Progyny Statements
PG
Data from Progyny`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Progyny Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
304.09
9.4 %
100
235.81
77.5
68.281
9.4 %
22.5
—
0
47.594
15.7
47.594
8.5 %
15.7
20.687
11.7 %
6.8
0.816
0.3
3.564
1.2
25.067
11.3 %
8.2
8.582
2.8
16.485
-2.4 %
5.4
0.168
97.84
278.08
3 %
100
215.67
77.6
62.406
9.7 %
22.4
—
0
43.883
15.8
43.883
1.8 %
15.8
18.523
34.2 %
6.7
0.632
0.2
3.36
1.2
22.515
38.5 %
8.1
5.617
2
16.898
25.4 %
6.1
0.167
101.05
269.94
-3.9 %
100
213.05
78.9
56.894
-9.1 %
21.1
—
0
43.094
16
43.094
-2.9 %
16
13.8
-24.2 %
5.1
0.742
0.3
1.72
0.6
16.262
-22.2 %
6
2.792
1
13.47
-15.3 %
5
0.133
101.03
280.9
0.5 %
100
218.3
77.7
62.6
3.3 %
22.3
—
0
44.4
15.8
44.4
-2.4 %
15.8
18.2
19.7 %
6.5
1
0.4
1.7
0.6
20.9
21.5 %
7.4
5
1.8
15.9
6 %
5.7
0.16
100.9
279.4
8.1 %
100
218.7
78.3
60.6
3.4 %
21.7
—
0
45.5
16.3
45.5
4.4 %
16.3
15.2
1.3 %
5.4
0.7
0.3
1.3
0.5
17.2
5.5 %
6.2
2.2
0.8
15
-15.3 %
5.4
0.15
100.6
258.4
20.6 %
100
199.8
77.3
58.6
31.7 %
22.7
—
0
43.6
16.9
43.6
5.8 %
16.9
15
354.5 %
5.8
0.8
0.3
0.5
0.2
16.3
297.6 %
6.3
-1.3
-0.5
17.7
420.6 %
6.8
0.18
100.2
214.3
4.3 %
100
169.8
79.2
44.5
-3.3 %
20.8
—
0
41.2
19.2
41.2
18.7 %
19.2
3.3
-70.8 %
1.5
0.6
0.3
0.3
0.1
4.1
-64.3 %
1.9
0.7
0.3
3.4
-74.2 %
1.6
0.03
100.2
205.4
5.3 %
100
159.4
77.6
46
4.8 %
22.4
—
0
34.7
16.9
34.7
-1.1 %
16.9
11.3
28.4 %
5.5
0.2
0.1
0.1
0.05
11.5
29.2 %
5.6
-1.7
-0.8
13.2
50 %
6.4
0.13
99.8
195
13.2 %
100
151.1
77.5
43.9
33.4 %
22.5
—
0
35
17.9
35.1
6.4 %
18
8.8
8900 %
4.5
—
0
—
0
8.9
9000 %
4.6
0.1
0.05
8.8
76 %
4.5
0.09
99.7
172.2
35 %
100
139.3
80.9
32.9
31.1 %
19.1
—
0
33
19.2
33
30.4 %
19.2
-0.1
50 %
-0.06
—
0
-0.1
-0.06
-0.1
75 %
-0.06
-5.1
-3
5
-66.9 %
2.9
0.05
99.9
127.6
4.3 %
100
102.4
80.3
25.1
-11.9 %
19.7
—
0
25.3
19.8
25.3
30.4 %
19.8
-0.2
-102.2 %
-0.2
0.1
0.08
-0.3
-0.2
-0.4
-104.4 %
-0.3
-15.5
-12.1
15.1
-10.1 %
11.8
0.15
100.3
122.3
-5 %
100
93.8
76.7
28.5
-3.7 %
23.3
—
0
19.4
15.9
19.4
7.8 %
15.9
9.1
-22.2 %
7.4
0.1
0.08
-0.1
-0.08
9.1
-23.5 %
7.4
-7.7
-6.3
16.8
-10.2 %
13.7
0.17
100.4
128.7
5.4 %
100
99
76.9
29.6
2.4 %
23
—
0
18
14
18
5.3 %
14
11.7
-0.8 %
9.1
0.3
0.2
—
0
11.9
0.8 %
9.2
-6.8
-5.3
18.7
23 %
14.5
0.19
99.8
122.1
21.7 %
100
93.2
76.3
28.9
39.6 %
23.7
—
0
17.1
14
17.1
-9.5 %
14
11.8
555.6 %
9.7
—
0
—
0
11.8
1080 %
9.7
-3.4
-2.8
15.2
-60.9 %
12.4
0.15
100.1
100.3
1.4 %
100
79.6
79.4
20.7
-0.5 %
20.6
—
0
18.8
18.7
18.9
18.1 %
18.8
1.8
-62.5 %
1.8
—
0
—
0
1
-79.2 %
1
-37.9
-37.8
38.9
710.4 %
38.8
0.39
99.4
98.9
53.1 %
100
78.1
79
20.8
73.3 %
21
—
0
16
16.2
16
23.1 %
16.2
4.8
536.4 %
4.9
—
0
—
0
4.8
536.4 %
4.9
—
0
4.8
536.4 %
4.9
0.05
99
64.6
-20.2 %
100
52.7
81.6
12
-27.7 %
18.6
—
0
13
20.1
13
-1.5 %
20.1
-1.1
-132.4 %
-1.7
—
0
—
0
-1.1
-129.7 %
-1.7
—
0
-1.1
-130.6 %
-1.7
-0.01
85.3
81
24.4 %
100
64.4
79.5
16.6
40.7 %
20.5
—
0
13.2
16.3
13.2
53.5 %
16.3
3.4
9.7 %
4.2
0.2
0.2
0.2
0.2
3.7
182.2 %
4.6
0.1
0.1
3.6
181.8 %
4.4
0.04
99.7
65.1
6.4 %
100
53.4
82
11.8
-4.1 %
18.1
—
0
8.6
13.2
8.6
-4.4 %
13.2
3.1
-6.1 %
4.8
0.1
0.2
-5.8
-8.9
-4.5
45.1 %
-6.9
-0.1
-0.2
-4.4
46.3 %
-6.8
-0.05
82.2
61.2
8.9 %
100
48.9
79.9
12.3
7 %
20.1
—
0
9.1
14.9
9
-1.1 %
14.7
3.3
37.5 %
5.4
—
0
-11.2
-18.3
-8.2
-612.5 %
-13.4
—
0
-8.2
-305 %
-13.4
-0.1
82.2
56.2
19.1 %
100
44.7
79.5
11.5
15 %
20.5
—
0
8.9
15.8
9.1
31.9 %
16.2
2.4
-22.6 %
4.3
-0.1
-0.2
-0.6
-1.07
1.6
-36 %
2.8
0.1
0.2
4
—
7.1
0.05
83.1
47.2
61.6 %
100
37.2
78.8
10
85.2 %
21.2
—
0
6.9
14.6
6.9
13.1 %
14.6
3.1
542.9 %
6.6
—
0
-0.6
-1.3
2.5
219 %
5.3
—
0
—
100 %
0
—
82.2
29.2
5 %
100
23.8
81.5
5.4
8 %
18.5
—
0
6.1
20.9
6.1
8.9 %
20.9
-0.7
-16.7 %
-2.4
—
0
-1.4
-4.8
-2.1
-40 %
-7.2
-0.5
-1.7
-1.6
-45.5 %
-5.5
-0.02
82.2
27.8
6.1 %
100
22.8
82
5
—
18
—
0
5.6
20.1
5.6
3.7 %
20.1
-0.6
-100 %
-2.2
—
0
-0.9
-3.2
-1.5
-36.4 %
-5.4
-0.4
-1.4
-1.1
15.4 %
-4
-0.01
82.2
26.2
17.5 %
100
21.1
80.5
5
28.2 %
19.1
—
0
5.4
20.6
5.4
-6.9 %
20.6
-0.3
83.3 %
-1.1
-0.3
-1.1
-0.5
-1.9
-1.1
47.6 %
-4.2
-0.3
-1.1
-1.3
18.8 %
-5
-0.02
82.2
22.3
—
100
18.3
82.1
3.9
—
17.5
—
0
5.8
26
5.8
—
26
-1.8
—
-8.07
-0.1
-0.4
-0.2
-0.9
-2.1
—
-9.4
-0.5
-2.2
-1.6
—
-7.2
-0.01
82.2