NextGen Statements
NX
Data from NextGen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
NextGen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
176.42
-1 %
100
94.797
53.7
81.621
2.3 %
46.3
18.02
10.2
54.175
30.7
73.384
4.4 %
41.6
8.237
-13.4 %
4.7
-1.79
-1.01
0.43
0.2
6.696
-21.6 %
3.8
1.641
0.9
5.055
-17.9 %
2.9
0.075
67.69
178.21
-0.2 %
100
98.386
55.2
79.821
-5.6 %
44.8
20.925
11.7
48.193
27
70.306
-32.8 %
39.5
9.515
147.2 %
5.3
-1.57
-0.9
1.05
0.6
8.546
134.5 %
4.8
2.39
1.3
6.156
124.4 %
3.5
0.092
66.853
178.55
10.3 %
100
94.03
52.7
84.52
10.4 %
47.3
20.027
11.2
83.327
46.7
104.69
56.9 %
58.6
-20.17
-305.6 %
-11.3
-1.513
-0.8
0.661
0.4
-24.761
-380.3 %
-13.9
0.479
0.3
-25.24
-423 %
-14.1
-0.382
66.069
161.88
1.5 %
100
85.349
52.7
76.528
-0.4 %
47.3
19.621
12.1
46.177
28.5
66.717
0.4 %
41.2
9.811
-5.8 %
6.1
-0.709
-0.4
-0.021
-0.01
8.834
-54.3 %
5.5
1.019
0.6
7.815
-42.6 %
4.8
0.116
67.307
159.44
4 %
100
82.58
51.8
76.863
4.9 %
48.2
20.857
13.1
44.886
28.2
66.448
-7.1 %
41.7
10.415
507.6 %
6.5
-0.251
-0.2
10.292
6.5
19.33
2045.4 %
12.1
5.707
3.6
13.623
1086.7 %
8.5
0.199
68.422
153.3
1.4 %
100
80.054
52.2
73.248
-3 %
47.8
21.795
14.2
49.034
32
71.534
1.7 %
46.7
1.714
-66.7 %
1.1
-0.284
-0.2
-0.005
-0.003
0.901
-60.4 %
0.6
-0.247
-0.2
1.148
229.9 %
0.7
0.017
68.283
151.26
1 %
100
75.761
50.1
75.498
0 %
49.9
19.428
12.8
50.046
33.1
70.356
4.2 %
46.5
5.142
-35.8 %
3.4
-0.519
-0.3
-0.021
-0.01
2.273
-70.6 %
1.5
1.925
1.3
0.348
-93.3 %
0.2
0.005
67.599
149.72
0.3 %
100
74.204
49.6
75.517
-1.4 %
50.4
19.39
13
47.238
31.6
67.509
-18.9 %
45.1
8.008
219.5 %
5.3
-0.271
-0.2
-0.009
-0.006
7.728
194.1 %
5.2
2.535
1.7
5.193
176.7 %
3.5
0.076
68.167
149.29
2.2 %
100
72.698
48.7
76.588
4.4 %
51.3
18.518
12.4
63.891
42.8
83.29
21.3 %
55.8
-6.702
-244 %
-4.5
-0.303
-0.2
-0.012
-0.008
-8.212
-341 %
-5.5
-1.441
-1
-6.771
-337.7 %
-4.5
-0.1
67.406
146.08
1.3 %
100
72.741
49.8
73.343
-1.4 %
50.2
19.321
13.2
48.486
33.2
68.688
-3.8 %
47
4.655
55.2 %
3.2
-0.305
-0.2
-0.022
-0.02
3.407
440.7 %
2.3
0.559
0.4
2.848
574.7 %
1.9
0.042
67.799
144.2
1.7 %
100
69.8
48.4
74.4
4.2 %
51.6
21.4
14.8
48.9
33.9
71.4
4.5 %
49.5
3
-3.2 %
2.1
-0.6
-0.4
—
0
-1
-433.3 %
-0.7
-0.4
-0.3
-0.6
-220 %
-0.4
-0.01
67
141.8
1.3 %
100
70.3
49.6
71.4
0.4 %
50.4
18.2
12.8
49
34.6
68.3
12.5 %
48.2
3.1
-69.9 %
2.2
-0.6
-0.4
—
0
0.3
-96.7 %
0.2
-0.2
-0.1
0.5
-95.2 %
0.4
0.01
67.1
140
7 %
100
69
49.3
71.1
10.2 %
50.8
17.7
12.6
42
30
60.7
1.2 %
43.4
10.3
128.9 %
7.4
-1.1
-0.8
—
0
9.2
1050 %
6.6
-1.3
-0.9
10.5
1412.5 %
7.5
0.16
66.7
130.9
-4 %
100
66.4
50.7
64.5
-5.1 %
49.3
18.2
13.9
40.7
31.1
60
-9.2 %
45.8
4.5
125 %
3.4
-1.1
-0.8
—
0
0.8
112.9 %
0.6
1.6
1.2
-0.8
81 %
-0.6
-0.01
66.3
136.4
-0.9 %
100
68.3
50.1
68
-2.3 %
49.9
21.4
15.7
43.2
31.7
66.1
3.4 %
48.5
2
-65.5 %
1.5
-0.6
-0.4
0.6
0.4
-6.2
-306.7 %
-4.5
-2
-1.5
-4.2
-195.5 %
-3.08
-0.06
66
137.7
2.5 %
100
68.1
49.5
69.6
1.6 %
50.5
20
14.5
42.8
31.1
63.9
7 %
46.4
5.8
-34.1 %
4.2
-0.4
-0.3
0.1
0.07
3
-54.5 %
2.2
-1.4
-1.02
4.4
-27.9 %
3.2
0.07
65.7
134.3
1.8 %
100
65.7
48.9
68.5
2.9 %
51
19.8
14.7
39
29
59.7
-5.4 %
44.5
8.8
144.4 %
6.6
-0.4
-0.3
0.2
0.1
6.6
633.3 %
4.9
0.5
0.4
6.1
408.3 %
4.5
0.09
65.6
131.9
-2.2 %
100
65.2
49.4
66.6
-8.4 %
50.5
22.1
16.8
40.1
30.4
63.1
-3.7 %
47.8
3.6
-49.3 %
2.7
-0.4
-0.3
-0.1
-0.08
0.9
-84.7 %
0.7
-0.4
-0.3
1.2
-69.2 %
0.9
0.02
65.4
134.8
3 %
100
62.1
46.1
72.7
5.1 %
53.9
19.8
14.7
44.7
33.2
65.5
4 %
48.6
7.1
14.5 %
5.3
-0.5
-0.4
-0.1
-0.07
5.9
11.3 %
4.4
1.8
1.3
3.9
-18.8 %
2.9
0.06
64.9
130.9
0.5 %
100
61.7
47.1
69.2
—
52.9
20.7
15.8
41.3
31.6
63
17.3 %
48.1
6.2
-60 %
4.7
-0.7
-0.5
-0.2
-0.2
5.3
-64.7 %
4
0.5
0.4
4.8
-63.4 %
3.7
0.07
64.8
130.3
-2.2 %
100
61.1
46.9
69.2
-2.9 %
53.1
18.4
14.1
34.2
26.2
53.7
-20.9 %
41.2
15.5
355.9 %
11.9
-0.7
-0.5
0.2
0.2
15
383.9 %
11.5
1.9
1.5
13.1
403.8 %
10.1
0.2
64.9
133.2
-1.9 %
100
61.9
46.5
71.3
-3.4 %
53.5
22.1
16.6
44.6
33.5
67.9
-23.4 %
51
3.4
123 %
2.6
-0.7
-0.5
0.4
0.3
3.1
115.5 %
2.3
0.4
0.3
2.6
123.6 %
2
0.04
64.1
135.8
3.1 %
100
62
45.7
73.8
5.3 %
54.3
21.1
15.5
65.7
48.4
88.6
33.8 %
65.2
-14.8
-479.5 %
-10.9
-1.1
-0.8
0.1
0.07
-20
-766.7 %
-14.7
-9
-6.6
-11
-833.3 %
-8.1
-0.17
63.9
131.7
-0.7 %
61.6
70.1
-5.1 %
20.6
43.6
66.2
5.9 %
3.9
-65.5 %
-0.7
—
3
-71.4 %
0.1
1.5
-81.3 %
0.02
63.7
132.6
1.3 %
58.8
73.9
2.9 %
19.5
41
62.5
-3.8 %
11.3
68.7 %
-0.8
—
10.5
72.1 %
2.5
8
105.1 %
0.13
63.5
130.9
-1.1 %
59.2
71.8
-6 %
20
43
65
-3.4 %
6.7
-26.4 %
-0.7
—
6.1
5.2 %
2.2
3.9
-11.4 %
0.06
62.6
132.4
3.5 %
56
76.4
3.9 %
22.1
42.7
67.3
12.5 %
9.1
-33.6 %
-0.7
-0.1
5.8
-54.7 %
1.4
4.4
-58.1 %
0.07
62.3
127.9
0.6 %
54.4
73.5
3.2 %
19.7
37.5
59.8
-6.1 %
13.7
82.7 %
-0.6
—
12.8
116.9 %
2.3
10.5
162.5 %
0.17
62.1
127.2
4.1 %
56
71.2
8.9 %
18.3
42.8
63.7
3.6 %
7.5
92.3 %
-0.8
-0.1
5.9
690 %
1.9
4
766.7 %
0.06
62.1
122.2
-4.5 %
56.8
65.4
-4.8 %
18.2
40.6
61.5
4.2 %
3.9
-59.4 %
-1
-0.1
-1
95.8 %
-0.3
-0.6
96.3 %
-0.01
61.2
127.9
9.3 %
59.3
68.7
8.7 %
16.1
40.3
59
7.7 %
9.6
14.3 %
-1.3
—
-23.9
-384.5 %
-7.6
-16.3
-323.3 %
-0.27
60.9
117
-6.7 %
53.8
63.2
-8.1 %
14.5
39.4
54.8
-2.7 %
8.4
-32.8 %
—
—
8.4
-32.8 %
1.1
7.3
-12 %
0.12
61.3
125.4
2.6 %
56.6
68.8
3.9 %
18
37.4
56.3
-1.4 %
12.5
38.9 %
—
-0.1
12.5
34.4 %
4.2
8.3
29.7 %
0.14
61.2
122.2
-4.8 %
56
66.2
-8.7 %
17.1
39.2
57.1
-4.7 %
9
-29.1 %
0.3
-0.1
9.3
-25 %
2.9
6.4
-40.2 %
0.1
61.1
128.4
4.1 %
55.8
72.5
4.9 %
17.6
41.3
59.9
-1.5 %
12.7
54.9 %
-0.3
—
12.4
53.1 %
1.7
10.7
59.7 %
0.18
61
123.4
2.4 %
54.4
69.1
8.5 %
18.5
41.5
60.8
7.6 %
8.2
12.3 %
-0.1
—
8.1
11 %
1.5
6.7
39.6 %
0.11
60.9
120.5
2.2 %
56.8
63.7
3.2 %
16.9
38.7
56.5
4.8 %
7.3
-6.4 %
0.1
—
7.3
-6.4 %
2.6
4.8
-7.7 %
0.08
60.8
117.9
2.3 %
56.2
61.7
-0.2 %
16.2
36.7
53.9
-1.8 %
7.8
13 %
0.1
—
7.8
6.8 %
2.7
5.2
—
0.08
60.8
115.2
5.8 %
53.4
61.8
63.5 %
15.1
38.7
54.9
7.2 %
6.9
151.5 %
0.3
—
7.3
138 %
2.1
5.2
141.3 %
0.09
60.6
108.9
-2 %
71.1
37.8
-40.4 %
13.2
36.9
51.2
8 %
-13.4
-184.3 %
0.1
—
-19.2
-223.1 %
-6.6
-12.6
-224.8 %
-0.21
60.2
111.1
1.5 %
47.7
63.4
3.1 %
7.6
38.6
47.4
13.1 %
15.9
-18.9 %
-0.2
-0.2
15.6
-19.2 %
5.5
10.1
-21.7 %
0.17
59.8
109.5
-1.6 %
48.1
61.5
-2.4 %
5.6
35.1
41.9
-12.2 %
19.6
28.1 %
—
-0.3
19.3
977.3 %
6.4
12.9
414.6 %
0.22
59.6
111.3
—
48.3
63
—
8.2
38.3
47.7
—
15.3
—
-0.1
—
-2.2
—
1.9
-4.1
—
-0.07
59.5