Natera Statements
NT
Data from Natera`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Natera Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
439.76
6.4 %
100
168.01
38.2
271.75
11.8 %
61.8
96.931
22
214.15
48.7
311.09
8.4 %
70.7
-39.338
10.4 %
-8.9
8.476
1.9
—
0
-30.862
15.6 %
-7.02
0.73
0.2
-31.592
15.7 %
-7.2
-0.255
123.78
413.35
12.4 %
100
170.18
41.2
243.17
16.6 %
58.8
89.109
21.6
197.97
47.9
287.07
1.5 %
69.5
-43.902
40.9 %
-10.6
7.33
1.8
—
0
-36.572
45.6 %
-8.8
0.892
0.2
-37.464
44.6 %
-9.06
-0.305
122.85
367.74
18.2 %
100
159.14
43.3
208.6
30.5 %
56.7
88.637
24.1
194.28
52.8
282.92
15.8 %
76.9
-74.314
12.1 %
-20.2
7.143
1.9
—
0
-67.171
13.7 %
-18.3
0.428
0.1
-67.599
13.4 %
-18.4
-0.56
120.81
311.11
16 %
100
151.25
48.6
159.86
32.1 %
51.4
82.964
26.7
161.43
51.9
244.39
5.3 %
78.6
-84.536
23.8 %
-27.2
6.696
2.2
—
0
-77.84
28.5 %
-25.02
0.191
0.06
-78.031
28.4 %
-25.08
-0.654
119.31
268.3
2.6 %
100
147.3
54.9
121
2.3 %
45.1
77.2
28.8
154.7
57.7
232
0.6 %
86.5
-111
1.2 %
-41.4
-3.3
-1.2
5.4
2
-108.8
2.1 %
-40.6
0.2
0.07
-109
1.6 %
-40.6
-0.95
115.2
261.4
8.1 %
100
143.1
54.7
118.3
26.4 %
45.3
78.2
29.9
152.5
58.3
230.7
-0.6 %
88.3
-112.4
18.7 %
-43
-3.2
-1.2
4.5
1.7
-111.1
18.8 %
-42.5
-0.3
-0.1
-110.8
19.1 %
-42.4
-0.97
113.7
241.8
11.3 %
100
148.1
61.2
93.6
4 %
38.7
82.3
34
149.6
61.9
232
0.1 %
95.9
-138.3
2.5 %
-57.2
-3.1
-1.3
4.6
1.9
-136.8
3.8 %
-56.6
0.2
0.08
-136.9
4 %
-56.6
-1.23
111.8
217.3
3.2 %
100
127.3
58.6
90
-4.4 %
41.4
87.9
40.5
143.8
66.2
231.7
8.7 %
106.6
-141.8
-19.1 %
-65.3
-2.8
-1.3
2.4
1.1
-142.2
-17.2 %
-65.4
0.4
0.2
-142.6
-17.4 %
-65.6
-1.37
104.4
210.6
6.3 %
100
116.5
55.3
94.1
5.7 %
44.7
65.5
31.1
147.7
70.1
213.2
-8.1 %
101.2
-119.1
16.8 %
-56.6
-2.3
-1.09
0.1
0.05
-121.3
16.3 %
-57.6
0.2
0.09
-121.5
16.3 %
-57.7
-1.25
97.1
198.2
2.1 %
100
109.2
55.1
89
-2.1 %
44.9
82.6
41.7
149.5
75.4
232.1
1.8 %
117.1
-143.1
-4.4 %
-72.2
-2.2
-1.1
0.3
0.2
-145
-4.8 %
-73.2
0.2
0.1
-145.2
-4.8 %
-73.3
-1.5
96.6
194.1
12.2 %
100
103.2
53.2
90.9
15.2 %
46.8
80.4
41.4
147.6
76
228.1
4.3 %
117.5
-137.1
1.9 %
-70.6
-2.1
-1.08
0.8
0.4
-138.4
1.6 %
-71.3
0.2
0.1
-138.6
1.4 %
-71.4
-1.45
95.6
173
9.4 %
100
94.1
54.4
78.9
2.9 %
45.6
71.8
41.5
146.8
84.9
218.6
-3.7 %
126.4
-139.7
7 %
-80.8
-2.1
-1.2
1.2
0.7
-140.6
6.9 %
-81.3
—
0
-140.6
7.1 %
-81.3
-1.48
94.8
158.1
11.3 %
100
81.4
51.5
76.7
16.4 %
48.5
98.5
62.3
128.5
81.3
226.9
25.2 %
143.5
-150.2
-30.3 %
-95.003
-2.1
-1.3
1.3
0.8
-151
-30.4 %
-95.5
0.3
0.2
-151.3
-30.4 %
-95.7
-1.63
92.6
142
-6.8 %
100
76.1
53.6
65.9
-22.9 %
46.4
53.8
37.9
127.5
89.8
181.2
22 %
127.6
-115.3
-83 %
-81.2
-2.1
-1.5
1.6
1.1
-115.8
-81.8 %
-81.5
0.2
0.1
-116
-81.5 %
-81.7
-1.32
88.1
152.3
35.5 %
100
66.8
43.9
85.5
62.9 %
56.1
40.2
26.4
108.3
71.1
148.5
17.5 %
97.5
-63
14.9 %
-41.4
-2.1
-1.4
1.4
0.9
-63.7
16.6 %
-41.8
0.1
0.07
-63.9
16.4 %
-42
-0.74
86.7
112.4
14.6 %
100
59.9
53.3
52.5
13.4 %
46.7
32.4
28.8
94.1
83.7
126.4
23.8 %
112.5
-74
-32.6 %
-65.8
-4.3
-3.8
1.9
1.7
-76.4
-31 %
-68
—
0
-76.4
-31 %
-68
-0.89
85.8
98.1
13.4 %
100
51.8
52.8
46.3
17.2 %
47.2
26.4
26.9
75.7
77.2
102.1
11.8 %
104.1
-55.8
-7.9 %
-56.9
-4.3
-4.4
1.7
1.7
-58.3
2.2 %
-59.4
—
0
-58.3
2.2 %
-59.4
-0.72
80.9
86.5
-8 %
100
46.9
54.2
39.5
-19.4 %
45.7
23
26.6
68.2
78.8
91.3
8.8 %
105.5
-51.7
-48.1 %
-59.8
-4
-4.6
1.9
2.2
-59.6
-68.8 %
-68.9
—
0
-59.6
-68.4 %
-68.9
-0.75
79.1
94
13 %
100
45
47.9
49
26.3 %
52.1
18.2
19.4
65.7
69.9
83.9
14 %
89.3
-34.9
-0.3 %
-37.1
-2.5
-2.7
2
2.1
-35.3
-0.3 %
-37.6
—
0
-35.4
-0.6 %
-37.7
-0.45
78.3
83.2
6.8 %
100
44.5
53.5
38.8
14.1 %
46.6
15
18
58.6
70.4
73.6
8.6 %
88.5
-34.8
-3 %
-41.8
-2.6
-3.1
2.2
2.6
-35.2
-52.4 %
-42.3
—
0
-35.2
-52.4 %
-42.3
-0.46
76.6
77.9
4.7 %
100
43.9
56.4
34
11.5 %
43.6
12.8
16.4
55
70.6
67.8
14.5 %
87
-33.8
-18.2 %
-43.4
-2.7
-3.5
0.7
0.9
-23.1
24.3 %
-29.7
—
0
-23.1
28.7 %
-29.7
-0.33
70.5
74.4
11.4 %
100
43.8
58.9
30.5
29.8 %
41
12.1
16.3
47
63.2
59.2
7.1 %
79.6
-28.6
9.8 %
-38.4
-2.7
-3.6
0.8
1.1
-30.5
10.3 %
-41
1.9
2.6
-32.4
5 %
-43.5
-0.48
68.2
66.8
-0.3 %
100
43.3
64.8
23.5
-2.9 %
35.2
11.4
17.1
43.8
65.6
55.3
2.6 %
82.8
-31.7
-6.7 %
-47.5
-2.7
-4.04
0.5
0.7
-34
-6.6 %
-50.9
0.1
0.1
-34.1
-7.2 %
-51.05
-0.54
62.8
67
2.6 %
100
42.8
63.9
24.2
2.5 %
36.1
12.8
19.1
41.1
61.3
53.9
6.3 %
80.4
-29.7
-9.2 %
-44.3
-2.7
-4.03
0.6
0.9
-31.9
-8.1 %
-47.6
—
0
-31.8
-7.4 %
-47.5
-0.51
62
65.3
3.5 %
100
41.7
63.9
23.6
6.8 %
36.1
12.4
19
38.4
58.8
50.7
2.8 %
77.6
-27.2
—
-41.7
-2.8
-4.3
0.4
0.6
-29.5
12.5 %
-45.2
0.1
0.2
-29.6
12.4 %
-45.3
-0.49
60.6
63.1
1.3 %
100
41
65
22.1
1.8 %
35
11.9
18.9
37.4
59.3
49.3
-5.7 %
78.1
-27.2
10.8 %
-43.1
-2.6
-4.1
-3.9
-6.2
-33.7
-2.7 %
-53.4
0.1
0.2
-33.8
-2.7 %
-53.6
-0.62
54.6
62.3
19.6 %
100
40.6
65.2
21.7
41.8 %
34.8
14.3
23
37.9
60.8
52.3
-15.6 %
83.9
-30.5
34.5 %
-49
-2.4
-3.9
0.1
0.2
-32.8
30.2 %
-52.6
0.1
0.2
-32.9
30.3 %
-52.8
-0.61
54.1
52.1
-6.8 %
36.7
15.3
-28.2 %
13
48.9
62
31.6 %
-46.6
-80.6 %
-2.3
1.9
-47
-69.7 %
0.2
-47.2
-69.2 %
-0.88
53.9
55.9
6.9 %
34.6
21.3
20.3 %
12.6
34.5
47.1
2.2 %
-25.8
9.2 %
-1.5
-0.4
-27.7
4.5 %
0.2
-27.9
4.1 %
-0.52
53.4
52.3
5.9 %
34.6
17.7
12.7 %
11.8
34.3
46.1
-8.2 %
-28.4
17.9 %
-0.2
-0.4
-29
13.2 %
0.1
-29.1
13.1 %
-0.55
53.1
49.4
0.2 %
33.7
15.7
38.9 %
12.7
37.6
50.2
2.4 %
-34.6
8.2 %
-0.2
1.3
-33.4
11.9 %
—
-33.5
11.6 %
-0.63
52.8
49.3
-8.5 %
38
11.3
-42.3 %
11.5
37.6
49
6.1 %
-37.7
-41.2 %
-0.2
—
-37.9
-46.3 %
—
-37.9
-45.8 %
-0.72
52.4
53.9
3.7 %
34.3
19.6
-6.7 %
11.3
34.9
46.2
6.2 %
-26.7
-18.7 %
-0.1
0.9
-25.9
-11.6 %
0.1
-26
-12.1 %
-0.5
52
52
-16 %
31
21
-29.1 %
10.3
33.2
43.5
11 %
-22.5
-134.4 %
-0.1
-0.5
-23.2
-166.7 %
—
-23.2
-166.7 %
-0.45
51.4
61.9
17 %
32.3
29.6
40.3 %
8.8
30.4
39.2
1.8 %
-9.6
44.5 %
-0.1
1
-8.7
62.2 %
—
-8.7
62.2 %
-0.17
50.4
52.9
17.8 %
31.8
21.1
45.5 %
8
30.4
38.5
9.4 %
-17.3
16.4 %
-0.1
-5.5
-23
-30.7 %
—
-23
-30.7 %
-0.45
51.4
44.9
-0.4 %
30.5
14.5
-25.3 %
7.3
27.9
35.2
0.9 %
-20.7
-33.5 %
-1.2
4.3
-17.6
10.7 %
—
-17.6
10.7 %
-0.35
50
45.1
-4.9 %
25.7
19.4
-14.2 %
6.7
28.1
34.9
20.8 %
-15.5
-146 %
-1.2
-3
-19.7
-97 %
—
-19.7
-97 %
-0.4
49
47.4
-5 %
24.8
22.6
-16.9 %
5.6
23.2
28.9
26.8 %
-6.3
-243.2 %
-1
-2.7
-10
-869.2 %
—
-10
-869.2 %
-0.22
44.7
49.9
7.8 %
22.7
27.2
6.7 %
4.5
18.3
22.8
10.1 %
4.4
-8.3 %
-1.3
-1.8
1.3
-64.9 %
—
1.3
-64.9 %
0.03
44.7
46.3
29.3 %
20.8
25.5
51.8 %
4.4
16.3
20.7
15 %
4.8
500 %
-1.2
0.1
3.7
840 %
—
3.7
840 %
0.08
44.7
35.8
31.1 %
19
16.8
47.4 %
4.1
13.9
18
-3.7 %
-1.2
83.6 %
-0.9
1.6
-0.5
94.8 %
—
-0.5
94.8 %
-0.01
44.7
27.3
17.7 %
15.9
11.4
8.6 %
4.3
14.4
18.7
32.6 %
-7.3
-102.8 %
-0.8
-1.5
-9.6
-100 %
—
-9.6
-100 %
-0.22
44.7
23.2
404.3 %
12.8
10.5
850 %
3.6
10.5
14.1
67.9 %
-3.6
63.6 %
-0.7
-0.4
-4.8
73 %
—
-4.8
73 %
-0.11
44.7
4.6
-79.6 %
6.1
-1.4
-113.7 %
2.4
6.1
8.4
-30.6 %
-9.9
-421.1 %
-7.9
—
-17.8
-639.4 %
—
-17.8
-639.4 %
-0.4
44.7
22.6
391.3 %
12.4
10.2
828.6 %
3.1
9
12.1
44 %
-1.9
80.8 %
6.8
-1.7
3.3
118.5 %
—
3.3
118.5 %
0.07
44.7
4.6
—
6.1
-1.4
—
2.4
6.1
8.4
—
-9.9
—
-7.9
—
-17.8
—
—
-17.8
—
-0.4
44.7