—
0
-52.22
-10.5 %
-1220.09
-0.55
95.76
2.04
20300 %
100
—
0
—
—
0
35.81
1755.4
12.78
626.5
48.59
1.1 %
2381.9
-46.55
3.1 %
-2281.9
-0.71
-34.8
—
0
-47.26
3.5 %
-2316.7
—
0
-47.26
3.5 %
-2316.7
-0.59
79.93
0.01
—
100
—
0
—
—
0
37.37
373700
10.67
106700
48.04
5.8 %
480400
-48.03
-5.8 %
-480300
-0.95
-9500
—
0
-48.98
-7.7 %
-489800
—
0
-48.98
-7.7 %
-489800
-0.68
71.94
0.01
—
100
—
0
—
—
0
35.28
352800
10.12
101200
45.4
11.2 %
454000
-45.39
-11.2 %
-453900
-0.08
-800
—
0
-45.47
-11.1 %
-454700
—
0
-45.47
-11.1 %
-454700
-0.63
71.75
0.01
—
100
—
0
—
—
0
31.96
319600
8.88
88800
40.84
18 %
408400
-40.83
-18 %
-408300
-0.09
-900
—
0
-40.91
-17.9 %
-409100
—
0
-40.91
-17.9 %
-409100
-0.59
69.62
0.01
—
100
—
0
—
—
0
27.42
274200
7.21
72100
34.62
20.3 %
346200
-34.61
-20.3 %
-346100
-0.08
-800
—
0
-34.69
-20.3 %
-346900
—
0
-34.69
-20.3 %
-346900
-0.5
68.99
0.01
—
100
—
0
—
—
0
22.86
228600
5.91
59100
28.77
28.3 %
287700
-28.76
-28.3 %
-287600
-0.08
-800
—
0
-28.84
-28.2 %
-288400
—
0
-28.84
-28.2 %
-288400
-0.42
68.68
0.01
-98.8 %
100
—
0
—
—
0
16.55
165500
5.88
58800
22.43
9 %
224300
-22.42
-13.3 %
-224200
-0.07
-700.0000000000001
—
0
-22.49
-13.6 %
-224900
—
0
-22.49
-13.6 %
-224900
-0.33
68.42
0.8
7900 %
100
—
0
—
—
0
15.41
1926.3
5.17
646.3
20.58
19.9 %
2572.5
-19.79
-15.5 %
-2473.7
—
0
—
0
-19.79
-16.9 %
-2473.7
—
0
-19.79
-16.9 %
-2473.7
-0.33
60.75
0.01
-75 %
100
—
0
—
—
0
12.22
122200
4.94
49400
17.16
3.1 %
171600
-17.14
-3.3 %
-171400
0.22
2200
—
0
-16.93
-4.2 %
-169300
—
0
-16.93
-4.2 %
-169300
-0.35
47.99
0.04
-95.2 %
100
—
0
—
—
0
12.43
31075
4.21
10525
16.64
-8.3 %
41600
-16.6
4 %
-41500
0.35
875
—
0
-16.25
3.2 %
-40625
—
0
-16.25
3.2 %
-40625
-0.34
47.93
0.84
320 %
100
—
0
—
—
0
13.7
1631
4.44
528.6
18.14
1 %
2159.5
-17.29
2.6 %
-2058.3
0.5
59.5
—
0
-16.79
1.6 %
-1998.8
—
0
-16.79
1.6 %
-1998.8
-0.35
47.83
0.2
-99.5 %
100
—
0
—
—
0
13.77
6885
4.19
2095
17.96
-8.3 %
8980
-17.76
-182.8 %
-8880
0.69
345
—
0
-17.07
-177.9 %
-8535
—
0
-17.07
-177.9 %
-8535
-0.36
47.71
41.04
3348.7 %
100
—
0
—
—
0
15.14
36.9
4.44
10.8
19.59
-18.3 %
47.7
21.45
194.2 %
52.3
0.45
1.1
—
0
21.9
197.6 %
53.4
—
0
21.9
197.6 %
53.4
0.7
31.46
1.19
-44.7 %
100
—
0
—
—
0
19.82
1665.5
4.15
348.7
23.97
22.5 %
2014.3
-22.78
-30.8 %
-1914.3
0.35
29.4
—
0
-22.43
-31.4 %
-1884.9
—
0
-22.43
-31.4 %
-1884.9
-0.97
23.19
2.15
-48.7 %
100
—
0
—
—
0
15.18
706
4.38
203.7
19.56
15.8 %
909.8
-17.41
-37.1 %
-809.8
0.34
15.8
—
0
-17.07
-38.2 %
-794
—
0
-17.07
-38.2 %
-794
-0.74
23.15
4.19
36.9 %
100
—
0
—
—
0
12.66
302.1
4.23
101
16.89
6.7 %
403.1
-12.7
0.5 %
-303.1
0.35
8.4
—
0
-12.35
0.4 %
-294.7
—
0
-12.35
0.4 %
-294.7
-0.54
22.97
3.06
-6.1 %
100
—
0
—
—
0
12.26
400.7
3.57
116.7
15.83
-10.1 %
517.3
-12.76
11.1 %
-417
0.36
11.8
—
0
-12.4
11.2 %
-405.2
—
0
-12.4
11.2 %
-405.2
-0.54
22.82
3.26
-48 %
—
—
—
14.56
3.06
17.61
23 %
-14.35
-78.3 %
0.38
—
-13.97
-80.7 %
—
-13.97
-80.7 %
-0.61
22.8
6.27
68.1 %
—
—
—
11.41
2.91
14.32
11.6 %
-8.05
11.5 %
0.32
—
-7.73
13.6 %
—
-7.73
13.6 %
-0.34
22.75
3.73
-13.1 %
—
—
—
10.63
2.2
12.83
3.5 %
-9.1
-12.2 %
0.16
—
-8.95
-11 %
—
-8.95
-11 %
-0.39
22.71
4.29
-64.3 %
—
—
—
9.93
2.3
12.4
14.9 %
-8.11
-770.2 %
0.05
—
-8.06
-739.7 %
—
-8.06
-739.7 %
-0.36
22.65
12
268.1 %
—
—
—
8.85
1.94
10.79
17.9 %
1.21
120.5 %
0.05
—
1.26
121.6 %
—
1.26
121.6 %
0.06
22.65
3.26
-47.6 %
—
—
—
7.56
1.6
9.15
-8.5 %
-5.89
-55.8 %
0.05
—
-5.84
-54.9 %
—
-5.84
-54.9 %
-0.26
22.65
6.22
68.1 %
—
—
—
8.17
1.83
10
10.4 %
-3.78
29.5 %
0.02
—
-3.77
29.7 %
—
-3.77
29.7 %
-0.17
22.65
3.7
—
—
—
—
7.34
1.62
9.06
—
-5.36
—
—
—
-5.36
—
—
-5.36
—
-0.24
22.65