OPTIMIZERx Statements
OP
Data from OPTIMIZERx`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
OPTIMIZERx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.309
13.3 %
100
7.862
36.9
13.447
14.9 %
63.1
—
0
13.425
63
14.52
-6 %
68.1
-1.073
71.4 %
-5.04
-1.417
-6.6
0.038
0.2
-9.941
-95.1 %
-46.7
-0.817
-3.8
-9.124
-127.6 %
-42.8
-0.498
18.324
18.812
-4.5 %
100
7.108
37.8
11.704
-4.1 %
62.2
—
0
14.38
76.4
15.453
-10.3 %
82.1
-3.749
25.5 %
-19.9
-1.422
-7.6
0.075
0.4
-5.096
22.3 %
-27.09
-1.088
-5.8
-4.008
41.9 %
-21.3
-0.22
18.258
19.69
-30.6 %
100
7.486
38
12.204
-31.6 %
62
—
0
16.166
82.1
17.233
-13.2 %
87.5
-5.029
-148.6 %
-25.5
-1.526
-7.8
—
0
-6.555
44.2 %
-33.3
0.344
1.7
-6.899
-66.6 %
-35.04
-0.38
18.17
28.369
73.7 %
100
10.528
37.1
17.841
82.1 %
62.9
—
0
18.858
66.5
19.865
48.8 %
70
-2.023
43 %
-7.1
-1.336
-4.7
0.5
1.8
-11.739
-309 %
-41.4
-7.598
-26.8
-4.141
-44.3 %
-14.6
-0.233
17.777
16.33
18.2 %
100
6.53
40
9.8
25.2 %
60
—
0
12.89
78.9
13.35
5 %
81.8
-3.55
27.3 %
-21.7
0.69
4.2
—
0
-2.87
31 %
-17.6
—
0
-2.87
31 %
-17.6
-0.17
16.64
13.82
6.3 %
100
5.99
43.3
7.83
5.4 %
56.7
—
0
12.24
88.6
12.71
-12.3 %
92
-4.88
30.9 %
-35.3
0.72
5.2
—
0
-4.16
35 %
-30.1
—
0
-4.16
35 %
-30.1
-0.24
16.99
13
-33.8 %
100
5.57
42.8
7.43
-40.3 %
57.2
—
0
14.03
107.9
14.5
8.9 %
111.5
-7.06
-720.9 %
-54.3
0.67
5.2
—
0
-6.4
-1839.4 %
-49.2
—
0
-6.4
-1839.4 %
-49.2
-0.37
17.09
19.65
30.2 %
100
7.2
36.6
12.45
32.2 %
63.4
—
0
26.67
135.7
13.32
1.1 %
67.8
-0.86
77.1 %
-4.4
0.54
2.7
—
0
-0.33
90.5 %
-1.7
—
0
-0.33
90.5 %
-1.7
-0.02
17.15
15.09
7.9 %
100
5.66
37.5
9.42
4.8 %
62.4
—
0
12.66
83.9
13.18
2.2 %
87.3
-3.76
3.8 %
-24.9
0.29
1.9
—
0
-3.47
10.6 %
-23
—
0
-3.47
10.6 %
-23
-0.19
17.98
13.98
1.8 %
100
4.99
35.7
8.99
11 %
64.3
—
0
12.32
88.1
12.9
8.8 %
92.3
-3.91
-4 %
-28
0.02
0.1
—
0
-3.88
-3.2 %
-27.8
—
0
-3.88
-3.2 %
-27.8
-0.21
18.12
13.73
-32.4 %
100
5.63
41
8.1
-34.6 %
59
—
0
11.39
83
11.86
0.8 %
86.4
-3.76
-706.5 %
-27.4
—
0
—
0
-3.76
-706.5 %
-27.4
—
0
-3.76
-706.5 %
-27.4
-0.21
17.88
20.31
26 %
100
7.92
39
12.39
36.5 %
61
—
0
10.84
53.4
11.77
30.2 %
58
0.62
1450 %
3.1
—
0
—
0
0.62
1450 %
3.1
—
0
0.62
1450 %
3.1
0.03
19.68
16.12
18.3 %
100
7.05
43.7
9.08
12.9 %
56.3
—
0
8.14
50.5
9.04
17.3 %
56.1
0.04
-88.2 %
0.2
—
0
—
0
0.04
-88.6 %
0.2
—
0
0.04
-88.6 %
0.2
—
18.2
13.63
21.4 %
100
5.58
40.9
8.04
31.4 %
59
—
0
6.87
50.4
7.71
13.9 %
56.6
0.34
153.1 %
2.5
0.01
0.07
—
0
0.35
154.7 %
2.6
—
0
0.35
154.7 %
2.6
0.02
18.1
11.23
-31.6 %
100
5.1
45.4
6.12
-28.8 %
54.5
—
0
5.98
53.3
6.77
-6.6 %
60.3
-0.64
-147.1 %
-5.7
—
0
—
0
-0.64
-147.1 %
-5.7
—
0
-0.64
-147.1 %
-5.7
-0.04
16.1
16.43
56.2 %
100
7.82
47.6
8.6
43.1 %
52.3
—
0
7.31
44.5
7.25
16.9 %
44.1
1.36
855.6 %
8.3
—
0
—
0
1.36
585.7 %
8.3
—
0
1.36
585.7 %
8.3
0.09
15.13
10.52
19.8 %
100
4.5
42.8
6.01
16.9 %
57.1
0.58
5.5
5.06
48.1
6.2
—
58.9
-0.18
83 %
-1.7
—
0
-0.11
-1.05
-0.28
74.1 %
-2.7
—
0
-0.28
74.1 %
-2.7
-0.02
14.9
8.78
15.8 %
100
3.64
41.5
5.14
18.4 %
58.5
0.61
6.9
5.04
57.4
6.2
-6.1 %
70.6
-1.06
53.1 %
-12.07
0.01
0.1
-0.03
-0.3
-1.08
50.9 %
-12.3
—
0
-1.08
50.9 %
-12.3
-0.07
14.67
7.58
2.7 %
100
3.24
42.7
4.34
-2.9 %
57.3
0.56
7.4
5.5
72.6
6.6
4.6 %
87.1
-2.26
-22.8 %
-29.8
0.06
0.8
—
0
-2.2
23.6 %
-29.02
—
0
-2.2
-11.1 %
-29.02
-0.15
14.61
7.38
47.6 %
100
2.91
39.4
4.47
48 %
60.6
—
0
6.96
94.3
6.31
34.5 %
85.5
-1.84
-10.2 %
-24.9
0.1
1.4
-0.66
-8.9
-2.88
-83.4 %
-39.02
-0.9
-12.2
-1.98
-26.1 %
-26.8
-0.14
14.56
5
-28.7 %
100
1.98
39.6
3.02
-30.1 %
60.4
1.03
20.6
3.31
66.2
4.69
22.1 %
93.8
-1.67
-447.9 %
-33.4
0.14
2.8
0.28
5.6
-1.57
-482.9 %
-31.4
—
0
-1.57
-482.9 %
-31.4
-0.11
14.15
7.01
34.5 %
100
2.69
38.4
4.32
19 %
61.6
0.22
3.1
3.36
47.9
3.84
9.7 %
54.8
0.48
269.2 %
6.8
0.03
0.4
-0.11
-1.6
0.41
4000 %
5.8
—
0
0.41
4000 %
5.8
0.03
13.81
5.21
-20.8 %
100
1.58
30.3
3.63
-11.2 %
69.7
0.22
4.2
3.06
58.7
3.5
-16.9 %
67.2
0.13
200 %
2.5
0.02
0.4
-0.15
-2.9
0.01
109.1 %
0.2
—
0
0.01
109.1 %
0.2
—
13.08
6.58
21.4 %
100
2.49
37.8
4.09
29.8 %
62.2
0.98
14.9
3.21
48.8
4.21
44.2 %
64
-0.13
-159.1 %
-2
0.02
0.3
—
0
-0.11
-145.8 %
-1.7
—
0
-0.11
-145.8 %
-1.7
-0.01
10.81
5.42
6.3 %
100
2.27
41.9
3.15
10.1 %
58.1
0.11
2
2.65
48.9
2.92
12.7 %
53.9
0.22
-18.5 %
4.1
0.02
0.4
—
0
0.24
-14.3 %
4.4
—
0
0.24
-14.3 %
4.4
0.02
12.92
5.1
24.1 %
100
2.24
43.9
2.86
36.2 %
56.1
0.12
2.4
2.35
46.1
2.59
13.1 %
50.8
0.27
242.1 %
5.3
0.01
0.2
—
0
0.28
247.4 %
5.5
—
0
0.28
247.4 %
5.5
0.02
11.95
4.11
2.5 %
100
2.01
48.9
2.1
-16.7 %
51.1
0.22
5.4
2
48.7
2.29
-17.3 %
55.7
-0.19
20.8 %
-4.6
—
0
—
0
-0.19
20.8 %
-4.6
—
0
-0.19
20.8 %
-4.6
-0.02
9.79
4.01
29.4 %
1.48
2.52
80 %
0.64
2.1
2.77
36.5 %
-0.24
61.9 %
—
—
-0.24
61.3 %
—
-0.24
61.3 %
-0.02
9.76
3.1
8 %
1.7
1.4
11.1 %
0.1
1.77
2.03
24.5 %
-0.63
-70.3 %
0.01
—
-0.62
-72.2 %
—
-0.62
-72.2 %
-0.06
9.75
2.87
33.5 %
1.61
1.26
63.6 %
0.09
1.39
1.63
-1.8 %
-0.37
58.4 %
0.01
—
-0.36
59.1 %
—
-0.36
59.1 %
-0.04
9.86
2.15
-6.1 %
1.38
0.77
-45.8 %
0.18
1.37
1.66
-4.6 %
-0.89
-178.1 %
0.01
—
-0.88
-151.4 %
—
-0.88
-151.4 %
-0.09
9.91
2.29
27.9 %
0.87
1.42
34 %
0.15
1.62
1.74
31.8 %
-0.32
-28 %
0.02
—
-0.35
-45.8 %
—
-0.35
-45.8 %
-0.03
10.24
1.79
-6.3 %
0.72
1.06
7.1 %
0.1
1.18
1.32
-17.5 %
-0.25
58.3 %
0.01
—
-0.24
59.3 %
—
-0.24
59.3 %
-0.02
9.81
1.91
8.5 %
0.92
0.99
13.8 %
0.07
1.24
1.6
30.1 %
-0.6
-66.7 %
0.01
—
-0.59
-68.6 %
—
-0.59
-68.6 %
-0.06
10.03
1.76
-12.9 %
0.89
0.87
-19.4 %
0.07
1.07
1.23
-18 %
-0.36
14.3 %
0.01
—
-0.35
14.6 %
—
-0.35
14.6 %
-0.04
9.68
2.02
0.5 %
0.94
1.08
12.5 %
0.11
1.02
1.5
70.5 %
-0.42
-566.7 %
—
—
-0.41
-555.6 %
—
-0.41
-555.6 %
-0.04
9.69
2.01
17.5 %
1.04
0.96
17.1 %
0.08
0.7
0.88
-10.2 %
0.09
156.3 %
—
—
0.09
156.3 %
—
0.09
156.3 %
0.01
7.75
1.71
14.8 %
0.88
0.82
12.3 %
0.06
0.84
0.98
16.7 %
-0.16
-45.5 %
—
—
-0.16
-45.5 %
—
-0.16
-45.5 %
-0.02
7.89
1.49
-29.4 %
0.76
0.73
-7.6 %
0.05
0.69
0.84
16.7 %
-0.11
-257.1 %
—
—
-0.11
-257.1 %
—
-0.11
-257.1 %
-0.01
7.63
2.11
15.9 %
1.32
0.79
-8.1 %
0.06
0.53
0.72
-37.4 %
0.07
124.1 %
—
—
0.07
124.1 %
—
0.07
124.1 %
0.01
8.75
1.82
27.3 %
0.96
0.86
22.9 %
0.06
1.01
1.15
27.8 %
-0.29
-45 %
—
—
-0.29
-45 %
—
-0.29
-45 %
-0.04
7.79
1.43
10.9 %
0.73
0.7
-4.1 %
0.04
0.78
0.9
-17.4 %
-0.2
44.4 %
—
—
-0.2
73.7 %
—
-0.2
73.7 %
-0.03
7.75
1.29
-15.7 %
0.56
0.73
-22.3 %
0.03
0.97
1.09
34.6 %
-0.36
-400 %
—
—
-0.76
-733.3 %
—
-0.76
-733.3 %
-0.14
5.56
1.53
11.7 %
0.6
0.94
11.9 %
-0.12
0.83
0.81
-17.3 %
0.12
185.7 %
—
—
0.12
185.7 %
—
0.12
185.7 %
0.02
4.98
1.37
24.5 %
0.53
0.84
58.5 %
0.02
0.87
0.98
78.2 %
-0.14
-600 %
—
—
-0.14
-600 %
—
-0.14
-600 %
-0.03
4.74
1.1
64.2 %
0.58
0.53
3.9 %
—
0.3
0.55
-24.7 %
-0.02
90.9 %
—
—
-0.02
90.9 %
—
-0.02
90.9 %
-0.01
4.78
0.67
-2.9 %
0.16
0.51
-12.1 %
—
0.69
0.73
35.2 %
-0.22
-833.3 %
—
—
-0.22
-833.3 %
—
-0.22
-833.3 %
-0.05
4.74
0.69
—
0.12
0.58
—
—
0.5
0.54
—
0.03
—
—
—
0.03
—
—
0.03
—
0.006
4.74