Neuroone Medical Statements
NM
Data from Neuroone Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Dec, 2024
Neuroone Medical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.826
-40 %
100
0.544
65.9
0.282
-27.8 %
34.1
1.195
144.7
1.881
227.8
3.076
-6.1 %
372.5
-2.794
3.2 %
-338.3
—
0
0.026
3.2
-2.768
3.1 %
-335.1
—
0
-2.768
3.1 %
-335.1
-0.101
27.353
1.377
40.9 %
100
0.987
71.7
0.39
46.6 %
28.3
1.274
92.5
2.003
145.4
3.277
-10.4 %
237.9
-2.886
14.9 %
-209.5
—
0
0.031
2.3
-2.855
14.6 %
-207.3
—
0
-2.855
14.6 %
-207.3
-0.11
25.91
0.978
24.9 %
100
0.711
72.8
0.266
13.6 %
27.2
1.483
151.7
2.173
222.3
3.657
7.6 %
374
-3.39
-7.1 %
-346.8
—
0
0.046
4.7
-3.345
-6.7 %
-342.1
—
0
-3.345
-6.7 %
-342.1
-0.139
23.996
0.783
24.2 %
100
0.548
70
0.234
-2.3 %
30
1.779
227.4
1.579
201.8
3.399
-9.4 %
434.4
-3.165
9.8 %
-404.4
—
0
0.03
3.8
-3.135
9.7 %
-400.6
—
0
-3.135
9.7 %
-400.6
-0.141
22.263
0.63
34 %
100
0.39
61.9
0.24
700 %
38.1
1.89
300
1.86
295.2
3.75
6.2 %
595.2
-3.51
-0.3 %
-557.1
—
0
0.04
6.3
-3.47
1.4 %
-550.8
—
0
-3.47
1.4 %
-550.8
-0.2
17.58
0.47
-70.1 %
100
0.43
91.5
0.03
-97.9 %
6.4
1.71
363.8
1.82
387.2
3.53
9.6 %
751.1
-3.5
-96.6 %
-744.7
—
0
-0.03
-6.4
-3.52
-103.5 %
-748.9
—
0
-3.52
-103.5 %
-748.9
-0.21
16.41
1.57
-21.9 %
100
0.13
8.3
1.44
-25.4 %
91.7
1.56
99.4
1.66
105.7
3.22
-3.3 %
205.1
-1.78
-27.1 %
-113.4
—
0
0.05
3.2
-1.73
-26.3 %
-110.2
—
0
-1.73
-26.3 %
-110.2
-0.11
16.23
2.01
6600 %
100
0.08
4
1.93
19400 %
96
1.44
71.6
1.89
94
3.33
21.1 %
165.7
-1.4
49.3 %
-69.7
—
0
0.03
1.5
-1.37
50.4 %
-68.2
—
0
-1.37
50.4 %
-68.2
-0.08
16.21
0.03
-25 %
100
0.04
133.3
-0.01
75 %
-33.3
1.23
4100
1.53
5100
2.75
-9.2 %
9166.7
-2.76
9.8 %
-9200
—
0
—
0
-2.76
9.8 %
-9200
—
0
-2.76
9.8 %
-9200
-0.17
16.19
0.04
—
100
0.07
175
-0.04
-300 %
-100
1.21
3025
1.82
4550
3.03
8.2 %
7575
-3.06
-8.9 %
-7650
—
0
—
0
-3.06
-8.9 %
-7650
—
0
-3.06
-8.9 %
-7650
-0.19
16.19
0.04
-20 %
100
0.05
125
-0.01
—
-25
1.06
2650
1.74
4350
2.8
6.5 %
7000
-2.81
-6.4 %
-7025
—
0
—
0
-2.81
-6.4 %
-7025
—
0
-2.81
-6.4 %
-7025
-0.18
15.41
0.05
-16.7 %
100
0.07
140
-0.01
—
-20
1.01
2020
1.62
3240
2.63
-13.2 %
5260
-2.64
12.9 %
-5280
—
0
—
0
-2.64
10.5 %
-5280
—
0
-2.64
10.5 %
-5280
-0.22
11.98
0.06
50 %
100
0.06
100
—
—
0
0.9
1500
2.13
3550
3.03
26.8 %
5050
-3.03
-26.2 %
-5050
—
0
0.08
133.3
-2.95
-23.4 %
-4916.7
—
0
-2.95
-23.4 %
-4916.7
-0.25
11.96
0.04
-55.6 %
100
0.04
100
—
100 %
0
1.08
2700
1.31
3275
2.39
12.2 %
5975
-2.4
-12.1 %
-6000
—
0
—
0
-2.39
-21.9 %
-5975
—
0
-2.39
-21.9 %
-5975
-0.21
11.24
0.09
-95.3 %
100
0.11
122.2
-0.02
—
-22.2
0.93
1033.3
1.19
1322.2
2.13
4.4 %
2366.7
-2.14
-1683.3 %
-2377.8
—
0
0.19
211.1
-1.96
-243.9 %
-2177.8
—
0
-1.96
-243.9 %
-2177.8
-0.26
7.58
1.93
—
100
—
0
—
—
0
0.78
40.4
1.26
65.3
2.04
28.3 %
105.7
-0.12
92.5 %
-6.2
-0.45
-23.3
—
0
-0.57
92 %
-29.5
—
0
-0.57
92 %
-29.5
-0.08
7.13
—
—
100
—
0
—
—
0
0.45
0
1.15
0
1.59
15.2 %
0
-1.59
-15.2 %
0
-3.48
0
—
0
-7.09
-425.2 %
0
—
0
-7.09
-425.2 %
0
-1.33
5.35
—
—
100
—
0
—
—
0
0.34
0
1.04
0
1.38
-23.8 %
0
-1.38
23.8 %
0
0.03
0
—
0
-1.35
70.9 %
0
—
0
-1.35
70.9 %
0
-0.29
4.63
—
—
100
—
0
—
—
0
0.5
0
1.31
0
1.81
34.1 %
0
-1.81
-34.1 %
0
-2.82
0
—
0
-4.64
-243.7 %
0
—
0
-4.64
-243.7 %
0
-1.02
4.55
—
—
100
—
0
—
—
0
0.46
0
0.89
0
1.35
-27.4 %
0
-1.35
27.4 %
0
—
0
—
0
-1.35
27.4 %
0
—
0
-1.35
27.4 %
0
-0.3
4.5
—
—
100
—
0
—
—
0
0.42
0
1.44
0
1.86
22.4 %
0
-1.86
-22.4 %
0
—
0
—
0
-1.86
15.8 %
0
—
0
-1.86
15.8 %
0
-0.42
4.4
—
—
100
—
0
—
—
0
0.44
0
1.08
0
1.52
40.7 %
0
-1.52
-40.7 %
0
-0.14
0
—
0
-2.21
-63.7 %
0
—
0
-2.21
-63.7 %
0
-0.6
3.66
—
—
100
—
0
—
—
0
0.21
0
0.87
0
1.08
-3.6 %
0
-1.08
3.6 %
0
-0.28
0
—
0
-1.35
46.4 %
0
—
0
-1.35
46.4 %
0
-0.42
3.25
—
—
100
—
0
—
—
0
0.38
0
0.74
0
1.12
-4.3 %
0
-1.12
4.3 %
0
-0.26
0
—
0
-2.52
-100 %
0
—
0
-2.52
-100 %
0
-0.76
3.31
—
—
100
—
0
—
—
0
0.23
0
0.95
0
1.17
7.3 %
0
-1.17
-7.3 %
0
-0.09
0
—
0
-1.26
7.4 %
0
—
0
-1.26
7.4 %
0
-0.47
2.66
—
—
100
—
0
—
—
0
0.11
0
0.99
0
1.09
41.6 %
0
-1.09
-41.6 %
0
-0.07
0
—
0
-1.36
16.6 %
0
—
0
-1.36
16.6 %
0
-0.52
2.62
—
—
—
—
—
0.23
0.54
0.77
-13.5 %
-0.77
13.5 %
-0.5
—
-1.63
-15.6 %
—
-1.63
-15.6 %
-0.63
2.6
—
—
—
—
—
0.27
0.62
0.89
—
-0.89
—
-0.52
—
-1.41
-9.3 %
—
-1.41
-9.3 %
-0.56
2.51
—
—
—
—
—
0.16
0.73
0.89
71.2 %
-0.89
-71.2 %
-0.41
—
-1.29
-76.7 %
—
-1.29
-76.7 %
-0.66
1.96
—
—
—
—
—
0.07
0.44
0.52
5100 %
-0.52
-5100 %
-0.21
—
-0.73
-7200 %
—
-0.73
-7200 %
-0.42
1.74
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
1.69
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
—
-0.01
—
—
1.69
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
—
—
100 %
—
1.71
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
-0.01
50 %
—
1.69
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.02
-100 %
-0.01
1.69
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
-0.01
50 %
—
1.69
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-0.01
1.69
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.01
1.69
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.01
1.69
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
50 %
—
1.69
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
—
—
-0.02
—
—
-0.02
—
-0.01
1.69
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1.69
—
—
—
—
—
—
—
—
—
—
—
—
—
—
100 %
—
—
100 %
—
2.26
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
-0.01
50 %
—
-0.01
50 %
—
1.5
—
—
—
—
—
—
0.02
0.02
—
-0.01
—
—
—
-0.02
—
—
-0.02
—
—
4.5
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
5.07
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
6.79