Neurogene Statements
NG
Neurogene Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.925
100
—
0
—
0
15.744
1702.1
5.315
574.6
21.059
2276.6
-20.134
-2176.6
2.031
219.6
-0.389
-42.05
-18.492
-1999.1
—
0
-18.492
-1999.1
-1.092
16.942
—
100
—
0
—
0
13.441
0
5.238
0
18.679
0
-18.679
0
2.317
0
-0.459
0
-16.921
0
—
0
-16.921
0
-1.001
16.904
—
100
—
0
—
0
36.514
0
-1.281
0
31.815
0
-31.815
0
-0.029
0
-0.013
0
-15.502
0
—
0
-15.502
0
-1.209
12.824
—
100
—
0
—
0
0.62
0
4.95
0
5.57
0
-5.57
0
1.04
0
—
0
-4.53
0
—
0
-4.53
0
-0.41
11.1
—
100
—
0
—
0
—
0
3.49
0
3.07
0
-3.07
0
0.98
0
—
0
-2.09
0
—
0
-2.09
0
-0.93
2.25
—
100
—
0
—
0
7.69
0
4.03
0
11.72
0
-11.72
0
0.95
0
-0.01
0
-14.2
0
—
0
-14.2
0
-6.41
2.22
—
100
—
0
—
0
10
0
4.25
0
14.25
0
-14.25
0
0.81
0
—
0
-13.45
0
—
0
-13.45
0
-6.08
2.21
—
100
—
0
—
0
9.47
0
4.14
0
13.61
0
-13.61
0
0.56
0
-0.02
0
-13.07
0
—
0
-13.07
0
-5.91
2.21
—
100
—
0
—
0
10.96
0
4.92
0
15.87
0
-15.87
0
0.2
0
-0.02
0
-15.69
0
—
0
-15.69
0
-7.1
2.21
—
100
—
0
—
0
10.7
0
4.66
0
15.37
0
-15.37
0
0.01
0
—
0
-15.35
0
—
0
-15.35
0
-6.96
2.21
—
100
—
0
—
0
9.76
0
5.41
0
15.17
0
-15.17
0
0.01
0
—
0
-15.17
0
—
0
-15.17
0
-6.88
2.2
—
100
—
0
—
0
9.9
0
5.56
0
15.45
0
-15.45
0
0.01
0
—
0
-15.45
0
—
0
-15.45
0
-7.01
2.2
—
100
—
0
—
0
9.82
0
5.3
0
15.12
0
-15.12
0
0.01
0
-0.01
0
-15.13
0
—
0
-15.13
0
-6.87
2.2
—
100
—
0
—
0
9.71
0
5.24
0
14.95
0
-14.95
0
—
0
—
0
-14.95
0
—
0
-14.95
0
-6.8
2.2
—
100
—
0
—
0
7.79
0
4.85
0
12.64
0
-12.64
0
—
0
—
0
-12.64
0
—
0
-12.64
0
-5.79
2.18
—
100
—
0
—
0
6.22
0
3.86
0
10.08
0
-10.08
0
0.01
0
—
0
-2.25
0
—
0
-2.25
0
-1.04
2.16
—
100
—
0
—
0
4.84
0
4.93
0
9.77
0
-9.77
0
0.04
0
-0.02
0
-9.75
0
—
0
-9.75
0
-4.93
1.98
—
100
—
0
—
0
5.5
0
3.57
0
9.07
0
-9.07
0
0.45
0
-0.02
0
-8.64
0
—
0
-8.64
0
-4.39
1.97
—
100
—
0
—
0
4.89
0
3.37
0
8.26
0
-8.26
0
0.25
0
—
0
-8.1
0
—
0
-8.1
0
-5.81
1.39
—
100
—
0
—
0
1.42
0
10.18
0
11.6
0
-11.6
0
0.39
0
-0.01
0
-59.13
0
—
0
-59.13
0
-56.31
1.05
—
100
—
0
—
0
0.01
0
2.22
0
2.23
0
-2.23
0
0.43
0
—
0
—
0
—
0
—
0
—
0.94
—
100
—
0
—
0
—
0
2.36
0
2.36
0
-2.36
0
0.45
0
—
0
-2.21
0
—
0
-2.21
0
-2.35
0.94
—
100
—
0
—
0
2.57
0
2.73
0
5.3
0
-5.3
0
0.43
0
-0.01
0
-4.89
0
—
0
-4.89
0
-5.19
0.94
—
100
—
0
—
0
10.71
0
4.48
0
15.2
0
-15.2
0
0.47
0
-0.26
0
-14.99
0
—
0
-14.99
0
-15.94
0.94
25
100
—
0
—
0
18
72
4.31
17.2
22.31
89.2
2.69
10.8
0.35
1.4
-0.12
-0.5
2.92
11.7
—
0
2.92
11.7
3.06
0.95
—
100
—
0
—
0
10.51
0
4.31
0
14.82
0
-14.82
0
0.25
0
-0.05
0
-14.62
0
—
0
-14.62
0
-15.57
0.94
—
100
—
0
—
0
11.56
0
4.97
0
16.53
0
-16.53
0
0.27
0
—
0
-16.27
0
2.3
0
-16.27
0
-17.3
0.94
—
100
—
0
—
0
8.46
0
3.61
0
12.07
0
-12.07
0
0.24
0
-0.01
0
-11.83
0
—
0
-11.83
0
-12.58
0.94
—
100
—
0
—
0
10.48
0
3.52
0
14
0
-14
0
0.24
0
-0.01
0
-13.77
0
—
0
-13.77
0
-14.64
0.94
—
100
—
0
—
0
5.78
0
2.75
0
8.52
0
-8.52
0
0.23
0
-0.02
0
-8.32
0
—
0
-8.32
0
-8.85
0.94
—
100
—
0
—
0
8.13
0
3.33
0
11.46
0
-11.46
0
0.24
0
-0.02
0
-11.24
0
—
0
-11.24
0
-11.95
0.94
—
100
—
0
—
0
6.13
0
2.15
0
8.28
0
-8.28
0
0.15
0
-0.01
0
-8.15
0
—
0
-8.15
0
-11.47
0.71
—
100
—
0
—
0
9.24
0
1.83
0
11.07
0
-11.07
0
0.16
0
0.01
0
-10.9
0
—
0
-10.9
0
-15.79
0.69
—
100
—
0
—
0
4.88
0
1.95
0
6.83
0
-6.83
0
0.15
0
-0.02
0
-6.71
0
—
0
-6.71
0
-9.72
0.69
—
100
—
0
—
0
3.93
0
1.67
0
5.59
0
-5.59
0
0.02
0
-0.09
0
-5.66
0
—
0
-5.66
0
-8.2
0.69
—
100
—
0
—
0
3.69
0
1.23
0
4.92
0
-4.92
0
-0.08
0
-0.04
0
-5.04
0
—
0
-5.04
0
-10.72
0.47
—
100
—
0
—
0
3.62
0
1.17
0
4.79
0
-4.79
0
0.01
0
0.03
0
-4.75
0
—
0
-4.75
0
-11.04
0.43
—
100
—
0
—
0
4.57
0
1.47
0
6.04
0
-6.04
0
-0.01
0
-0.36
0
-6.41
0
—
0
-6.41
0
-14.9
0.43
—
100
—
0
—
0
6.33
0
1.49
0
7.82
0
-7.82
0
-0.01
0
-0.26
0
-8.09
0
—
0
-8.09
0
-18.81
0.43
—
100
—
0
—
0
5.32
0
0.99
0
6.31
0
-6.31
0
0.03
0
—
0
-6.28
0
—
0
-6.28
0
-14.6
0.43