Pro-Dex Statements
PD
Data from Pro-Dex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
06 Feb, 2025
Pro-Dex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.892
-0.9 %
100
9.742
65.4
5.15
25.9 %
34.6
0.843
5.7
1.294
8.7
2.137
23 %
14.3
3.013
28.2 %
20.2
0.306
2.1
—
0
3.319
72 %
22.3
0.853
5.7
2.466
55.4 %
16.6
0.749
3.292
15.025
5.1 %
100
10.936
72.8
4.089
2.2 %
27.2
0.836
5.6
0.902
6
1.738
-2.9 %
11.6
2.351
6.2 %
15.6
-0.421
-2.8
—
0
1.93
111.4 %
12.8
0.343
2.3
1.587
142.3 %
10.6
0.457
3.473
14.293
13.5 %
100
10.291
72
4.002
42.8 %
28
0.76
5.3
1.029
7.2
1.789
-11.7 %
12.5
2.213
184.8 %
15.5
-1.3
-9.1
—
0
0.913
47.3 %
6.4
0.258
1.8
0.655
31 %
4.6
0.186
3.524
12.588
5.4 %
100
9.786
77.7
2.802
-23.4 %
22.3
0.788
6.3
1.237
9.8
2.025
10.7 %
16.1
0.777
-57.5 %
6.2
-0.157
-1.2
—
0
0.62
174.7 %
4.9
0.12
1
0.5
180.6 %
4
0.138
3.612
11.94
12.2 %
100
8.28
69.3
3.66
8.9 %
30.7
0.81
6.8
1.02
8.5
1.83
4.6 %
15.3
1.83
13.7 %
15.3
-2.66
-22.3
—
0
-0.83
-116 %
-7
-0.21
-1.8
-0.62
-116.3 %
-5.2
-0.17
3.55
10.64
-18.7 %
100
7.28
68.4
3.36
-11.8 %
31.6
0.7
6.6
1.05
9.9
1.75
0.6 %
16.4
1.61
-22.2 %
15.1
3.58
33.6
—
0
5.19
193.2 %
48.8
1.39
13.1
3.81
190.8 %
35.8
1.06
3.58
13.08
16 %
100
9.27
70.9
3.81
45.4 %
29.1
0.71
5.4
1.03
7.9
1.74
16.8 %
13.3
2.07
81.6 %
15.8
-0.3
-2.3
—
0
1.77
51.3 %
13.5
0.46
3.5
1.31
48.9 %
10
0.36
3.62
11.28
1.7 %
100
8.66
76.8
2.62
-11.5 %
23.2
0.47
4.2
1.02
9
1.49
-25.9 %
13.2
1.14
20 %
10.1
0.04
0.4
—
0
1.17
-9.3 %
10.4
0.3
2.7
0.88
-18.5 %
7.8
0.24
3.65
11.09
-12.1 %
100
8.13
73.3
2.96
-14 %
26.7
0.93
8.4
1.08
9.7
2.01
-10.3 %
18.1
0.95
-20.8 %
8.6
0.34
3.1
—
0
1.29
-48 %
11.6
0.22
2
1.08
-49.1 %
9.7
0.29
3.69
12.62
36.1 %
100
9.17
72.7
3.44
20.3 %
27.3
0.73
5.8
1.51
12
2.24
23.1 %
17.7
1.2
16.5 %
9.5
1.3
10.3
—
0
2.48
293.7 %
19.7
0.36
2.9
2.12
360.9 %
16.8
0.57
3.73
9.27
-8.8 %
100
6.41
69.1
2.86
-15.9 %
30.9
0.66
7.1
1.17
12.6
1.82
1.1 %
19.6
1.03
-35.6 %
11.1
-0.39
-4.2
—
0
0.63
-47.9 %
6.8
0.17
1.8
0.46
-50.5 %
5
0.12
3.75
10.17
1.8 %
100
6.77
66.6
3.4
-0.9 %
33.4
0.62
6.1
1.19
11.7
1.8
-14.7 %
17.7
1.6
21.2 %
15.7
-0.39
-3.8
—
0
1.21
-11.7 %
11.9
0.29
2.9
0.93
-12.3 %
9.1
0.25
3.77
9.99
5.8 %
100
6.56
65.7
3.43
9.9 %
34.3
0.98
9.8
1.13
11.3
2.11
-16.6 %
21.1
1.32
123.7 %
13.2
0.05
0.5
—
0
1.37
-12.7 %
13.7
0.31
3.1
1.06
-6.2 %
10.6
0.28
3.78
9.44
-19.6 %
100
6.32
66.9
3.12
-28.9 %
33.1
1.2
12.7
1.33
14.1
2.53
0.4 %
26.8
0.59
-68.4 %
6.3
0.98
10.4
—
0
1.57
-42.3 %
16.6
0.44
4.7
1.13
-46.9 %
12
0.3
3.75
11.74
42 %
100
7.35
62.6
4.39
68.8 %
37.4
1.1
9.4
1.42
12.1
2.52
21.7 %
21.5
1.87
259.6 %
15.9
0.86
7.3
—
0
2.72
44.7 %
23.2
0.59
5
2.13
21.7 %
18.1
0.54
3.97
8.27
-3.7 %
100
5.67
68.6
2.6
-25.3 %
31.4
0.99
12
1.09
13.2
2.07
7.8 %
25
0.52
-66.5 %
6.3
1.36
16.4
—
0
1.88
30.6 %
22.7
0.13
1.6
1.75
50.9 %
21.2
0.44
4.01
8.59
-22.8 %
100
5.12
59.6
3.48
-18.9 %
40.5
1.09
12.7
0.84
9.8
1.92
-8.1 %
22.4
1.55
-29.2 %
18
-0.11
-1.3
—
0
1.44
-54.1 %
16.8
0.28
3.3
1.16
-54.5 %
13.5
0.29
3.98
11.12
30.7 %
100
6.84
61.5
4.29
33.6 %
38.6
0.81
7.3
1.28
11.5
2.09
39.3 %
18.8
2.19
28.8 %
19.7
-0.01
-0.09
0.95
8.5
3.14
89.2 %
28.2
0.6
5.4
2.55
110.7 %
22.9
0.62
4.1
8.51
6.9 %
100
5.3
62.3
3.21
12.2 %
37.7
0.62
7.3
0.89
10.5
1.5
26.1 %
17.6
1.7
1.8 %
20
-0.05
-0.6
—
0
1.66
1.2 %
19.5
0.44
5.2
1.21
-3.2 %
14.2
0.3
4
7.96
9.9 %
100
5.1
64.1
2.86
2.9 %
35.9
0.4
5
0.8
10.1
1.19
-7.8 %
14.9
1.67
12.1 %
21
-0.03
-0.4
—
0
1.64
11.6 %
20.6
0.39
4.9
1.25
13.6 %
15.7
0.31
4.05
7.24
3.4 %
100
4.46
61.6
2.78
9.4 %
38.4
0.48
6.6
0.81
11.2
1.29
-5.1 %
17.8
1.49
26.3 %
20.6
-0.02
-0.3
—
0
1.47
25.6 %
20.3
0.36
5
1.1
23.6 %
15.2
0.27
4.11
7
2.2 %
100
4.46
63.7
2.54
12.4 %
36.3
0.55
7.9
0.82
11.7
1.36
-0.7 %
19.4
1.18
31.1 %
16.9
-0.06
-0.9
0.05
0.7
1.17
27.2 %
16.7
0.29
4.1
0.89
21.9 %
12.7
0.21
4.18
6.85
7 %
100
4.59
67
2.26
0.4 %
33
0.6
8.8
0.76
11.1
1.37
29.2 %
20
0.9
-24.4 %
13.1
0.03
0.4
—
0
0.92
-41.4 %
13.4
0.19
2.8
0.73
-38.1 %
10.7
0.17
4.26
6.4
-7.5 %
100
4.15
64.8
2.25
-17.6 %
35.2
0.33
5.2
0.73
11.4
1.06
5 %
16.6
1.19
-30.8 %
18.6
0.38
5.9
—
0
1.57
-11.8 %
24.5
0.39
6.1
1.18
-12.6 %
18.4
0.28
4.24
6.92
10.7 %
100
4.19
60.5
2.73
14.2 %
39.5
0.41
5.9
0.6
8.7
1.01
-3.8 %
14.6
1.72
28.4 %
24.9
0.05
0.7
—
0
1.78
201.7 %
25.7
0.43
6.2
1.35
694.1 %
19.5
0.31
4.37
6.25
13.8 %
100
3.86
61.8
2.39
20.7 %
38.2
0.45
7.2
0.61
9.8
1.05
-21.6 %
16.8
1.34
112.7 %
21.4
0.06
1
—
0
0.59
-15.7 %
9.4
0.31
5
0.17
-64.6 %
2.7
0.03
4.39
5.49
-1.3 %
100
3.52
64.1
1.98
15.1 %
36.1
0.56
10.2
0.78
14.2
1.34
17.5 %
24.4
0.63
8.6 %
11.5
0.07
1.3
—
0
0.7
66.7 %
12.8
0.22
4
0.48
37.1 %
8.7
0.11
4.4
5.56
7.8 %
3.84
1.72
-7.5 %
0.48
0.66
1.14
14 %
0.58
-32.6 %
0.09
—
0.42
-52.8 %
0.08
0.35
-44.4 %
0.08
4.45
5.16
-7.9 %
3.3
1.86
-6.5 %
0.41
0.59
1
-13.8 %
0.86
4.9 %
—
—
0.89
7.2 %
0.26
0.63
-12.5 %
0.15
4.19
5.6
-15.4 %
3.61
1.99
-19.1 %
0.39
0.78
1.16
4.5 %
0.82
-39.3 %
0.01
—
0.83
-38.5 %
0.11
0.72
-19.1 %
0.18
4.06
6.62
43.9 %
4.16
2.46
87.8 %
0.26
0.86
1.11
6.7 %
1.35
400 %
0.01
—
1.35
382.1 %
0.65
0.89
-72.1 %
0.21
4.06
4.6
-10.3 %
3.29
1.31
-7.7 %
0.28
0.76
1.04
2 %
0.27
-32.5 %
0.01
—
0.28
-3.4 %
-2.86
3.19
1000 %
0.77
4.09
5.13
2.8 %
3.71
1.42
10.9 %
0.3
0.71
1.02
-4.7 %
0.4
90.5 %
—
—
0.29
38.1 %
0.01
0.29
52.6 %
0.07
4.1
4.99
-3.7 %
3.71
1.28
-2.3 %
0.38
0.69
1.07
20.2 %
0.21
-51.2 %
—
—
0.21
-58.8 %
0.01
0.19
-48.6 %
0.05
4.19
5.18
-1 %
3.86
1.31
-8.4 %
0.3
0.59
0.89
-5.3 %
0.43
-12.2 %
0.33
—
0.51
6.3 %
0.02
0.37
-5.1 %
0.08
4.2
5.23
38 %
3.81
1.43
58.9 %
0.26
0.68
0.94
-3.1 %
0.49
800 %
-0.02
—
0.48
785.7 %
—
0.39
400 %
0.09
4.17
3.79
-6.9 %
2.89
0.9
-21.1 %
0.26
0.71
0.97
-8.5 %
-0.07
-200 %
-0.01
—
-0.07
-200 %
—
-0.13
-285.7 %
-0.02
4.14
4.07
3.8 %
2.94
1.14
8.6 %
0.36
0.71
1.06
-25.9 %
0.07
117.9 %
—
—
0.07
600 %
—
0.07
187.5 %
0.02
4.14
3.92
40.5 %
2.88
1.05
50 %
0.48
0.96
1.43
31.2 %
-0.39
—
0.4
—
0.01
103 %
0.1
-0.08
57.9 %
-0.02
4.16
2.79
7.3 %
2.1
0.7
-15.7 %
0.45
0.65
1.09
7.9 %
-0.39
-105.3 %
0.06
—
-0.33
-73.7 %
-0.13
-0.19
-11.8 %
-0.05
4.17
2.6
-19 %
1.77
0.83
-10.8 %
0.38
0.63
1.01
6.3 %
-0.19
-850 %
—
—
-0.19
-2000 %
-0.01
-0.17
-950 %
-0.04
4.21
3.21
33.8 %
2.28
0.93
72.2 %
0.36
0.59
0.95
-3.1 %
-0.02
95.5 %
0.04
—
0.01
102.4 %
-0.02
0.02
105.1 %
0.01
3.94
2.4
-9.1 %
1.86
0.54
-1.8 %
0.38
0.6
0.98
5.4 %
-0.44
-15.8 %
0.03
—
-0.41
-10.8 %
-0.05
-0.39
-14.7 %
-0.11
3.34
2.64
3.1 %
2.09
0.55
-42.1 %
0.37
0.56
0.93
1.1 %
-0.38
-2000 %
0.01
—
-0.37
-1950 %
-0.04
-0.34
-261.9 %
-0.1
3.37
2.56
-5.9 %
1.61
0.95
66.7 %
0.38
0.55
0.92
-26.4 %
0.02
102.9 %
—
—
0.02
102.9 %
—
0.21
131.3 %
0.06
3.35
2.72
-11.1 %
2.16
0.57
-35.2 %
0.43
0.83
1.25
-24.2 %
-0.69
10.4 %
—
—
-0.69
10.4 %
-0.01
-0.67
10.7 %
-0.2
3.35
3.06
1.7 %
2.18
0.88
-14.6 %
0.49
1.16
1.65
16.2 %
-0.77
-102.6 %
—
—
-0.77
-102.6 %
-0.01
-0.75
-114.3 %
-0.23
3.34
3.01
—
1.97
1.03
—
0.46
0.95
1.42
—
-0.38
—
—
—
-0.38
—
-0.02
-0.35
—
-0.104
3.36