Nuwellis Statements
NU
Data from Nuwellis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
11 Nov, 2024
Expected release date:
—
Nuwellis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.367
7.9 %
100
0.711
30
1.656
12.3 %
70
0.486
20.5
2.702
114.2
3.188
-16 %
134.7
-1.532
34 %
-64.7
—
0
3.89
164.3
2.358
130.5 %
99.6
—
0
2.358
130.5 %
99.6
1.744
1.352
2.194
18.1 %
100
0.72
32.8
1.474
23.8 %
67.2
0.558
25.4
3.236
147.5
3.794
-36.1 %
172.9
-2.32
51.1 %
-105.7
-5.607
-255.6
0.204
9.3
-7.723
-78.4 %
-352.005
0.002
0.09
-7.725
-103.9 %
-352.1
-18.856
0.41
1.857
-27.2 %
100
0.666
35.9
1.191
-14.2 %
64.1
1.334
71.8
4.606
248
5.94
19.3 %
319.9
-4.749
-32.2 %
-255.7
—
0
0.421
22.7
-4.328
21.4 %
-233.06
0.002
0.1
-3.789
52.2 %
-204.04
-21.097
0.18
2.551
5.9 %
100
1.163
45.6
1.388
0.6 %
54.4
1.372
53.8
3.609
141.5
4.981
9.5 %
195.3
-3.593
-13.7 %
-140.8
-3.483
-136.5
1.569
61.5
-5.507
-63.4 %
-215.9
0.002
0.08
-7.927
-135.2 %
-310.7
-78.364
0.101
2.41
15.9 %
100
1.03
42.7
1.38
20 %
57.3
1.12
46.5
3.43
142.3
4.55
-26.3 %
188.8
-3.16
37.1 %
-131.1
—
0
-0.2
-8.3
-3.37
30.4 %
-139.8
—
0
-3.37
30.5 %
-139.8
-1.81
1.86
2.08
13.7 %
100
0.93
44.7
1.15
7.5 %
55.3
1.51
72.6
4.66
224
6.17
-10.8 %
296.6
-5.02
14.2 %
-241.3
—
0
0.18
8.7
-4.84
25.3 %
-232.7
—
0
-4.85
25.3 %
-233.2
-3.65
1.33
1.83
-21.8 %
100
0.76
41.5
1.07
-19.5 %
58.5
1.43
78.1
5.49
300
6.92
18.1 %
378.1
-5.85
-29.1 %
-319.7
-0.755
-41.3
-0.63
-34.4
-6.48
-242.9 %
-354.1
—
0
-6.49
-241.6 %
-354.6
-5.76
1.13
2.34
13 %
100
1.01
43.2
1.33
5.6 %
56.8
1.2
51.3
4.66
199.1
5.86
13.1 %
250.4
-4.53
-15.6 %
-193.6
2.58
110.3
0.06
2.6
-1.89
51.2 %
-80.8
—
0
-1.9
50.9 %
-81.2
-4.99
0.38
2.07
-6.3 %
100
0.81
39.1
1.26
18.9 %
60.9
0.93
44.9
4.25
205.3
5.18
-3.4 %
250.2
-3.92
8.8 %
-189.4
—
0
0.05
2.4
-3.87
9.6 %
-187
—
0
-3.87
9.8 %
-187
-35.18
0.11
2.21
14.5 %
100
1.15
52
1.06
-3.6 %
48
1.11
50.2
4.26
192.8
5.36
-2.9 %
242.5
-4.3
2.7 %
-194.6
—
0
0.02
0.9
-4.28
4.3 %
-193.7
—
0
-4.29
4 %
-194.1
-39
0.11
1.93
17.7 %
100
0.82
42.5
1.1
23.6 %
57
1.11
57.5
4.41
228.5
5.52
5.7 %
286
-4.42
-2.1 %
-229.02
—
0
-0.06
-3.1
-4.47
-3.2 %
-231.6
—
0
-4.47
-3.5 %
-231.6
-40.63
0.11
1.64
-11.4 %
100
0.75
45.7
0.89
-20.5 %
54.3
1.13
68.9
4.09
249.4
5.22
-18.1 %
318.3
-4.33
17.5 %
-264.02
—
0
—
0
-4.33
17.8 %
-264.02
—
0
-4.32
18.6 %
-263.4
-39.27
0.11
1.85
-26.3 %
100
0.73
39.5
1.12
-25.8 %
60.5
1.73
93.5
4.65
251.4
6.37
2.2 %
344.3
-5.25
-11 %
-283.8
—
0
-0.02
-1.08
-5.27
-11.4 %
-284.9
—
0
-5.31
-12.3 %
-287.03
-75.85
0.07
2.51
30.7 %
100
1
39.8
1.51
55.7 %
60.2
1.17
46.6
5.06
201.6
6.23
0.6 %
248.2
-4.73
9.4 %
-188.4
—
0
—
0
-4.73
9.4 %
-188.4
—
0
-4.73
9.9 %
-188.4
-67.57
0.07
1.92
-5.9 %
100
0.95
49.5
0.97
-15.7 %
50.5
0.95
49.5
5.24
272.9
6.19
14 %
322.4
-5.22
-21.7 %
-271.9
—
0
—
0
-5.22
-69.5 %
-271.9
—
0
-5.25
-69.9 %
-273.4
-131.25
0.04
2.04
7.4 %
100
0.9
44.1
1.15
30.7 %
56.4
1.05
51.5
4.38
214.7
5.43
5.8 %
266.2
-4.29
-0.7 %
-210.3
1.2
58.8
—
0
-3.08
27.7 %
-151
—
0
-3.09
30.2 %
-151.5
-103
0.03
1.9
2.2 %
100
1.03
54.2
0.88
-26.7 %
46.3
0.87
45.8
4.26
224.2
5.13
0.2 %
270
-4.26
-8.7 %
-224.2
—
0
—
0
-4.26
-8.7 %
-224.2
—
0
-4.43
-13 %
-233.2
-221.49
0.02
1.86
14.1 %
100
0.66
35.5
1.2
44.6 %
64.5
0.89
47.8
4.23
227.4
5.12
-5.2 %
275.3
-3.92
14.2 %
-210.8
—
0
—
0
-3.92
14.2 %
-210.8
—
0
-3.92
38.1 %
-210.8
-392
0.01
1.63
19 %
100
0.8
49.1
0.83
20.3 %
50.9
0.86
52.8
4.54
278.5
5.4
5.1 %
331.3
-4.57
-2.7 %
-280.4
—
0
—
0
-4.57
-2.7 %
-280.4
—
0
-6.33
29.4 %
-388.3
-633
0.01
1.37
9.6 %
100
0.67
48.9
0.69
-2.8 %
50.4
0.95
69.3
4.19
305.8
5.14
-1.5 %
375.2
-4.45
1.3 %
-324.8
—
0
—
0
-4.45
1.3 %
-324.8
—
0
-8.96
-98.7 %
-654.01
-6 739.65
—
1.25
-25.6 %
100
0.54
43.2
0.71
-15.5 %
56.8
1.11
88.8
4.11
328.8
5.22
-0.9 %
417.6
-4.51
-1.8 %
-360.8
—
0
—
0
-4.51
-1.8 %
-360.8
—
0
-4.51
-1.8 %
-360.8
-5 112.76
—
1.68
37.7 %
100
0.84
50
0.84
40 %
50
1.3
77.4
3.97
236.3
5.27
-1.1 %
313.7
-4.43
6.3 %
-263.7
—
0
—
0
-4.43
6.3 %
-263.7
—
0
-4.43
6.3 %
-263.7
-5 791.43
—
1.22
-18.7 %
100
0.61
50
0.6
15.4 %
49.2
1.31
107.4
4.02
329.5
5.33
11.7 %
436.9
-4.73
-11.3 %
-387.7
—
0
—
0
-4.73
-11.3 %
-387.7
—
0
-4.73
-11 %
-387.7
-17 617.91
—
1.5
10.3 %
100
0.98
65.3
0.52
15.6 %
34.7
0.95
63.3
3.82
254.7
4.77
1.7 %
318
-4.25
—
-283.3
—
0
—
0
-4.25
-0.2 %
-283.3
—
0
-4.26
-0.5 %
-284
-25 139.91
—
1.36
23.6 %
100
0.92
67.6
0.45
95.7 %
33.1
0.99
72.8
3.71
272.8
4.69
6.3 %
344.9
-4.25
-1.7 %
-312.5
—
0
0.01
0.7
-4.24
-1.4 %
-311.8
—
0
-4.24
-1.4 %
-311.8
-25 495.39
—
1.1
5.8 %
100
0.87
79.1
0.23
64.3 %
20.9
0.64
58.2
3.77
342.7
4.41
-1.8 %
400.9
-4.18
3.9 %
-380
—
0
—
0
-4.18
3.9 %
-380
—
0
-4.18
3.9 %
-380
-39 077.89
—
1.04
25.3 %
100
0.9
86.5
0.14
800 %
13.5
0.48
46.2
4.01
385.6
4.49
41.6 %
431.7
-4.35
-36.4 %
-418.3
—
0
—
0
-4.35
39.1 %
-418.3
—
0
-4.35
76.8 %
-418.3
-45 369.96
—
0.83
-13.5 %
0.85
-0.02
-111.1 %
0.48
2.69
3.17
4.3 %
-3.19
-11.5 %
0.01
—
-7.14
-151.4 %
—
-18.73
-557.2 %
-496 902.68
—
0.96
11.6 %
0.78
0.18
-28 %
0.37
2.67
3.04
10.9 %
-2.86
-14.4 %
—
0.02
-2.84
-15.4 %
0.01
-2.85
-15.9 %
-191 031.9
—
0.86
-4.4 %
0.62
0.25
-35.9 %
0.33
2.42
2.74
1.5 %
-2.5
-8.2 %
0.04
0.01
-2.46
-161.7 %
—
-2.46
-161.7 %
-277 911.88
—
0.9
20 %
0.51
0.39
77.3 %
0.31
2.39
2.7
-17.7 %
-2.31
24.5 %
1.43
-0.06
-0.94
67.5 %
—
-0.94
80.4 %
-500 103.74
—
0.75
38.9 %
0.53
0.22
-38.9 %
0.6
2.69
3.28
-25.8 %
-3.06
24.6 %
0.17
—
-2.89
27.4 %
0.01
-4.8
-22.4 %
-5 384 701.66
—
0.54
—
0.19
0.36
—
1.74
2.68
4.42
11.1 %
-4.06
-2 %
0.58
—
-3.98
5 %
-0.07
-3.92
6.4 %
-4 942 212.58
—
—
—
—
—
—
2.57
1.41
3.98
-12.7 %
-3.98
12.7 %
-0.21
—
-4.19
12.3 %
—
-4.19
12.5 %
-5 735 257.87
—
—
—
—
—
—
3.21
1.35
4.56
-28.2 %
-4.56
28.2 %
-0.23
—
-4.78
27.6 %
—
-4.79
27.4 %
-6 572 009.23
—
—
—
—
—
—
4.27
2.09
6.35
1.3 %
-6.35
-1.3 %
-0.74
0.49
-6.6
-0.6 %
—
-6.6
-0.6 %
-9 074 420.14
—
—
—
—
—
—
4.55
1.73
6.27
-1.1 %
-6.27
1.1 %
—
-0.28
-6.56
-1.1 %
—
-6.56
-3.1 %
-9 017 531.8
—
—
-100 %
—
—
—
3.99
2.35
6.34
-10.1 %
-6.34
9.3 %
—
-0.15
-6.49
8.1 %
-0.13
-6.36
9.9 %
-8 758 299.58
—
0.06
-66.7 %
—
—
—
4.87
2.19
7.05
3.2 %
-6.99
-5 %
—
-0.07
-7.06
-4.9 %
0.01
-7.06
-4.7 %
-10 167 271.26
—
0.18
200 %
—
—
—
4.59
2.24
6.83
10.7 %
-6.66
-9 %
—
-0.07
-6.73
-9.8 %
0.02
-6.74
-10 %
-10 024 976.96
—
0.06
—
—
—
—
3.81
2.36
6.17
-7.4 %
-6.11
8.3 %
—
-0.02
-6.13
7.8 %
—
-6.13
3.9 %
-9 143 641.05
—
—
-100 %
—
—
—
4.41
2.24
6.66
3.7 %
-6.66
-4.6 %
—
0.01
-6.65
-5.1 %
-0.27
-6.38
-0.8 %
-9 525 231.41
—
0.06
—
—
—
—
4.06
2.36
6.42
-8.3 %
-6.37
9 %
—
0.03
-6.33
10.8 %
—
-6.33
10.8 %
-9 466 429.46
—
—
-100 %
—
—
—
4.18
2.81
7
12.4 %
-7
-13.5 %
—
-0.11
-7.1
-15.1 %
—
-7.1
-17.5 %
-10 638 871.42
—
0.06
—
—
—
—
3.75
2.49
6.23
17.5 %
-6.17
-16.4 %
—
—
-6.17
-16.4 %
-0.14
-6.04
-43.1 %
-119 470.13
—
—
—
—
—
—
3.15
2.15
5.3
20.5 %
-5.3
-20.5 %
—
—
-5.3
-20.5 %
-1.08
-4.22
4.1 %
-89 298.24
—
—
—
—
—
—
2.43
1.98
4.4
7.1 %
-4.4
-7.1 %
—
—
-4.4
-7.1 %
—
-4.4
-8.1 %
-117 738.94
—
—
—
—
—
—
2.25
1.86
4.11
—
-4.11
—
—
—
-4.11
—
-0.04
-4.07
—
-125 574.87
—