Molecular Statements
MT
Data from Molecular`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Molecular Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.572
-94.8 %
100
—
0
—
—
0
5.402
944.4
3.466
605.9
8.868
-20.4 %
1550.3
-8.296
-16492 %
-1450.3
0.092
16.1
0.107
18.7
-8.097
-1515.6 %
-1415.6
—
0
-8.097
-1515.6 %
-1415.6
-1.235
6.557
11.086
58 %
100
—
0
—
—
0
7.405
66.8
3.731
33.7
11.136
-10.1 %
100.5
-0.05
99.1 %
-0.5
0.078
0.7
0.544
4.9
0.572
114.4 %
5.2
—
0
0.572
114.5 %
5.2
0.082
7.016
7.016
3.2 %
100
—
0
—
—
0
8.796
125.4
3.591
51.2
12.387
3.8 %
176.6
-5.371
-4.5 %
-76.6
0.139
2
1.273
18.1
-3.959
4.6 %
-56.4
-0.011
-0.2
-3.948
4.9 %
-56.3
-0.733
5.384
6.8
-1 %
100
—
0
—
—
0
7.62
112.1
4.31
63.4
11.93
-35.9 %
175.4
-5.14
56.3 %
-75.6
0.18
2.6
0.88
12.9
-4.15
61.8 %
-61.03
—
0
-4.15
61.8 %
-61.03
-0.82
5.09
6.87
-81.2 %
100
—
0
—
—
0
13.41
195.2
5.2
75.7
18.61
-25.1 %
270.9
-11.75
-199.7 %
-171.03
-0.82
-11.9
0.3
4.4
-10.87
-200.2 %
-158.2
—
0
-10.87
-200.2 %
-158.2
-2.89
3.76
36.63
1303.4 %
100
—
0
—
—
0
19.04
52
5.8
15.8
24.84
4.9 %
67.8
11.79
156 %
32.2
-0.94
-2.6
—
0
10.85
149.3 %
29.6
—
0
10.85
149.2 %
29.6
2.89
3.76
2.61
-38.4 %
100
—
0
—
—
0
17.59
673.9
6.08
233
23.67
-15.2 %
906.9
-21.06
11 %
-806.9
-0.96
-36.8
—
0
-22.02
10.5 %
-843.7
0.03
1.1
-22.05
10.5 %
-844.8
-5.87
3.76
4.24
-4.1 %
100
—
0
—
—
0
21.97
518.2
5.93
139.9
27.91
-0.1 %
658.3
-23.67
-0.7 %
-558.3
-0.95
-22.4
—
0
-24.61
-0.8 %
-580.4
0.03
0.7
-24.64
-0.9 %
-581.1
-6.56
3.76
4.42
-47.9 %
100
—
0
—
—
0
21.37
483.5
6.57
148.6
27.93
-4.1 %
631.9
-23.51
-14 %
-531.9
-0.91
-20.6
—
0
-24.42
-13 %
-552.5
—
0
-24.42
-13 %
-552.5
-6.5
3.76
8.49
-52.7 %
100
—
0
—
—
0
21.5
253.2
7.62
89.8
29.12
6.8 %
343
-20.63
-121.8 %
-243
-0.98
-11.5
—
0
-21.61
-111 %
-254.5
—
0
-21.61
-111 %
-254.5
-5.76
3.75
17.96
654.6 %
100
—
0
—
—
0
19.34
107.7
7.93
44.2
27.27
-14.5 %
151.8
-9.3
68.5 %
-51.8
-0.94
-5.2
—
0
-10.24
66.3 %
-57.02
—
0
-10.24
66.3 %
-57.02
-2.73
3.75
2.38
-84.3 %
100
—
0
—
—
0
22.88
961.3
9.03
379.4
31.91
6.2 %
1340.8
-29.53
-97.9 %
-1240.8
-0.86
-36.1
—
0
-30.39
-94.8 %
-1276.9
—
0
-30.39
-94.8 %
-1276.9
-8.11
3.75
15.13
369.9 %
100
—
0
—
—
0
21.13
139.7
8.92
59
30.05
1.7 %
198.6
-14.92
43.3 %
-98.6
-0.69
-4.6
—
0
-15.6
41.7 %
-103.1
—
0
-15.6
41.7 %
-103.1
-4.17
3.74
3.22
-8 %
100
—
0
—
—
0
21.37
663.7
8.18
254
29.55
0.5 %
917.7
-26.33
-1.6 %
-817.7
-0.45
-14
—
0
-26.78
5.9 %
-831.7
—
0
-26.78
5.9 %
-831.7
-7.64
3.5
3.5
-18.6 %
100
—
0
—
—
0
22.3
637.1
7.12
203.4
29.41
8.2 %
840.3
-25.92
-13.3 %
-740.6
-0.37
-10.6
—
0
-28.45
-22.5 %
-812.9
—
0
-28.45
-22.5 %
-812.9
-8.54
3.33
4.3
-37.8 %
100
—
0
—
—
0
19.62
456.3
7.55
175.6
27.17
-26.2 %
631.9
-22.87
23.5 %
-531.9
-0.35
-8.1
—
0
-23.23
25.6 %
-540.2
—
0
-23.23
25.6 %
-540.2
-7.11
3.27
6.91
66.9 %
100
—
0
—
—
0
30.41
440.1
6.41
92.8
36.82
40.1 %
532.9
-29.91
-35.1 %
-432.9
-0.07
-1.01
—
0
-31.23
-41.9 %
-452
—
0
-31.23
-41.8 %
-452
-10.24
3.05
4.14
-33.2 %
100
—
0
—
—
0
20.63
498.3
5.65
136.5
26.28
16.3 %
634.8
-22.14
-35 %
-534.8
0.12
2.9
—
0
-22.01
-38.6 %
-531.6
0.01
0.2
-22.02
-38.7 %
-531.9
-7.23
3.04
6.2
71.3 %
100
—
0
—
—
0
16.57
267.3
6.03
97.3
22.6
14.4 %
364.5
-16.4
-1.6 %
-264.5
0.52
8.4
—
0
-15.88
58.5 %
-256.1
—
0
-15.88
58.5 %
-256.1
-5.87
2.71
3.62
-33.6 %
100
—
0
—
—
0
15.25
421.3
4.51
124.6
19.76
33.1 %
545.9
-16.14
-71.7 %
-445.9
0.04
1.1
—
0
-38.22
-317.7 %
-1055.8
—
0
-38.22
-317.7 %
-1055.8
-15.52
2.46
5.45
-22.3 %
100
—
0
—
—
0
10.24
187.9
4.61
84.6
14.85
10.9 %
272.5
-9.4
-47.3 %
-172.5
0.25
4.6
—
0
-9.15
-48.3 %
-167.9
—
0
-9.15
-48.3 %
-167.9
-3.73
2.45
7.01
49.8 %
100
—
0
—
—
0
8.45
120.5
4.94
70.5
13.39
16.6 %
191
-6.38
6.2 %
-91.01
0.21
3
—
0
-6.17
6.9 %
-88.02
—
0
-6.17
6.9 %
-88.02
-2.52
2.45
4.68
-30.7 %
100
—
0
—
—
0
7.56
161.5
3.92
83.8
11.48
-3 %
245.3
-6.8
-33.9 %
-145.3
0.16
3.4
—
0
-6.63
-26.5 %
-141.7
—
0
-6.63
-26.5 %
-141.7
-2.71
2.44
6.75
392.7 %
100
—
0
—
—
0
8.29
122.8
3.54
52.4
11.83
4 %
175.3
-5.08
49.3 %
-75.3
-0.17
-2.5
—
0
-5.24
46 %
-77.6
—
0
-5.24
46 %
-77.6
-2.84
1.85
1.37
185.4 %
100
—
0
—
—
0
7.66
559.1
3.72
271.5
11.38
18.5 %
830.7
-10.01
-9.8 %
-730.7
0.32
23.4
—
0
-9.7
-11.4 %
-708.03
—
0
-9.7
-11.4 %
-708.03
-5.37
1.8
0.48
-41.5 %
100
—
0
—
—
0
6.69
1393.8
2.91
606.3
9.6
17.4 %
2000
-9.12
-23.9 %
-1900
0.4
83.3
—
0
-8.71
-25.9 %
-1814.6
—
0
-8.71
-25.9 %
-1814.6
-4.84
1.8
0.82
26.2 %
—
—
—
4.66
3.52
8.18
25.5 %
-7.36
-25.4 %
0.35
—
-6.92
36.9 %
—
-6.92
37.7 %
-3.86
1.79
0.65
1525 %
—
—
—
2.52
4
6.52
76.7 %
-5.87
-60.8 %
-0.27
-0.11
-10.97
-170.2 %
—
-11.11
-149.1 %
-9.25
1.2
0.04
-97.9 %
—
—
—
1.24
2.45
3.69
29 %
-3.65
-276.3 %
-0.42
—
-4.06
-238.3 %
—
-4.46
-175.3 %
-446
0.01
1.89
—
—
—
—
1.07
1.79
2.86
-42.3 %
-0.97
80.4 %
-0.22
—
-1.2
67.4 %
—
-1.62
56 %
-162
0.01
—
—
—
—
—
3.01
1.95
4.96
61 %
-4.96
-61 %
0.04
1.25
-3.68
-15.4 %
—
-3.68
-2.5 %
-8.55
0.43
—
-100 %
—
—
—
2.27
0.81
3.08
292.5 %
-3.08
-198.4 %
0.01
-0.12
-3.19
-223.6 %
—
-3.59
-300.6 %
-8.34
0.43
1.53
—
—
—
—
-1.1
-0.51
-1.6
-119.4 %
3.13
137.9 %
-0.02
-0.53
2.58
132.9 %
—
1.79
122.8 %
4.06
0.44
—
-100 %
—
—
—
6.01
2.25
8.25
-39.4 %
-8.25
-115.8 %
0.03
0.37
-7.85
-111.3 %
—
-7.85
-111.3 %
-18.25
0.43
65.87
1689.9 %
—
—
—
11.37
2.25
13.62
30.3 %
52.26
871.9 %
0.03
17.43
69.71
1184.1 %
—
69.71
1184.1 %
136.68
0.51
3.68
—
—
—
—
8.08
2.37
10.45
-17.2 %
-6.77
24.3 %
0.03
0.32
-6.43
22.6 %
—
-6.43
22.6 %
-14.95
0.43
3.68
—
—
—
—
10.14
2.48
12.62
-5.1 %
-8.94
7.1 %
0.04
0.6
-8.31
25.5 %
—
-8.31
25.5 %
-19.32
0.43
3.68
—
—
—
—
10.68
2.62
13.3
18.4 %
-9.62
-27.4 %
0.03
-1.57
-11.15
-87.1 %
—
-11.15
-87.1 %
-27.87
0.4
3.68
—
—
—
—
8.61
2.62
11.23
-0.7 %
-7.55
1 %
0.02
1.56
-5.96
25 %
—
-5.96
23.1 %
-15.67
0.38
3.68
—
—
—
—
8.91
2.41
11.31
1.5 %
-7.63
-2.3 %
0.03
-0.34
-7.95
-932.5 %
-0.2
-7.75
-906.5 %
-21.52
0.36
3.68
—
—
—
—
8.66
2.48
11.14
-9.4 %
-7.46
13.4 %
0.03
6.67
-0.77
89.2 %
—
-0.77
89.2 %
-2.13
0.36
3.68
14.6 %
—
—
—
9.65
2.63
12.29
11.8 %
-8.61
-10.8 %
0.04
1.46
-7.11
5.3 %
—
-7.11
6.3 %
-19.75
0.36
3.21
0.9 %
—
—
—
8.53
2.45
10.99
30.8 %
-7.77
-48.9 %
0.03
0.23
-7.51
-731.1 %
0.08
-7.59
-743.2 %
-21.08
0.36
3.18
—
—
—
—
6.35
2.05
8.4
-17.2 %
-5.22
25.1 %
0.03
6.38
1.19
109.3 %
0.02
1.18
109.2 %
3.02
0.39
3.18
8.9 %
—
—
—
7.98
2.17
10.15
13 %
-6.97
-15 %
0.03
-5.82
-12.76
-39.6 %
0.03
-12.79
-38.9 %
-2.47
5.19
2.92
44.6 %
—
—
—
6.47
2.52
8.98
12.1 %
-6.06
-1.2 %
0.04
-3.12
-9.14
-132.2 %
0.07
-9.21
-132.4 %
-1.79
5.14
2.02
—
—
—
—
6.16
1.85
8.01
—
-5.99
—
0.03
34.36
28.39
—
—
28.39
—
5.54
5.12