Pacific Biosciences Statements
PA
Pacific Biosciences Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.013
100
29.077
80.7
6.936
19.3
38.485
106.9
45.877
127.4
88.584
246
-81.648
-226.7
-3.542
-9.8
6.069
16.9
-173.32
-481.3
—
0
-173.32
-481.3
-0.636
272.38
38.81
100
27.528
70.9
11.282
29.1
43.455
112
43.753
112.7
92.644
238.7
-81.362
-209.6
-3.575
-9.2
6.759
17.4
-78.178
-201.4
—
0
-78.178
-201.4
-0.29
269.58
58.357
100
45.35
77.7
13.007
22.3
44.544
76.3
45.996
78.8
97.056
166.3
-84.049
-144.03
-3.571
-6.1
8.383
14.4
-82.736
-141.8
-0.718
-1.2
-82.018
-140.5
-0.307
267.27
55.69
100
37.79
67.9
17.9
32.1
47.51
85.3
43.43
78
91.41
164.1
-73.51
-132
-3.59
-6.4
8.51
15.3
-77.58
-139.3
-10.71
-19.2
-66.87
-120.08
-0.26
255
47.57
100
32.03
67.3
15.55
32.7
46.17
97.1
40.57
85.3
88.72
186.5
-73.18
-153.8
-3.55
-7.5
8.93
18.8
-69.83
-146.8
—
0
-69.83
-146.8
-0.28
250.07
38.9
100
29.14
74.9
9.76
25.1
48.94
125.8
39.82
102.4
101.01
259.7
-91.25
-234.6
-3.63
-9.3
6.87
17.7
-88.02
-226.3
—
0
-88.02
-226.3
-0.36
242.03
27.35
100
18.51
67.7
8.85
32.4
42.62
155.8
45
164.5
92.22
337.2
-83.37
-304.8
-3.65
-13.3
6.35
23.2
-84.38
-308.5
—
0
-84.38
-308.5
-0.37
226.26
32.31
100
18.76
58.1
13.55
41.9
47.09
145.7
36.8
113.9
88.17
272.9
-74.62
-231
-3.66
-11.3
1.31
4.1
-76.97
-238.2
—
0
-76.97
-238.2
-0.34
225.12
35.47
100
19.27
54.3
16.19
45.6
50.35
142
39.25
110.7
84.17
237.3
-67.97
-191.6
-3.68
-10.4
0.26
0.7
-71.39
-201.3
—
0
-71.39
-201.3
-0.32
224.5
33.17
100
19.02
57.3
14.16
42.7
52.94
159.6
39.8
120
91.68
276.4
-77.52
-233.7
-3.7
-11.2
-0.28
-0.8
-81.5
-245.7
—
0
-81.5
-245.7
-0.37
222.29
36.02
100
19.25
53.4
16.77
46.6
42.58
118.2
37.32
103.6
81.05
225
-64.28
-178.5
-3.48
-9.7
—
0
-68.15
-189.2
1.18
3.3
-69.33
-192.5
-0.31
220.91
34.89
100
19.52
55.9
15.36
44
27.51
78.8
31.61
90.6
59.11
169.4
-43.75
-125.4
-3.67
-10.5
-0.13
-0.4
-78.28
-224.4
-94.82
-271.8
16.54
47.4
0.08
215.13
30.61
100
16.86
55.1
13.75
44.9
22.27
72.8
29.06
94.9
51.32
167.7
-37.57
-122.7
-3.59
-11.7
0.16
0.5
-41
-133.9
—
0
-41
-133.9
-0.21
198.57
29
100
16.02
55.2
12.98
44.8
20.55
70.9
26.14
90.1
46.69
161
-33.71
-116.2
-1.79
-6.2
0.06
0.2
-87.44
-301.5
—
0
-87.44
-301.5
-0.45
194.79
27.14
100
15.74
58
11.4
42
17.43
64.2
17.95
66.1
35.37
130.3
-23.98
-88.4
—
0
0.91
3.4
74.94
276.1
—
0
74.94
276.1
0.33
225.3
19.08
100
12.02
63
7.06
37
16.47
86.3
14.77
77.4
31.24
163.7
-24.18
-126.7
—
0
0.47
2.5
-23.71
-124.3
—
0
-23.71
-124.3
-0.14
166.86
17.08
100
10.46
61.2
6.61
38.7
15.01
87.9
15.13
88.6
30.14
176.5
-23.52
-137.7
—
0
0.44
2.6
-23.09
-135.2
—
0
-23.09
-135.2
-0.15
154.17
15.6
100
8.11
52
7.49
48
15.25
97.8
24.95
159.9
40.2
257.7
-32.71
-209.7
-0.27
-1.7
0.24
1.5
1.26
8.1
—
0
1.26
8.1
0.01
155.86
27.93
100
15
53.7
12.93
46.3
14.27
51.1
16.58
59.4
30.85
110.5
-17.92
-64.2
-0.68
-2.4
0.5
1.8
-0.09
-0.3
—
0
-0.09
-0.3
—
153.05
21.92
100
15
68.4
6.91
31.5
14.96
68.2
20.07
91.6
35.03
159.8
-28.11
-128.2
-0.66
-3.01
-0.35
-1.6
-29.12
-132.8
—
0
-29.12
-132.8
-0.19
152.98
24.62
100
15.01
61
9.61
39
14.91
60.6
19.08
77.5
33.99
138.1
-24.38
-99.03
-0.64
-2.6
0.43
1.7
-24.6
-99.9
—
0
-24.6
-99.9
-0.16
152.78
16.43
100
11.31
68.8
5.12
31.2
15.49
94.3
19.77
120.3
35.25
214.5
-30.13
-183.4
-0.63
-3.8
0.44
2.7
-30.32
-184.5
—
0
-30.32
-184.5
-0.2
151.27
19.53
100
13.78
70.6
5.75
29.4
16.26
83.3
20.11
103
36.37
186.2
-30.62
-156.8
-0.63
-3.2
0.45
2.3
-30.8
-157.7
—
0
-30.8
-157.7
-0.21
149.47
18.16
100
14.97
82.4
3.19
17.6
14.36
79.1
13.51
74.4
27.86
153.4
-24.67
-135.8
-0.62
-3.4
0.24
1.3
-25.04
-137.9
—
0
-25.04
-137.9
-0.19
135.13
21.58
100
12.72
58.9
8.86
41.1
15.66
72.6
14.94
69.2
30.6
141.8
-21.75
-100.8
-0.6
-2.8
-0.2
-0.9
-22.54
-104.4
—
0
-22.54
-104.4
-0.17
131.88
19.36
100
12.07
62.3
7.3
37.7
16.31
84.2
14.93
77.1
31.24
161.4
-23.95
-123.7
-0.58
-3
0.35
1.8
-24.18
-124.9
—
0
-24.18
-124.9
-0.2
123.77
24.94
15.44
9.49
15.63
14.4
30.02
-20.53
-0.62
0.39
-20.76
—
-20.76
-0.18
116.38
23.55
15.32
8.23
15.84
13.95
29.79
-21.57
-0.63
0.18
-22.02
—
-22.02
-0.19
115.77
20.07
12.07
8
16.88
15.51
32.39
-24.39
-0.83
-0.33
-25.54
—
-25.54
-0.26
97.36
24.92
15.98
8.94
16.97
15.27
32.23
-23.3
-0.84
0.27
-23.87
—
-23.87
-0.26
92.97
25.72
14.35
11.37
16.26
12.99
29.25
-17.87
-0.84
-0.32
-19.03
—
-19.03
-0.21
92.66
25.12
12.48
12.64
17.48
11.89
29.37
-16.74
-0.82
0.06
-17.49
—
-17.49
-0.19
92.11
20.75
10.1
10.64
17.52
11.19
28.72
-18.07
-0.8
0.37
-18.5
—
-18.5
-0.21
88.15
19.13
9.62
9.5
16.36
11.71
28.07
-18.57
-0.78
-0.01
-19.35
—
-19.35
-0.23
83.6
36.28
9.82
26.47
14.75
12.78
27.52
-1.06
-0.77
0.43
-1.41
—
-1.41
-0.02
78.36
13.92
7.37
6.55
16.16
10.82
26.97
-20.43
-0.74
-0.05
1.82
—
1.82
0.02
80.48
24.94
10.43
14.51
15.04
10.82
25.87
-11.36
-0.72
0.14
-11.94
—
-11.94
-0.16
74.73
17.65
11.72
5.93
14.48
10.77
25.25
-19.33
-0.7
-0.15
-20.17
—
-20.17
-0.27
74.15
16.9
12.47
4.44
12.33
10
22.33
-17.89
-0.73
-0.36
-18.98
—
-18.98
-0.26
72.75
20.62
7.46
13.16
11.69
9.88
21.58
-8.41
-0.72
-0.03
-9.16
—
-9.16
-0.13
70.74
11.43
8.3
3.13
12.44
8.99
21.43
-18.3
-0.7
-0.13
-19.14
—
-19.14
-0.27
70.52
11.64
8.97
2.68
11.77
9.15
20.92
-18.25
-0.69
0.05
-18.89
—
-18.89
-0.28
67.86
9.13
5.94
3.19
11.13
9.06
20.2
-17
-0.69
0.47
-17.23
—
-17.23
-0.26
66.23
7.42
6.18
1.24
10.42
10.76
21.18
-19.94
-0.69
0.13
-20.49
—
-20.49
-0.31
66.29
6.05
4.99
1.06
11.68
9.37
21.06
-20
-0.67
0.2
-20.47
—
-20.47
-0.33
61.92
5.58
4.65
0.93
11.98
9.55
21.54
-20.61
-0.43
-0.07
-21.1
—
-21.1
-0.37
57.37
5.88
5.25
0.63
11.65
10.67
22.32
-21.69
-0.27
0.3
-21.67
—
-21.67
-0.386
56.2