Orthofix Statements
OF
Data from Orthofix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Orthofix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.61
-1 %
100
61.553
31.3
135.05
0.2 %
68.7
17.294
8.8
130.14
66.2
153.95
-3.6 %
78.3
-18.899
24.1 %
-9.6
-5.21
-2.6
-2.528
-1.3
-26.637
17.7 %
-13.5
0.751
0.4
-27.388
18.1 %
-13.9
-0.712
38.488
198.62
5.3 %
100
63.871
32.2
134.75
5.9 %
67.8
18.049
9.1
134.22
67.6
159.66
5.6 %
80.4
-24.906
-4 %
-12.5
-4.943
-2.5
-2.51
-1.3
-32.359
8 %
-16.3
1.084
0.5
-33.443
7.2 %
-16.8
-0.88
38.02
188.61
-5.9 %
100
61.366
32.5
127.24
-6.9 %
67.5
19.492
10.3
131.69
69.8
151.18
-2.4 %
80.2
-23.941
-31.1 %
-12.7
-4.558
-2.4
-1.274
-0.7
-35.169
-59.5 %
-18.6
0.851
0.5
-36.02
-62.4 %
-19.1
-0.954
37.741
200.41
8.9 %
100
63.785
31.8
136.63
14.1 %
68.2
18.941
9.5
132.28
66
154.9
7.4 %
77.3
-18.266
25.3 %
-9.1
-4.5
-2.2
0.766
0.4
-22.049
22.3 %
-11.002
0.125
0.06
-22.174
23.2 %
-11.06
-0.597
37.153
184.01
-1.6 %
100
64.243
34.9
119.76
0.1 %
65.1
18.559
10.1
122.08
66.3
144.21
-7.6 %
78.4
-24.449
33.2 %
-13.3
-1.576
-0.9
-2.36
-1.3
-28.385
25.1 %
-15.4
0.472
0.3
-28.857
26.8 %
-15.7
-0.775
37.249
187
6.7 %
100
67.5
36.1
119.6
8.4 %
64
19.4
10.4
133.4
71.3
156.1
-8.2 %
83.5
-36.6
38.7 %
-19.6
-1.3
-0.7
—
0
-37.9
37.1 %
-20.3
1.5
0.8
-39.4
35.3 %
-21.07
-1.07
36.8
175.2
43.4 %
100
64.9
37
110.3
23.7 %
63
23.3
13.3
142.6
81.4
170
70 %
97
-59.7
-452.8 %
-34.08
-1.3
-0.7
0.7
0.4
-60.3
-761.4 %
-34.4
0.6
0.3
-60.9
-757.7 %
-34.8
-1.71
35.7
122.2
7.2 %
100
33.1
27.1
89.2
7 %
73
13.2
10.8
84.8
69.4
100
13.9 %
81.8
-10.8
-145.5 %
-8.8
-0.2
-0.2
4.3
3.5
-7
25.5 %
-5.7
0.1
0.08
-7.1
33.6 %
-5.8
-0.35
20.2
114
-3.5 %
100
30.6
26.8
83.4
-3.6 %
73.2
11.9
10.4
74.8
65.6
87.8
10 %
77
-4.4
-166.7 %
-3.9
-0.3
-0.3
-3.3
-2.9
-9.4
-413.3 %
-8.2
1.3
1.1
-10.7
-528 %
-9.4
-0.53
20.1
118.1
11 %
100
31.6
26.8
86.5
10.8 %
73.2
12.8
10.8
75.7
64.1
79.8
-1.7 %
67.6
6.6
312.9 %
5.6
-0.4
-0.3
-3.2
-2.7
3
168.2 %
2.5
0.6
0.5
2.5
155.6 %
2.1
0.12
20.1
106.4
-14.9 %
100
28.3
26.6
78.1
-14.9 %
73.4
11.2
10.5
73.5
69.1
81.2
-9.1 %
76.3
-3.1
-229.2 %
-2.9
-0.4
-0.4
-0.9
-0.8
-4.4
54.2 %
-4.1
0.1
0.09
-4.5
86.3 %
-4.2
-0.22
19.9
125.1
11.3 %
100
33.3
26.6
91.8
9.2 %
73.4
13.2
10.6
75.4
60.3
89.3
5.8 %
71.4
2.4
900 %
1.9
-0.4
-0.3
0.2
0.2
-9.6
-284 %
-7.7
23.2
18.5
-32.8
-1390.9 %
-26.2
-1.65
19.9
112.4
-7.4 %
100
28.3
25.2
84.1
-10.5 %
74.8
12.4
11
72.4
64.4
84.4
-5.4 %
75.1
-0.3
-106.3 %
-0.3
-0.4
-0.4
-1.8
-1.6
-2.5
-153.2 %
-2.2
-0.4
-0.4
-2.2
-191.7 %
-2
-0.11
19.8
121.4
15 %
100
27.4
22.6
94
17.9 %
77.4
13.1
10.8
75.7
62.4
89.2
9.3 %
73.5
4.8
352.6 %
4
-0.6
-0.5
1
0.8
4.7
178.3 %
3.9
2.2
1.8
2.4
141.4 %
2
0.12
19.9
105.6
-10.2 %
100
25.9
24.5
79.7
-9.9 %
75.5
10.9
10.3
67.2
63.6
81.6
-3.8 %
77.3
-1.9
-151.4 %
-1.8
-0.4
-0.4
-2.7
-2.6
-6
-207.1 %
-5.7
-0.2
-0.2
-5.8
38.3 %
-5.5
-0.3
19.5
117.6
5.9 %
100
29.1
24.7
88.5
4.5 %
75.3
10.4
8.8
72.2
61.4
84.8
5.2 %
72.1
3.7
-11.9 %
3.1
-0.4
-0.3
2.3
2
5.6
5.7 %
4.8
14.9
12.7
-9.4
-300 %
-8
-0.48
19.4
111
51.8 %
100
26.2
23.6
84.7
69.4 %
76.3
10
9
69.5
62.6
80.6
13.7 %
72.6
4.2
120 %
3.8
-0.7
-0.6
1.8
1.6
5.3
131.5 %
4.8
0.6
0.5
4.7
125.5 %
4.2
0.24
19.4
73.1
-30.2 %
100
23.2
31.7
50
-38.6 %
68.4
8.8
12
58.5
80
70.9
-5 %
97
-21
-404.3 %
-28.7
-0.9
-1.2
5.1
7
-16.8
-400 %
-23
1.6
2.2
-18.4
-171.6 %
-25.2
-0.96
19.2
104.8
-13.7 %
100
23.4
22.3
81.4
-14.6 %
77.7
10
9.5
72.2
68.9
74.6
-16.1 %
71.2
6.9
7.8 %
6.6
-0.4
-0.4
-0.8
-0.8
5.6
33.3 %
5.3
-20
-19.08
25.7
119.7 %
24.5
1.33
19.3
121.5
7 %
100
26.2
21.6
95.3
7.6 %
78.4
8.4
6.9
80.4
66.2
88.9
6 %
73.2
6.4
36.2 %
5.3
-0.5
-0.4
0.6
0.5
4.2
115.7 %
3.5
-7.5
-6.2
11.7
128.9 %
9.6
0.61
19.1
113.5
-2.1 %
100
24.9
21.9
88.6
-1.6 %
78.1
8
7
75.9
66.9
83.9
-4.4 %
73.9
4.7
104.3 %
4.1
0.2
0.2
-8.1
-7.1
-26.8
-3928.6 %
-23.6
13.7
12.1
-40.5
-8000 %
-35.7
-2.14
19
115.9
6.2 %
100
25.8
22.3
90
5.4 %
77.7
9
7.8
78.8
68
87.8
5.3 %
75.8
2.3
9.5 %
2
0.5
0.4
-0.2
-0.2
0.7
113.7 %
0.6
1.2
1
-0.5
-155.6 %
-0.4
-0.03
18.8
109.1
-9.9 %
100
23.7
21.7
85.4
-10.6 %
78.3
9.2
8.4
74.2
68
83.4
0.4 %
76.4
2.1
-83.1 %
1.9
-0.3
-0.3
-0.4
-0.4
-5.1
-144 %
-4.7
-6
-5.5
0.9
-89.9 %
0.8
0.05
19.2
121.1
8.4 %
100
25.6
21.1
95.5
8.9 %
78.9
8.8
7.3
73.9
61
83.1
-0.8 %
68.6
12.4
217.9 %
10.2
-0.2
-0.2
-0.6
-0.5
11.6
992.3 %
9.6
2.8
2.3
8.9
841.7 %
7.3
0.46
19.1
111.7
0.2 %
100
24
21.5
87.7
-1.1 %
78.5
9.6
8.6
72.6
65
83.8
2.6 %
75
3.9
-44.3 %
3.5
-0.2
-0.2
-5.1
-4.6
-1.3
-165 %
-1.2
-0.1
-0.09
-1.2
-233.3 %
-1.07
-0.07
18.6
111.5
2.6 %
100
22.8
20.4
88.7
4.8 %
79.6
7.9
7.1
73.8
66.2
81.7
6.5 %
73.3
7
-11.4 %
6.3
-0.3
-0.3
-4.8
-4.3
2
-81.1 %
1.8
1.1
1
0.9
-82.7 %
0.8
0.05
18.8
108.7
-7 %
100
24.1
22.2
84.6
-9.3 %
77.8
6.9
6.3
69.8
64.2
76.7
1.7 %
70.6
7.9
-55.9 %
7.3
-0.2
-0.2
2.9
2.7
10.6
-36.1 %
9.8
5.9
5.4
5.2
225 %
4.8
0.27
18.9
116.9
11.1 %
23.6
93.3
14.5 %
8.5
69.5
75.4
4 %
17.9
98.9 %
-0.5
-0.7
16.6
74.7 %
6.8
1.6
-54.3 %
0.08
18.8
105.2
-3.4 %
23.7
81.5
-5 %
6.9
65.6
72.5
-6.7 %
9
12.5 %
—
0.5
9.5
9.2 %
6.2
3.5
-10.3 %
0.18
18.6
108.9
6 %
23.2
85.8
7 %
6.9
70.9
77.7
4.7 %
8
35.6 %
0.1
0.6
8.7
443.7 %
3.9
3.9
244.4 %
0.21
18.3
102.7
-5.3 %
22.6
80.2
-5.9 %
7.4
66.8
74.2
-4.6 %
5.9
-20.3 %
—
-4.3
1.6
-56.8 %
3.9
-2.7
15.6 %
-0.15
18
108.5
10.2 %
23.3
85.2
8.4 %
7.5
69.8
77.8
14.7 %
7.4
-31.5 %
0.4
-4.2
3.7
-59.3 %
8.8
-3.2
-132.3 %
-0.17
17.9
98.5
-5.4 %
19.9
78.6
-3.7 %
6.9
60.3
67.8
-5 %
10.8
5.9 %
0.5
-0.6
9.1
437 %
-1.3
9.9
233.8 %
0.53
18.4
104.1
5.5 %
22.5
81.6
6.7 %
6.8
64.6
71.4
2.7 %
10.2
43.7 %
-0.1
0.1
-2.7
-130.3 %
3.7
-7.4
-294.7 %
-0.4
18.1
98.7
-5.6 %
22.1
76.5
-8.1 %
7.6
61.8
69.5
-8.3 %
7.1
-4.1 %
—
1.8
8.9
25.4 %
4.3
3.8
11.8 %
0.2
18.8
104.6
3.4 %
21.4
83.2
7.6 %
7.6
68.5
75.8
3.7 %
7.4
80.5 %
-0.2
-0.1
7.1
208.7 %
5
3.4
342.9 %
0.17
19.1
101.2
0.2 %
23.9
77.3
-2.2 %
6.5
65.5
73.1
-1.3 %
4.1
-16.3 %
-0.1
-1.7
2.3
-61 %
3.1
-1.4
-138.9 %
-0.07
18.9
101
12.5 %
21.9
79
12.2 %
6.5
65.5
74.1
-4.6 %
4.9
168.1 %
0.1
0.9
5.9
186.8 %
1.8
3.6
142.9 %
0.18
19
89.8
-10.5 %
19.3
70.4
-10.7 %
5.8
65.4
77.7
3.9 %
-7.2
-280 %
-0.3
0.7
-6.8
-457.9 %
1
-8.4
-44.8 %
-0.44
18.7
100.3
-0.7 %
21.5
78.8
4.1 %
6.2
65.5
74.8
8.1 %
4
-38.5 %
-0.4
-1.7
1.9
-60.4 %
6.9
-5.8
-1260 %
-0.31
18.6
101
—
25.3
75.7
0.1 %
6.6
59.8
69.2
0.4 %
6.5
-3 %
-0.4
-1.3
4.8
-27.3 %
4.8
0.5
171.4 %
0.02
18.8
101
1 %
25.4
75.6
3.3 %
6.3
60.2
68.9
-5.9 %
6.7
—
-0.5
0.4
6.6
925 %
3.3
-0.7
72 %
-0.03
18.6
100
-5.6 %
26.8
73.2
1.9 %
5.9
58.4
73.2
-10.6 %
—
100 %
-0.5
-0.3
-0.8
92 %
1.2
-2.5
76 %
-0.13
18.2
105.9
15.4 %
34.1
71.8
7.6 %
6.1
64.5
81.9
33 %
-10.1
-298 %
-0.3
0.3
-10
37.9 %
-0.4
-10.4
44.7 %
-0.57
18.1
91.8
-5.9 %
25.1
66.7
-12 %
6.4
52
61.6
-10.5 %
5.1
-26.1 %
-0.5
-1.5
-16.1
-403.8 %
0.4
-18.8
-526.7 %
-1.03
18.1
97.6
-4.6 %
21.9
75.8
-0.8 %
8.6
59.7
68.8
-2.3 %
6.9
13.1 %
-0.5
-1.2
5.3
-48.5 %
3.2
-3
-188.2 %
-0.15
19.1
102.3
-12.9 %
25.8
76.4
-17.3 %
5.7
64.1
70.4
5.5 %
6.1
-76.4 %
-0.5
4.8
10.3
-57.3 %
4.4
3.4
-84 %
0.17
19.7
117.4
—
24.9
92.4
—
5.4
60.6
66.7
—
25.8
—
-0.8
-0.7
24.1
—
8.1
21.2
—
1.076
19.7