Puma Statements
PB
Data from Puma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Puma Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
80.542
71.1 %
100
29.097
36.1
51.445
41.2 %
63.9
12.547
15.6
16.819
20.9
29.366
-23.9 %
36.5
22.079
1113.3 %
27.4
-1.818
-2.3
0.347
0.4
20.608
596.5 %
25.6
0.291
0.4
20.317
548.6 %
25.2
0.413
49.173
47.083
7.6 %
100
10.658
22.6
36.425
10.3 %
77.4
13.632
29
24.972
53
38.604
9.2 %
82
-2.179
5.2 %
-4.6
-2.128
-4.5
0.156
0.3
-4.151
9.7 %
-8.8
0.378
0.8
-4.529
5.9 %
-9.6
-0.094
48.292
43.766
-39.4 %
100
10.728
24.5
33.038
-31 %
75.5
13.587
31
21.75
49.7
35.337
6.9 %
80.7
-2.299
-115.5 %
-5.3
-2.387
-5.5
0.091
0.2
-4.595
-135.9 %
-10.5
0.22
0.5
-4.815
-139.2 %
-11.002
-0.1
48.189
72.178
28.6 %
100
24.323
33.7
47.855
11.7 %
66.3
12.873
17.8
20.184
28
33.057
-1.7 %
45.8
14.798
60.5 %
20.5
-2.635
-3.7
0.641
0.9
12.804
113 %
17.7
0.536
0.7
12.268
111.5 %
17
0.256
48.012
56.12
2.8 %
100
13.28
23.7
42.83
0.3 %
76.3
11.45
20.4
22.18
39.5
33.62
-11.1 %
59.9
9.22
88.5 %
16.4
-2.65
-4.7
0.07
0.1
6.01
160.2 %
10.7
0.21
0.4
5.8
172.3 %
10.3
0.12
47.82
54.57
3.4 %
100
11.86
21.7
42.71
8 %
78.3
13.36
24.5
24.46
44.8
37.82
7.5 %
69.3
4.89
11.9 %
9
-2.67
-4.9
0.09
0.2
2.31
49 %
4.2
0.19
0.3
2.13
52.1 %
3.9
0.05
47.2
52.78
-19.6 %
100
13.22
25
39.56
-19 %
75
12.71
24.1
22.49
42.6
35.19
-9.4 %
66.7
4.37
-56.3 %
8.3
-2.78
-5.3
-0.04
-0.08
1.55
129.2 %
2.9
0.15
0.3
1.4
125 %
2.7
0.03
47.16
65.68
15 %
100
16.84
25.6
48.84
9.5 %
74.4
13.78
21
25.04
38.1
38.82
-8 %
59.1
10.01
318.8 %
15.2
-2.76
-4.2
-0.2
-0.3
-5.31
-1731 %
-8.08
0.29
0.4
-5.61
-1458.3 %
-8.5
-0.12
45.83
57.1
-4.1 %
100
12.5
21.9
44.61
0 %
78.1
18.25
32
23.96
42
42.21
29.7 %
73.9
2.39
-80.2 %
4.2
-2.73
-4.8
0.06
0.1
-0.29
-103.1 %
-0.5
0.07
0.1
-0.36
-103.8 %
-0.6
-0.01
45.57
59.52
30.1 %
100
14.92
25.1
44.6
27.8 %
74.9
11.97
20.1
20.58
34.6
32.54
-8.7 %
54.7
12.06
1708 %
20.3
-2.64
-4.4
0.06
0.1
9.43
379.8 %
15.8
0.06
0.1
9.37
375.6 %
15.7
0.21
45.36
45.74
-17.4 %
100
10.84
23.7
34.89
-19.7 %
76.3
15.24
33.3
20.4
44.6
35.64
-2.7 %
77.9
-0.75
-111 %
-1.6
-2.65
-5.8
0.05
0.1
-3.37
-175.9 %
-7.4
0.04
0.09
-3.4
-180.6 %
-7.4
-0.08
42.21
55.36
19.7 %
100
11.9
21.5
43.46
20.8 %
78.5
14.17
25.6
22.46
40.6
36.63
-18.5 %
66.2
6.83
176.2 %
12.3
-2.71
-4.9
0.12
0.2
4.44
109.9 %
8
0.21
0.4
4.22
109.4 %
7.6
0.1
41
46.25
-13.4 %
100
10.28
22.2
35.97
-13.2 %
77.8
18.84
40.7
26.08
56.4
44.92
-22.6 %
97.1
-8.96
46.1 %
-19.4
-3.11
-6.7
0.07
0.2
-44.64
-780.5 %
-96.5
0.04
0.09
-44.67
-774.2 %
-96.6
-1.09
40.81
53.38
-45.6 %
100
11.97
22.4
41.42
-39.6 %
77.6
18.64
34.9
39.41
73.8
58.05
19.5 %
108.7
-16.63
-182.9 %
-31.2
-3.4
-6.4
0.06
0.1
-5.07
-130.8 %
-9.5
0.04
0.07
-5.11
-131.1 %
-9.6
-0.13
40.48
98.17
86.8 %
100
29.56
30.1
68.61
64.8 %
69.9
20.23
20.6
28.34
28.9
48.56
-8 %
49.5
20.05
280 %
20.4
-3.44
-3.5
0.04
0.04
16.47
211.4 %
16.8
0.04
0.04
16.43
209.6 %
16.7
0.4
40.71
52.56
3.6 %
100
10.94
20.8
41.62
2 %
79.2
24.16
46
28.61
54.4
52.76
-0.3 %
100.4
-11.14
8.2 %
-21.2
-3.55
-6.8
0.07
0.1
-14.79
53 %
-28.1
0.21
0.4
-14.99
52.4 %
-28.5
-0.38
39.88
50.75
-28.1 %
100
9.94
19.6
40.81
-33.3 %
80.4
23.34
46
29.6
58.3
52.94
-2 %
104.3
-12.13
-270.1 %
-23.9
-3.61
-7.1
0.13
0.3
-31.46
-1025.3 %
-62
—
0
-31.46
-1025.3 %
-62
-0.79
39.7
70.58
37.8 %
100
9.42
13.3
61.17
45.2 %
86.7
24.69
35
29.35
41.6
54.04
-4.2 %
76.6
7.13
150 %
10.1
-3.72
-5.3
0.08
0.1
3.4
120.1 %
4.8
—
0
3.4
120.1 %
4.8
0.08
40
51.22
-18.6 %
100
9.08
17.7
42.14
-20.2 %
82.3
25.46
49.7
30.94
60.4
56.39
-6.4 %
110.1
-14.25
-90.3 %
-27.8
-2.68
-5.2
0.09
0.2
-16.93
-51.8 %
-33.05
—
0
-16.93
-51.2 %
-33.05
-0.43
39.29
62.92
11.7 %
100
10.14
16.1
52.78
12.3 %
83.9
30.24
48.1
30.02
47.7
60.27
-1.9 %
95.8
-7.49
48.2 %
-11.9
-2.58
-4.1
0.1
0.2
-11.15
34 %
-17.7
0.05
0.08
-11.2
33.7 %
-17.8
-0.29
39.05
56.35
4.5 %
100
9.37
16.6
46.98
5.3 %
83.4
30.03
53.3
31.4
55.7
61.43
-12.7 %
109
-14.45
43.9 %
-25.6
-2.48
-4.4
0.05
0.09
-16.89
54.9 %
-30
—
0
-16.89
54.9 %
-30
-0.43
38.89
53.92
-45.6 %
100
9.32
17.3
44.6
-51 %
82.7
36.86
68.4
33.53
62.2
70.38
-13.4 %
130.5
-25.78
-361.7 %
-47.8
-3.54
-6.6
—
0
-37.42
-270.9 %
-69.4
—
0
-37.42
-270.9 %
-69.4
-0.97
38.65
99.07
39.4 %
100
7.99
8.1
91.08
50 %
91.9
35.73
36.1
45.51
45.9
81.23
2.5 %
82
9.85
153.1 %
9.9
-3.57
-3.6
-0.01
-0.01
-10.09
67.1 %
-10.2
—
0
-10.09
67.1 %
-10.2
-0.26
38.48
71.08
13.5 %
100
10.36
14.6
60.72
13.3 %
85.4
38.33
53.9
40.93
57.6
79.26
22.2 %
111.5
-18.54
-64.4 %
-26.08
-3.12
-4.4
-0.02
-0.03
-30.68
-116.1 %
-43.2
0.02
0.03
-30.7
-116.2 %
-43.2
-0.8
38.2
62.63
23.4 %
100
9.05
14.4
53.58
27.8 %
85.6
36.36
58.1
28.5
45.5
64.86
-22.2 %
103.6
-11.28
72.8 %
-18.01
-2.91
-4.6
-0.01
-0.02
-14.2
68 %
-22.7
—
0
-14.2
68 %
-22.7
-0.37
38.04
50.77
-23.7 %
100
8.83
17.4
41.94
-30.3 %
82.6
43.25
85.2
40.14
79.1
83.38
-0.2 %
164.2
-41.44
-77.2 %
-81.6
-2.26
-4.5
-0.63
-1.2
-44.34
-82.1 %
-87.3
—
0
-44.34
-82.1 %
-87.3
-1.17
37.82
66.52
207.8 %
100
6.38
9.6
60.13
242.4 %
90.4
46.93
70.6
36.6
55
83.53
3 %
125.6
-23.39
63.2 %
-35.2
-0.91
-1.4
-0.05
-0.08
-24.35
62 %
-36.6
—
0
-24.35
62 %
-36.6
-0.65
37.7
21.61
255.4 %
4.05
17.56
285.9 %
50.25
30.87
81.12
-1.1 %
-63.57
17.9 %
-0.5
-0.01
-64.08
17 %
—
-64.08
17 %
-1.71
37.54
6.08
—
1.53
4.55
—
49.5
32.49
81.99
4.9 %
-77.44
0.9 %
0.31
-0.05
-77.18
0.8 %
—
-77.18
0.8 %
-2.07
37.21
—
—
—
—
—
53.25
24.93
78.18
6.8 %
-78.18
-6.8 %
0.38
-0.03
-77.83
-6.8 %
—
-77.83
-6.8 %
-2.1
36.99
—
—
—
—
—
54.8
18.4
73.2
0.5 %
-73.2
-0.5 %
0.35
-0.01
-72.87
-0.3 %
—
-72.87
-0.3 %
-1.97
36.93
—
—
—
—
—
56.4
16.47
72.87
10.4 %
-72.87
-10.4 %
0.2
0.01
-72.66
-10.5 %
—
-72.66
-10.5 %
-2.03
35.71
—
—
—
—
—
51.98
14.02
66
-0.7 %
-66
0.7 %
0.21
—
-65.78
1.2 %
—
-65.78
1.2 %
-2.02
32.5
—
—
—
—
—
54.22
12.27
66.48
-6.7 %
-66.48
6.7 %
0.26
-0.38
-66.6
6.2 %
—
-66.6
6.2 %
-2.05
32.49
—
—
—
—
—
60.21
11.04
71.25
14.8 %
-71.25
-14.8 %
0.28
-0.01
-70.97
-15 %
—
-70.97
-15 %
-2.19
32.48
—
—
—
—
—
52.44
9.6
62.04
2.2 %
-62.04
-2.2 %
0.32
—
-61.72
-2.2 %
—
-61.72
-2.2 %
-1.9
32.45
—
—
—
—
—
51.92
8.81
60.73
-6.4 %
-60.73
6.4 %
0.32
—
-60.42
6.6 %
—
-60.42
6.6 %
-1.87
32.3
—
—
—
—
—
59.38
5.53
64.91
23.4 %
-64.91
-23.4 %
0.21
0.01
-64.69
-23.3 %
—
-64.69
-23.3 %
-2.01
32.16
—
—
—
—
—
44.73
7.87
52.6
10.5 %
-52.6
-10.5 %
0.12
0.02
-52.45
-10.5 %
—
-52.45
-10.5 %
-1.66
31.59
—
—
—
—
—
39.53
8.06
47.59
32.3 %
-47.59
-32.3 %
0.1
0.01
-47.48
-32.5 %
—
-47.48
-32.5 %
-1.57
30.24
—
—
—
—
—
32.09
3.87
35.96
-7.6 %
-35.96
7.6 %
0.11
—
-35.84
7.7 %
—
-35.84
7.7 %
-1.19
30.12
—
—
—
—
—
35
3.9
38.91
96.3 %
-38.91
-96.3 %
0.07
-0.01
-38.84
-96.3 %
—
-38.84
-96.3 %
-1.29
30.12
—
—
—
—
—
16.29
3.53
19.82
24 %
-19.82
-24 %
0.05
-0.02
-19.79
-24.1 %
—
-19.79
-24.1 %
-0.67
29.57
—
—
—
—
—
13.01
2.98
15.99
11.6 %
-15.99
-11.6 %
0.04
—
-15.95
-11.7 %
—
-15.95
-11.7 %
-0.55
28.75
—
—
—
—
—
12.07
2.26
14.33
12.7 %
-14.33
-12.7 %
0.01
0.04
-14.28
-12.9 %
—
-14.28
-12.9 %
-0.5
28.68
—
—
—
—
—
10.44
2.27
12.71
7.6 %
-12.71
-7.6 %
0.1
-0.04
-12.65
-7.4 %
—
-12.65
-7.4 %
-0.44
28.68
—
—
—
—
—
9.53
2.27
11.81
-46.2 %
-11.81
46.2 %
0.02
—
-11.78
46.2 %
—
-11.78
46.2 %
-0.41
28.68
—
—
—
—
—
8.28
13.67
21.95
—
-21.95
—
0.04
—
-21.91
—
—
-21.91
—
-0.648
33.82