Option Care Statements
OP
Option Care Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 227.19
100
977.82
79.7
249.37
20.3
—
0
153.78
12.5
168.69
13.7
80.675
6.6
-12.603
-1.03
3.969
0.3
72.041
5.9
18.998
1.5
53.043
4.3
0.305
174.09
1 146.05
100
907.55
79.2
238.5
20.8
—
0
154.74
13.5
169.47
14.8
69.03
6
-12.077
-1.05
0.002
0.0002
56.955
5
12.164
1.1
44.791
3.9
0.255
175.62
1 124.39
100
877.27
78
247.12
22
—
0
147.78
13.1
162.57
14.5
84.556
7.5
-11.009
-1
5.378
0.5
78.925
7
21.748
1.9
57.177
5.1
0.322
177.64
1 093
100
838.7
76.7
254.3
23.3
—
0
158.2
14.5
173.3
15.9
81
7.4
-10.5
-1
-0.4
-0.04
70.1
6.4
13.8
1.3
56.3
5.2
0.31
180.5
1 069.1
100
818.2
76.5
250.8
23.5
—
0
153.6
14.4
168.5
15.8
82.4
7.7
-11.8
-1.1
84.9
7.9
155.5
14.5
41.1
3.8
114.4
10.7
0.63
181.2
1 015.8
100
786.8
77.5
229
22.5
—
0
147.9
14.6
162.4
16
66.6
6.6
-12.4
-1.2
—
0
54.2
5.3
15
1.5
39.2
3.9
0.21
182.7
1 027.2
100
796.1
77.5
231.1
22.5
—
0
148.4
14.4
162.9
15.9
68.2
6.6
-13.7
-1.3
10.3
1
64.8
6.3
17.3
1.7
47.5
4.6
0.26
183
1 020.9
100
802.9
78.6
218
21.4
—
0
142
13.9
157.3
15.4
60.7
5.9
-12.5
-1.2
3.9
0.4
52.1
5.1
13.3
1.3
38.8
3.8
0.21
183
980.8
100
763.9
77.9
216.9
22.1
—
0
141.8
14.5
157.8
16.1
59.1
6
-11.4
-1.2
—
0
47.6
4.9
13.7
1.4
33.9
3.5
0.19
181.6
915.8
100
714.8
78.1
200.9
21.9
—
0
134
14.6
148.7
16.2
52.2
5.7
-11
-1.2
—
0
41.3
4.5
11
1.2
30.3
3.3
0.17
181.7
927.2
100
715
77.1
212.2
22.9
—
0
136.8
14.8
151.4
16.3
60.8
6.6
-12.8
-1.4
-10.8
-1.2
47
5.1
-28.5
-3.07
75.5
8.1
0.42
181.7
891.9
100
689
77.3
203
22.8
—
0
134.6
15.1
150.1
16.8
52.9
5.9
-14.3
-1.6
—
0
38.6
4.3
3.1
0.3
35.5
4
0.2
181.4
860.3
100
661.3
76.9
199
23.1
—
0
134.3
15.6
150.9
17.5
48.1
5.6
-15.6
-1.8
—
0
32.5
3.8
0.7
0.08
31.8
3.7
0.18
181
759.2
100
593.8
78.2
165.5
21.8
—
0
120
15.8
136.3
18
29.1
3.8
-18.3
-2.4
-2.6
-0.3
-1.6
-0.2
1.3
0.2
-2.9
-0.4
-0.02
179.8
804.7
100
621
77.2
183.8
22.8
—
0
130.8
16.3
139.4
17.3
44.3
5.5
-22.7
-2.8
-23
-2.9
18.4
2.3
0.6
0.07
17.8
2.2
0.1
181
781.6
100
607.5
77.7
174.2
22.3
—
0
123
15.7
139.6
17.9
34.6
4.4
-23.8
-3.05
—
0
2.4
0.3
0.8
0.1
1.7
0.2
0.01
184.8
740.8
100
574.5
77.6
166.3
22.4
—
0
124.9
16.9
143.1
19.3
23.2
3.1
-30.4
-4.1
—
0
-7.2
-1
0.5
0.07
-7.7
-1.04
-0.04
176.7
705.4
100
547.4
77.6
158
22.4
—
0
129.3
18.3
149.4
21.2
8.6
1.2
-27.5
-3.9
—
0
-18.9
-2.7
1
0.1
-19.9
-2.8
-0.11
176.7
720.8
100
545.1
75.6
175.6
24.4
—
0
143.8
20
161.4
22.4
14.3
2
-28.8
-4
-0.3
-0.04
-14.8
-2.05
1
0.1
-15.8
-2.2
-0.09
175.7
615.9
100
478.1
77.6
137.8
22.4
—
0
133.5
21.7
149.5
24.3
-11.7
-1.9
-20.7
-3.4
-6.8
-1.1
-39.2
-6.4
3.6
0.6
-42.8
-6.9
-0.26
162.9
497.3
100
395.9
79.6
101.4
20.4
—
0
99.2
19.9
109.4
22
-8
-1.6
-10.9
-2.2
-0.1
-0.02
-19
-3.8
-5.4
-1.09
-13.6
-2.7
-0.1
142.6
476.5
100
378.3
79.4
98.2
20.6
—
0
82.8
17.4
92.8
19.5
5.4
1.1
-10.5
-2.2
-0.1
-0.02
-5.1
-1.07
-1.4
-0.3
-3.7
-0.8
-0.03
142.6
183.6
100
121.4
66.1
62.1
33.8
—
0
13.2
7.2
60.2
32.8
1.9
1
-15.3
-8.3
—
0
-15
-8.2
0.4
0.2
-18.3
-10
-0.57
32
181
100
115.1
63.6
65.9
36.4
—
0
12.5
6.9
58
32
7.9
4.4
-15
-8.3
—
0
-8
-4.4
0.1
0.06
-11
-6.08
-0.34
31.9
175.8
100
115.8
65.9
60
34.1
—
0
10.9
6.2
59.3
33.7
0.7
0.4
-13.8
-7.8
—
0
-15.1
-8.6
—
0
-17.9
-10.2
-0.56
32.3
168.6
100
113.5
67.3
55
32.6
—
0
10.7
6.3
53
31.4
2.1
1.2
-13.4
-7.9
—
0
-12.9
-7.7
—
0
-15.7
-9.3
-0.49
31.9
182.6
112.4
70.2
—
15.3
62.7
7.5
-13.4
—
-7.2
-73.2
-4.6
-0.14
31.9
198.7
132.1
66.6
—
15.9
62.3
4.3
-13.4
—
-13
0.1
-15.6
-0.49
31.9
218.1
150.5
67.6
—
15.8
65.1
2.5
-12.6
—
-28.4
0.7
-32
-1.04
30.3
217.8
152.9
64.9
—
16.3
67.9
-2.9
-12.7
—
-18.8
0.6
-22.1
-0.73
29.7
240.1
169
71.1
—
15.4
60.8
10.3
-9.4
—
-5.6
1.4
-16.1
-0.54
29.5
224.5
162
62.6
—
17.7
64.5
-2
-9.3
—
-10.7
0.4
-13.6
-0.47
28.7
232.5
168.3
64.2
—
13.7
58.6
5.6
-9.5
—
-8.2
0.1
-10.5
-0.58
18.3
238.5
174.2
64.2
—
18.6
62.8
1.4
-9.4
—
-9.7
—
-11.7
-0.69
17.2
243.7
171.1
72.7
—
49.3
67.8
4.9
-9.6
—
-16
1
-20.6
-1.19
17.2
247.2
182
65.2
—
17.9
65.6
-0.3
-9.5
—
-29
-4.6
-18.8
-1.09
17.2
246.9
182.1
64.8
—
27
76.5
-11.7
-9.1
—
-264.8
-19.9
-248.8
-14.46
17.2
244.4
179.4
65
—
20
67.5
-2.5
-9.2
—
-15.4
1.9
-21.3
-1.23
17.2
239.7
170.9
68.9
—
87.7
105.2
-36.4
-9.3
—
-60.6
2.7
-63.6
-3.69
17.2
231.5
170.7
60.8
—
82.2
83.7
-22.9
-9.6
—
-37.3
1.9
-38.7
-2.25
17.2
212.2
156.2
56
—
59.8
56.7
-0.7
-9.1
—
-19.1
3.1
-19.8
-1.14
17.3
239.3
174.2
65.1
—
65.8
65.3
-0.2
-10.5
—
-21.8
3.5
-25.3
-1.48
17.1
225.5
157.3
68.2
—
69.3
65.8
2.4
-8
—
-13
2.6
-18.6
-1.09
17
190.6
129
61.7
—
56.1
56.6
5
-7.2
—
-23.8
—
-34.1
-2
17
172.3
114.5
57.8
—
53.8
55.5
2.4
-6.5
—
-9.2
0.1
-8.9
-0.54
16.3
181
125
56
—
50.1
52.2
3.8
-6.5
—
-8.5
-0.2
-8.1
-0.53
15.8
111.5
80.2
31.3
—
30
31.1
0.2
-6.4
—
-9.8
-4.5
7.2
0.5
14.4