Outset Statements
OM
Data from Outset`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
06 Jan, 2025
Outset Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.666
4.7 %
100
18.846
65.7
9.82
0.4 %
34.3
8.139
28.4
25.52
89
33.659
-17 %
117.4
-23.839
22.5 %
-83.2
-3.919
-13.7
—
0
-27.758
19.1 %
-96.8
0.182
0.6
-27.94
18.9 %
-97.5
-0.553
50.501
27.388
-2.8 %
100
17.606
64.3
9.782
19.1 %
35.7
9.734
35.5
30.812
112.5
40.546
-10.2 %
148
-30.764
16.7 %
-112.3
-3.539
-12.9
—
0
-34.303
13.8 %
-125.2
0.151
0.6
-34.454
13.7 %
-125.8
-0.664
51.88
28.168
-7.7 %
100
19.953
70.8
8.215
6.5 %
29.2
12.635
44.9
32.492
115.4
45.127
0.1 %
160.2
-36.912
1.2 %
-131.04
-2.87
-10.2
—
0
-39.782
-3.4 %
-141.2
0.162
0.6
-39.944
-3.5 %
-141.8
-0.785
50.901
30.507
0.5 %
100
22.795
74.7
7.712
7.7 %
25.3
12.532
41.1
32.533
106.6
45.065
-14.3 %
147.7
-37.353
17.8 %
-122.4
-1.135
-3.7
—
0
-38.488
16.5 %
-126.2
0.112
0.4
-38.6
16.4 %
-126.5
-0.768
50.26
30.36
-15.8 %
100
23.21
76.4
7.16
-7 %
23.6
16.08
53
36.54
120.4
52.61
2.8 %
173.3
-45.45
-4.5 %
-149.7
-0.64
-2.1
—
0
-46.09
-5 %
-151.8
0.09
0.3
-46.18
-4.8 %
-152.1
-0.93
49.91
36.04
7.7 %
100
28.34
78.6
7.7
19.8 %
21.4
14.91
41.4
36.28
100.7
51.18
2.5 %
142
-43.48
0 %
-120.6
-0.44
-1.2
—
0
-43.91
-0.3 %
-121.8
0.13
0.4
-44.05
-0.2 %
-122.2
-0.9
48.95
33.47
4.6 %
100
27.04
80.8
6.43
22 %
19.2
13.79
41.2
36.12
107.9
49.91
10.7 %
149.1
-43.49
-9.2 %
-129.9
-0.29
-0.9
—
0
-43.78
-5.8 %
-130.8
0.19
0.6
-43.97
-6.1 %
-131.4
-0.9
48.78
32.01
15.3 %
100
26.73
83.5
5.27
21.4 %
16.5
11.44
35.7
33.65
105.1
45.1
-0.5 %
140.9
-39.82
2.9 %
-124.4
-0.19
-0.6
—
0
-41.38
-1.5 %
-129.3
0.06
0.2
-41.44
-1.6 %
-129.5
-0.84
49.14
27.76
10.8 %
100
23.43
84.4
4.34
14.8 %
15.6
13.06
47
32.28
116.3
45.33
-4.6 %
163.3
-41
6.2 %
-147.7
0.24
0.9
—
0
-40.76
6.8 %
-146.8
0.02
0.07
-40.78
7 %
-146.9
-0.85
48.13
25.06
-18 %
100
21.28
84.9
3.78
-14.9 %
15.1
13.52
54
33.98
135.6
47.5
16.1 %
189.5
-43.72
-19.8 %
-174.5
-0.02
-0.08
—
0
-43.74
-18.9 %
-174.5
0.1
0.4
-43.84
-18.8 %
-174.9
-0.92
47.88
30.55
8.5 %
100
26.11
85.5
4.44
33.7 %
14.5
10.83
35.5
30.09
98.5
40.92
-7.3 %
133.9
-36.48
10.6 %
-119.4
-0.3
-1
—
0
-36.78
10.5 %
-120.4
0.12
0.4
-36.89
10.5 %
-120.8
-0.78
47.49
28.15
7 %
100
24.83
88.2
3.32
12.5 %
11.8
11.41
40.5
32.71
116.2
44.12
33.3 %
156.7
-40.8
-35.4 %
-144.9
-0.31
-1.1
—
0
-41.11
-34.9 %
-146.04
0.13
0.5
-41.23
-35.3 %
-146.5
-0.95
43.6
26.32
4.4 %
100
23.37
88.8
2.95
181 %
11.2
9.73
37
23.36
88.8
33.09
6.9 %
125.7
-30.14
-0.8 %
-114.5
-0.33
-1.3
—
0
-30.47
-1 %
-115.8
—
0
-30.47
-0.9 %
-115.8
-0.65
46.59
25.22
10 %
100
24.16
95.8
1.05
262.1 %
4.2
8.03
31.8
22.93
90.9
30.96
3.3 %
122.8
-29.91
-0.8 %
-118.6
-0.27
-1.07
—
0
-30.17
-0.6 %
-119.6
0.04
0.2
-30.21
-0.6 %
-119.8
-0.66
45.68
22.92
32.9 %
100
22.63
98.7
0.29
-31 %
1.3
7.57
33
22.4
97.7
29.96
-6.5 %
130.7
-29.68
6.1 %
-129.5
-0.31
-1.4
—
0
-29.99
6.4 %
-130.8
0.04
0.2
-30.03
6.3 %
-131.02
-0.7
42.76
17.25
25.4 %
100
16.83
97.6
0.42
108.2 %
2.4
7.78
45.1
24.25
140.6
32.03
-10.1 %
185.7
-31.62
22.4 %
-183.3
-0.43
-2.5
—
0
-32.04
24.2 %
-185.7
—
0
-32.04
24.2 %
-185.7
-0.75
42.79
13.76
17.2 %
100
18.88
137.2
-5.13
-7.8 %
-37.3
9.18
66.7
26.43
192.1
35.61
76.8 %
258.8
-40.73
-63.5 %
-296.003
-0.43
-3.1
0.44
3.2
-42.29
-59.5 %
-307.3
—
0
-42.29
-405.3 %
-307.3
-0.99
42.7
11.74
63.3 %
100
16.51
140.6
-4.76
-33.7 %
-40.5
6.05
51.5
14.09
120
20.14
21 %
171.6
-24.91
-23.3 %
-212.2
-0.97
-8.3
-0.63
-5.4
-26.51
-28.4 %
-225.8
—
0
-8.37
-346.9 %
-71.3
-0.19
45.22
7.19
150.5 %
100
10.75
149.5
-3.56
20.4 %
-49.5
5.84
81.2
10.81
150.3
16.65
35.6 %
231.6
-20.21
-20.7 %
-281.08
-0.54
-7.5
0.1
1.4
-20.65
-21.3 %
-287.2
—
0
3.39
113.5 %
47.1
0.07
45.22
2.87
15.3 %
100
7.34
255.7
-4.47
15 %
-155.7
5.58
194.4
6.7
233.4
12.28
8.9 %
427.9
-16.75
-1.3 %
-583.6
-0.33
-11.5
0.05
1.7
-17.03
-3.7 %
-593.4
—
0
-25.06
-3.2 %
-873.2
-0.55
45.22
2.49
—
100
7.75
311.2
-5.26
—
-211.2
5.41
217.3
5.87
235.7
11.28
—
453
-16.54
—
-664.3
-0.32
-12.9
0.43
17.3
-16.42
—
-659.4
—
0
-24.29
—
-975.5
-0.54
45.22