Nano-X Statements
NN
Nano-X Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.699
100
5.552
205.7
-2.853
-105.7
4.812
178.3
6.609
244.9
11.61
430.2
-14.463
-535.9
0.856
31.7
—
0
-13.651
-505.8
-0.076
-2.8
-13.575
-503
-0.234
58.005
2.553
100
4.607
180.5
-2.054
-80.5
5.22
204.5
5.713
223.8
11.039
432.4
-13.093
-512.8
0.79
30.9
—
0
-12.335
-483.2
-0.094
-3.7
-12.241
-479.5
-0.211
57.901
2.397
100
4.113
171.6
-1.716
-71.6
6.812
284.2
6.524
272.2
10.67
445.1
-12.386
-516.7
0.36
15
—
0
-10.327
-430.8
-0.079
-3.3
-10.248
-427.5
-0.177
57.772
2.479
100
4.141
167
-1.662
-67.04
6.038
243.6
6.31
254.5
13.125
529.4
-14.787
-596.5
0.511
20.6
-6.92
-279.1
-21.482
-866.6
-0.079
-3.2
-21.403
-863.4
-0.375
57.148
2.58
100
4.27
165.5
-1.69
-65.5
6.91
267.8
6.18
239.5
13.96
541.1
-15.65
-606.6
0.38
14.7
—
0
-17.45
-676.4
-0.09
-3.5
-17.36
-672.9
-0.31
55.38
2.45
100
3.97
162
-1.52
-62.04
6.29
256.7
6.63
270.6
8.32
339.6
-9.84
-401.6
0.22
9
—
0
-11.86
-484.08
-0.09
-3.7
-11.76
-480
-0.21
55.16
2.13
100
3.88
182.2
-1.75
-82.2
7.1
333.3
6.12
287.3
11.91
559.2
-13.66
-641.3
-0.11
-5.2
—
0
-53.87
-2529.1
-1.03
-48.4
-52.84
-2480.8
-1.01
52.4
2.44
100
3.9
159.8
-1.46
-59.8
6.09
249.6
8.59
352
14.77
605.3
-16.23
-665.2
0.31
12.7
—
0
-19.52
-800
-0.4
-16.4
-19.13
-784.02
-0.37
52.28
2.2
100
3.96
180
-1.76
-80
6.49
295
10.07
457.7
16.65
756.8
-18.41
-836.8
0.47
21.4
—
0
-21.71
-986.8
-2.1
-95.5
-19.61
-891.4
-0.38
52.19
1.81
100
3.73
206.1
-1.92
-106.08
6.83
377.3
11.88
656.4
19.5
1077.3
-21.42
-1183.4
0.13
7.2
—
0
-21.82
-1205.5
-0.15
-8.3
-21.67
-1197.2
-0.42
52.12
1.3
100
2.82
216.9
-1.51
-116.2
6.36
489.2
9.05
696.2
16.59
1276.2
-18.11
-1393.08
-0.29
-22.3
0.12
9.2
-22.08
-1698.5
-0.05
-3.8
-22.04
-1695.4
-0.44
50.41
—
100
—
0
—
0
3.71
0
9.16
0
12.88
0
-12.88
0
—
0
0.01
0
-13.47
0
—
0
-13.47
0
-0.28
47.85
—
100
—
0
—
0
4.34
0
9.16
0
13.5
0
-13.5
0
—
0
-0.06
0
-13.58
0
—
0
-13.58
0
-0.28
47.76
—
100
—
0
—
0
2.71
0
9.9
0
12.61
0
-12.61
0
—
0
-0.07
0
-12.72
0
—
0
-12.72
0
-0.27
46.84
—
100
—
0
—
0
2.95
0
16.11
0
19.06
0
-19.06
0
—
0
0.09
0
-18.97
0
—
0
-18.97
0
-0.41
45.99
—
100
—
0
—
0
2.11
0
8.96
0
11.06
0
-11.06
0
—
0
0.01
0
-11.06
0
—
0
-11.06
0
-0.29
38.02
—
100
—
0
—
0
1.79
0
4.64
0
6.43
0
-6.43
0
—
0
0.07
0
-6.36
0
—
0
-6.36
0
-0.14
44.39
—
100
—
0
—
0
2.37
0
5.01
0
7.37
0
-7.37
0
—
0
-0.05
0
-7.42
0
—
0
-7.42
0
-0.17
44.39
—
100
—
0
—
0
0.17
0
0.78
0
0.95
0
-0.95
0
—
0
-0.01
0
-0.96
0
—
0
-0.96
0
-0.02
44.39
—
100
—
0
—
0
0.17
0
0.54
0
0.71
0
-0.71
0
—
0
—
0
-0.71
0
—
0
-0.71
0
-0.02
44.39