PG

Progyny IncNASDAQ PGNY Stock Report

Last reporting period 30 Sep, 2024

Updated 22 Nov, 2024

Last price

Market cap $B

1.548

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

Progyny Statements

PG

Data from Progyny`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

12 Nov, 2024

Expected release date:

Progyny Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

286.63

-5.7 %

100

227.38

79.3

59.244

-13.2 %

20.7

0

46.786

16.3

46.786

-1.7 %

16.3

12.458

-39.8 %

4.3

5.504

1.9

0

17.962

-28.3 %

6.3

7.541

2.6

10.421

-36.8 %

3.6

0.111

93.822

2024-06-30
%

304.09

9.4 %

100

235.81

77.5

68.281

9.4 %

22.5

0

47.594

15.7

47.594

8.5 %

15.7

20.687

11.7 %

6.8

0.816

0.3

3.564

1.2

25.067

11.3 %

8.2

8.582

2.8

16.485

-2.4 %

5.4

0.168

97.84

2024-03-31
%

278.08

3 %

100

215.67

77.6

62.406

9.7 %

22.4

0

43.883

15.8

43.883

1.8 %

15.8

18.523

34.2 %

6.7

0.632

0.2

3.36

1.2

22.515

38.5 %

8.1

5.617

2

16.898

25.4 %

6.1

0.167

101.05

2023-12-31
%

269.94

-3.9 %

100

213.05

78.9

56.894

-9.1 %

21.1

0

43.094

16

43.094

-2.9 %

16

13.8

-24.2 %

5.1

0.742

0.3

1.72

0.6

16.262

-22.2 %

6

2.792

1

13.47

-15.3 %

5

0.133

101.03

2023-09-30
%

280.9

0.5 %

100

218.3

77.7

62.6

3.3 %

22.3

0

44.4

15.8

44.4

-2.4 %

15.8

18.2

19.7 %

6.5

1

0.4

1.7

0.6

20.9

21.5 %

7.4

5

1.8

15.9

6 %

5.7

0.16

100.9

2023-06-30
%

279.4

8.1 %

100

218.7

78.3

60.6

3.4 %

21.7

0

45.5

16.3

45.5

4.4 %

16.3

15.2

1.3 %

5.4

0.7

0.3

1.3

0.5

17.2

5.5 %

6.2

2.2

0.8

15

-15.3 %

5.4

0.15

100.6

2023-03-31
%

258.4

20.6 %

100

199.8

77.3

58.6

31.7 %

22.7

0

43.6

16.9

43.6

5.8 %

16.9

15

354.5 %

5.8

0.8

0.3

0.5

0.2

16.3

297.6 %

6.3

-1.3

-0.5

17.7

420.6 %

6.8

0.18

100.2

2022-12-31
%

214.3

4.3 %

100

169.8

79.2

44.5

-3.3 %

20.8

0

41.2

19.2

41.2

18.7 %

19.2

3.3

-70.8 %

1.5

0.6

0.3

0.3

0.1

4.1

-64.3 %

1.9

0.7

0.3

3.4

-74.2 %

1.6

0.03

100.2

2022-09-30
%

205.4

5.3 %

100

159.4

77.6

46

4.8 %

22.4

0

34.7

16.9

34.7

-1.1 %

16.9

11.3

28.4 %

5.5

0.2

0.1

0.1

0.05

11.5

29.2 %

5.6

-1.7

-0.8

13.2

50 %

6.4

0.13

99.8

2022-06-30
%

195

13.2 %

100

151.1

77.5

43.9

33.4 %

22.5

0

35

17.9

35.1

6.4 %

18

8.8

8900 %

4.5

0

0

8.9

9000 %

4.6

0.1

0.05

8.8

76 %

4.5

0.09

99.7

2022-03-31
%

172.2

35 %

100

139.3

80.9

32.9

31.1 %

19.1

0

33

19.2

33

30.4 %

19.2

-0.1

50 %

-0.06

0

-0.1

-0.06

-0.1

75 %

-0.06

-5.1

-3

5

-66.9 %

2.9

0.05

99.9

2021-12-31
%

127.6

4.3 %

100

102.4

80.3

25.1

-11.9 %

19.7

0

25.3

19.8

25.3

30.4 %

19.8

-0.2

-102.2 %

-0.2

0.1

0.08

-0.3

-0.2

-0.4

-104.4 %

-0.3

-15.5

-12.1

15.1

-10.1 %

11.8

0.15

100.3

2021-09-30
%

122.3

-5 %

100

93.8

76.7

28.5

-3.7 %

23.3

0

19.4

15.9

19.4

7.8 %

15.9

9.1

-22.2 %

7.4

0.1

0.08

-0.1

-0.08

9.1

-23.5 %

7.4

-7.7

-6.3

16.8

-10.2 %

13.7

0.17

100.4

2021-06-30
%

128.7

5.4 %

100

99

76.9

29.6

2.4 %

23

0

18

14

18

5.3 %

14

11.7

-0.8 %

9.1

0.3

0.2

0

11.9

0.8 %

9.2

-6.8

-5.3

18.7

23 %

14.5

0.19

99.8

2021-03-31
%

122.1

21.7 %

100

93.2

76.3

28.9

39.6 %

23.7

0

17.1

14

17.1

-9.5 %

14

11.8

555.6 %

9.7

0

0

11.8

1080 %

9.7

-3.4

-2.8

15.2

-60.9 %

12.4

0.15

100.1

2020-12-31
%

100.3

1.4 %

100

79.6

79.4

20.7

-0.5 %

20.6

0

18.8

18.7

18.9

18.1 %

18.8

1.8

-62.5 %

1.8

0

0

1

-79.2 %

1

-37.9

-37.8

38.9

710.4 %

38.8

0.39

99.4

2020-09-30
%

98.9

53.1 %

100

78.1

79

20.8

73.3 %

21

0

16

16.2

16

23.1 %

16.2

4.8

536.4 %

4.9

0

0

4.8

536.4 %

4.9

0

4.8

536.4 %

4.9

0.05

99

2020-06-30
%

64.6

-20.2 %

100

52.7

81.6

12

-27.7 %

18.6

0

13

20.1

13

-1.5 %

20.1

-1.1

-132.4 %

-1.7

0

0

-1.1

-129.7 %

-1.7

0

-1.1

-130.6 %

-1.7

-0.01

85.3

2020-03-31
%

81

24.4 %

100

64.4

79.5

16.6

40.7 %

20.5

0

13.2

16.3

13.2

53.5 %

16.3

3.4

9.7 %

4.2

0.2

0.2

0.2

0.2

3.7

182.2 %

4.6

0.1

0.1

3.6

181.8 %

4.4

0.04

99.7

2019-12-31
%

65.1

6.4 %

100

53.4

82

11.8

-4.1 %

18.1

0

8.6

13.2

8.6

-4.4 %

13.2

3.1

-6.1 %

4.8

0.1

0.2

-5.8

-8.9

-4.5

45.1 %

-6.9

-0.1

-0.2

-4.4

46.3 %

-6.8

-0.05

82.2

2019-09-30
%

61.2

8.9 %

100

48.9

79.9

12.3

7 %

20.1

0

9.1

14.9

9

-1.1 %

14.7

3.3

37.5 %

5.4

0

-11.2

-18.3

-8.2

-612.5 %

-13.4

0

-8.2

-305 %

-13.4

-0.1

82.2

2019-06-30
%

56.2

19.1 %

100

44.7

79.5

11.5

15 %

20.5

0

8.9

15.8

9.1

31.9 %

16.2

2.4

-22.6 %

4.3

-0.1

-0.2

-0.6

-1.07

1.6

-36 %

2.8

0.1

0.2

4

7.1

0.05

83.1

2019-03-31
%

47.2

61.6 %

100

37.2

78.8

10

85.2 %

21.2

0

6.9

14.6

6.9

13.1 %

14.6

3.1

542.9 %

6.6

0

-0.6

-1.3

2.5

219 %

5.3

0

100 %

0

82.2

2018-12-31
%

29.2

5 %

100

23.8

81.5

5.4

8 %

18.5

0

6.1

20.9

6.1

8.9 %

20.9

-0.7

-16.7 %

-2.4

0

-1.4

-4.8

-2.1

-40 %

-7.2

-0.5

-1.7

-1.6

-45.5 %

-5.5

-0.02

82.2

2018-09-30
%

27.8

6.1 %

100

22.8

82

5

18

0

5.6

20.1

5.6

3.7 %

20.1

-0.6

-100 %

-2.2

0

-0.9

-3.2

-1.5

-36.4 %

-5.4

-0.4

-1.4

-1.1

15.4 %

-4

-0.01

82.2

2018-06-30
%

26.2

17.5 %

100

21.1

80.5

5

28.2 %

19.1

0

5.4

20.6

5.4

-6.9 %

20.6

-0.3

83.3 %

-1.1

-0.3

-1.1

-0.5

-1.9

-1.1

47.6 %

-4.2

-0.3

-1.1

-1.3

18.8 %

-5

-0.02

82.2

2018-03-31
%

22.3

100

18.3

82.1

3.9

17.5

0

5.8

26

5.8

26

-1.8

-8.07

-0.1

-0.4

-0.2

-0.9

-2.1

-9.4

-0.5

-2.2

-1.6

-7.2

-0.01

82.2

View Section: Balance Sheet