MaxCyte Statements
MX
MaxCyte Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.429
100
1.488
14.3
8.941
85.7
5.619
53.9
14.256
136.7
20.909
200.5
-11.968
-114.8
2.593
24.9
—
0
-9.375
-89.9
—
0
-9.375
-89.9
-0.09
104.64
11.342
100
1.403
12.4
9.939
87.6
6.678
58.9
14.468
127.6
22.214
195.9
-12.275
-108.2
2.749
24.2
—
0
-9.526
-84
—
0
-9.526
-84
-0.092
104.09
15.665
100
1.573
10
14.091
90
5.842
37.3
15.282
97.6
22.187
141.6
-8.096
-51.7
2.818
18
—
0
-5.278
-33.7
—
0
-5.278
-33.7
-0.051
103.71
8
100
0.79
9.9
7.21
90.1
6.26
78.3
13.87
173.4
21.17
264.6
-13.95
-174.4
2.7
33.8
—
0
-11.25
-140.6
—
0
-11.25
-140.6
-0.11
103.45
9.04
100
1.38
15.3
7.67
84.8
5.66
62.6
14.1
156
20.74
229.4
-13.07
-144.6
2.56
28.3
—
0
-10.51
-116.3
—
0
-10.51
-116.3
-0.1
103.06
8.58
100
1
11.7
7.58
88.3
6.05
70.5
13.8
160.8
20.75
241.8
-13.18
-153.6
2.3
26.8
—
0
-10.88
-126.8
—
0
-10.88
-126.8
-0.11
102.85
12.42
100
1.55
12.5
10.88
87.6
5.73
46.1
11.03
88.8
17.62
141.9
-6.75
-54.3
1.94
15.6
—
0
-4.81
-38.7
—
0
-4.81
-38.7
-0.05
102.15
10.64
100
1.37
12.9
9.27
87.1
5.33
50.1
10.95
102.9
16.98
159.6
-7.71
-72.5
1.28
12
—
0
-6.43
-60.4
—
0
-6.43
-60.4
-0.06
101.81
9.61
100
1.12
11.7
8.49
88.3
4.7
48.9
12.03
125.2
17.23
179.3
-8.74
-90.9
0.48
5
—
0
-8.26
-86
—
0
-8.26
-86
-0.08
103.17
11.59
100
1.06
9.1
10.52
90.8
3.77
32.5
10.47
90.3
14.69
126.7
-4.16
-35.9
0.09
0.8
—
0
-4.07
-35.1
—
0
-4.07
-35.1
-0.04
101.31
10.15
100
1.23
12.1
8.93
88
3.35
33
9.18
90.4
13.88
136.7
-4.96
-48.9
0.08
0.8
—
0
-4.87
-48
—
0
-4.87
-48
-0.05
90.62
10.14
100
0.94
9.3
9.2
90.7
2.77
27.3
8.86
87.4
11.64
114.8
-2.44
-24.06
-0.24
-2.4
—
0
-2.68
-26.4
—
0
-2.68
-26.4
-0.03
84.71
7.11
100
0.78
11
6.32
88.9
3.21
45.1
7.54
106
10.75
151.2
-4.42
-62.2
—
0
—
0
-4.42
-62.2
—
0
-4.42
-62.2
-0.05
84.71
15.277
100
1.642
10.7
13.635
89.3
9.409
61.6
9.449
61.9
18.859
123.4
-5.224
-34.2
-0.527
-3.4
—
0
-5.75
-37.6
—
0
-5.75
-37.6
-0.074
77.31
10.892
100
1.125
10.3
9.767
89.7
—
0
7.265
66.7
15.6
143.2
-5.833
-53.6
-0.233
-2.1
—
0
-6.066
-55.7
—
0
-6.066
-55.7
-0.098
61.619
13.247
100
1.456
11
11.791
89
7.906
59.7
7.346
55.5
15.253
115.1
-3.461
-26.1
0.041
0.3
—
0
-3.421
-25.8
—
0
-3.421
-25.8
-0.06
57.418