Novo Integrated Statements
NV
Data from Novo Integrated`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 May, 2024
New report :
12 Dec, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
12 Dec, 2024
Novo Integrated Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.152
-0.6 %
100
2.255
71.5
0.897
-32.3 %
28.5
—
0
3.417
108.4
3.417
19.3 %
108.4
-2.52
-63.7 %
-80
-11.213
-355.7
-0.003
-0.1
-13.736
-400.3 %
-435.8
—
0
-13.742
-400.4 %
-436
-0.735
18.686
3.171
-18.5 %
100
1.847
58.2
1.324
-31.9 %
41.8
—
0
2.864
90.3
2.864
-45.6 %
90.3
-1.54
53.6 %
-48.6
-0.897
-28.3
-0.309
-9.7
-2.746
41.1 %
-86.6
—
0
-2.746
41.3 %
-86.6
-0.156
17.643
3.891
17.8 %
100
1.947
50
1.944
109.4 %
50
—
0
5.262
135.2
5.262
30.8 %
135.2
-3.318
-7.2 %
-85.3
-0.691
-17.8
-0.652
-16.8
-4.661
-45.5 %
-119.8
—
0
-4.68
-48.1 %
-120.3
-0.28
16.726
3.303
0.4 %
100
2.375
71.9
0.928
-29.1 %
28.1
—
0
4.022
121.8
4.022
46.8 %
121.8
-3.094
-116.4 %
-93.7
-0.716
-21.7
0.608
18.4
-3.202
-114.9 %
-96.9
—
0
-3.16
-110.7 %
-95.7
-0.212
14.913
3.29
28.5 %
100
1.98
60.2
1.31
35.1 %
39.8
—
0
2.74
83.3
2.74
-0.4 %
83.3
-1.43
20.1 %
-43.5
-0.05
-1.5
—
0
-1.49
68 %
-45.3
—
0
-1.5
67.5 %
-45.6
-0.1
14.36
2.56
-25.1 %
100
1.59
62.1
0.97
-44.3 %
37.9
—
0
2.76
107.8
2.75
-30.9 %
107.4
-1.79
20.1 %
-69.9
-2.86
-111.7
—
0
-4.65
-18 %
-181.6
—
0
-4.62
-17.3 %
-180.5
-0.58
7.93
3.42
142 %
100
1.68
49.1
1.74
2033.3 %
50.9
—
0
3.98
116.4
3.98
-80.3 %
116.4
-2.24
89 %
-65.5
-1.69
-49.4
—
0
-3.94
82.6 %
-115.2
—
0
-3.94
82.4 %
-115.2
-1.16
3.39
-8.15
-158.8 %
100
-8.05
98.8
-0.09
-103.7 %
1.1
—
0
4.81
-59.02
20.24
460.7 %
-248.3
-20.34
-1595 %
249.6
-2.3
28.2
—
0
-22.64
-505.3 %
277.8
-0.02
0.2
-22.43
-488.7 %
275.2
-7.09
3.16
13.85
382.6 %
100
11.44
82.6
2.41
97.5 %
17.4
—
0
3.61
26.1
3.61
8.1 %
26.1
-1.2
43.4 %
-8.7
-2.54
-18.3
—
0
-3.74
23.2 %
-27.004
—
0
-3.81
20.8 %
-27.5
-1.28
2.98
2.87
-9.2 %
100
1.65
57.5
1.22
-3.9 %
42.5
—
0
3.34
116.4
3.34
27 %
116.4
-2.12
-55.9 %
-73.9
-2.75
-95.8
—
0
-4.87
-167.6 %
-169.7
—
0
-4.81
-165.7 %
-167.6
-1.67
2.87
3.16
17.5 %
100
1.9
60.1
1.27
29.6 %
40.2
—
0
2.63
83.2
2.63
-5.1 %
83.2
-1.36
24 %
-43.04
-0.45
-14.2
—
0
-1.82
6.2 %
-57.6
—
0
-1.81
6.7 %
-57.3
-0.67
2.69
2.69
13 %
100
1.71
63.6
0.98
-23.4 %
36.4
—
0
2.77
103
2.77
64.9 %
103
-1.79
-347.5 %
-66.5
-0.08
-3
—
0
-1.94
-361.9 %
-72.1
—
0
-1.94
-373.2 %
-72.1
-0.73
2.65
2.38
14.4 %
100
1.1
46.2
1.28
70.7 %
53.8
—
0
1.68
70.6
1.68
-19.2 %
70.6
-0.4
69.9 %
-16.8
-0.01
-0.4
—
0
-0.42
68.7 %
-17.6
—
0
-0.41
69.4 %
-17.2
-0.16
2.53
2.08
-3.7 %
100
1.32
63.5
0.75
-7.4 %
36.1
—
0
2.08
100
2.08
32.5 %
100
-1.33
-75 %
-63.9
-0.01
-0.5
—
0
-1.34
-74 %
-64.4
—
0
-1.34
-74 %
-64.4
-0.56
2.38
2.16
17.4 %
100
1.34
62
0.81
-1.2 %
37.5
—
0
1.57
72.7
1.57
-66.9 %
72.7
-0.76
80.7 %
-35.2
-0.02
-0.9
—
0
-0.77
81.8 %
-35.6
—
0
-0.77
81.8 %
-35.6
-0.33
2.35
1.84
76.9 %
100
1.02
55.4
0.82
70.8 %
44.6
—
0
4.75
258.2
4.75
748.2 %
258.2
-3.93
-4812.5 %
-213.6
-0.08
-4.3
-0.19
-10.3
-4.23
-4130 %
-229.9
—
0
-4.22
-4120 %
-229.3
-1.81
2.34
1.04
-57.2 %
100
0.56
53.8
0.48
-42.9 %
46.2
—
0
0.56
53.8
0.56
-43.4 %
53.8
-0.08
50 %
-7.7
-0.02
-1.9
—
0
-0.1
80.4 %
-9.6
—
0
-0.1
80 %
-9.6
-0.04
2.33
2.43
-4.7 %
100
1.59
65.4
0.84
-8.7 %
34.6
—
0
0.99
40.7
0.99
-1 %
40.7
-0.16
-100 %
-6.6
-0.01
-0.4
—
0
-0.51
-466.7 %
-21
—
0
-0.5
-455.6 %
-20.6
-0.22
2.31
2.55
5.4 %
100
1.63
63.9
0.92
12.2 %
36.1
—
0
0.99
38.8
1
—
39.2
-0.08
55.6 %
-3.1
-0.01
-0.4
—
0
-0.09
-212.5 %
-3.5
—
0
-0.09
-212.5 %
-3.5
-0.04
2.24
2.42
-2.8 %
100
1.6
66.1
0.82
-11.8 %
33.9
—
0
1.01
41.7
1
1 %
41.3
-0.18
-200 %
-7.4
0.06
2.5
0.07
2.9
0.08
180 %
3.3
—
0
0.08
180 %
3.3
0.03
2.24
2.49
13.2 %
100
1.56
62.7
0.93
5.7 %
37.3
—
0
1
40.2
0.99
3.1 %
39.8
-0.06
25 %
-2.4
-0.04
-1.6
—
0
-0.1
16.7 %
-4.02
—
0
-0.1
16.7 %
-4.02
-0.04
2.23
2.2
-4.8 %
100
1.32
60
0.88
—
40
—
0
0.96
43.6
0.96
-12.7 %
43.6
-0.08
63.6 %
-3.6
-0.04
-1.8
—
0
-0.12
53.8 %
-5.5
—
0
-0.12
52 %
-5.5
-0.06
2.14
2.31
6.5 %
100
1.43
61.9
0.88
6 %
38.1
—
0
1.1
47.6
1.1
18.3 %
47.6
-0.22
-144.4 %
-9.5
-0.04
-1.7
—
0
-0.26
-62.5 %
-11.3
—
0
-0.25
-56.3 %
-10.8
-0.12
2.08
2.17
-6.5 %
100
1.34
61.8
0.83
-8.8 %
38.2
—
0
0.93
42.9
0.93
-13.9 %
42.9
-0.09
50 %
-4.1
-0.07
-3.2
—
0
-0.16
27.3 %
-7.4
—
0
-0.16
27.3 %
-7.4
-0.08
2.08
2.32
7.9 %
100
1.42
61.2
0.91
8.3 %
39.2
—
0
1.08
46.6
1.08
-44.9 %
46.6
-0.18
84.1 %
-7.8
-0.04
-1.7
—
0
-0.22
84.6 %
-9.5
—
0
-0.22
83.9 %
-9.5
-0.1
2.15
2.15
-4.4 %
100
1.31
60.9
0.84
-1.2 %
39.1
—
0
1.97
91.6
1.96
92.2 %
91.2
-1.13
-564.7 %
-52.6
-0.3
-14
—
0
-1.43
-361.3 %
-66.5
-0.05
-2.3
-1.37
-280.6 %
-63.7
-0.67
2.06
2.25
1.4 %
1.41
0.85
-12.4 %
—
1.02
1.02
9.7 %
-0.17
-525 %
-0.13
—
-0.31
-72.2 %
0.05
-0.36
-24.1 %
-0.18
2.02
2.22
6.2 %
1.25
0.97
36.6 %
—
0.93
0.93
-4.1 %
0.04
115.4 %
-0.21
—
-0.18
50 %
0.11
-0.29
19.4 %
-0.14
2.01
2.09
Infinity %
1.38
0.71
—
—
0.97
0.97
2325 %
-0.26
-550 %
-0.1
—
-0.36
-800 %
—
-0.36
-800 %
-0.21
1.74
—
—
—
—
—
—
—
0.04
—
-0.04
—
—
—
-0.04
—
—
-0.04
—
-0.16
0.23
—
—
—
—
—
—
—
0.04
—
-0.04
—
—
—
-0.04
—
—
-0.04
—
-0.19
0.23
—
—
—
—
—
—
—
0.04
100 %
-0.04
-100 %
—
—
-0.04
-100 %
—
-0.04
-100 %
-0.17
0.22
—
—
—
—
—
—
—
0.02
-71.4 %
-0.02
71.4 %
—
—
-0.02
71.4 %
—
-0.02
71.4 %
-0.08
0.22
—
—
—
—
—
—
—
0.07
240 %
-0.07
-240 %
—
—
-0.07
-75 %
—
-0.07
-75 %
-0.31
0.22
—
—
—
—
—
—
—
-0.05
-200 %
0.05
200 %
-0.08
—
-0.04
-300 %
—
-0.04
-300 %
-0.18
0.22
—
—
—
—
—
—
—
0.05
-86.1 %
-0.05
86.1 %
—
0.03
-0.01
97.2 %
—
-0.01
97.2 %
-0.06
0.22
—
—
—
—
—
—
—
0.36
620 %
-0.36
-620 %
-0.01
—
-0.36
84.7 %
—
-0.36
84.7 %
-1.72
0.21
—
—
—
—
—
—
—
0.05
-76.2 %
-0.05
76.2 %
-2.31
—
-2.36
-615.2 %
—
-2.36
-615.2 %
-12.42
0.19
—
—
—
—
—
—
0.12
0.21
61.5 %
-0.21
-61.5 %
-0.16
0.04
-0.33
-57.1 %
—
-0.33
-57.1 %
-1.83
0.18
—
—
—
—
—
—
0.06
0.13
-27.8 %
-0.13
27.8 %
-0.14
0.06
-0.21
40 %
—
-0.21
40 %
-1.23
0.17
—
—
—
—
—
—
—
0.18
260 %
-0.18
-260 %
-0.17
—
-0.35
-133.3 %
—
-0.35
-133.3 %
-2.18
0.16
—
—
—
—
—
—
—
0.05
-37.5 %
-0.05
37.5 %
-0.1
—
-0.15
21.1 %
—
-0.15
21.1 %
-1.07
0.14
—
—
—
—
—
—
—
0.08
-20 %
-0.08
20 %
-0.12
—
-0.19
-11.8 %
—
-0.19
-11.8 %
-1.48
0.13
—
—
—
—
—
—
—
0.1
-41.2 %
-0.1
41.2 %
-0.07
—
-0.17
39.3 %
—
-0.17
39.3 %
-1.88
0.09
—
—
—
—
—
—
—
0.17
70 %
-0.17
-70 %
-0.12
—
-0.28
-16.7 %
—
-0.28
-16.7 %
-0.52
0.53
—
—
—
—
—
—
—
0.1
190.9 %
-0.1
-190.9 %
-0.14
—
-0.24
-41.2 %
—
-0.24
-41.2 %
-0.66
0.37
—
—
—
—
—
—
—
-0.11
—
0.11
—
-0.27
—
-0.17
—
—
-0.17
—
-0.5
0.33