Phathom Statements
PH
Phathom Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.324
100
1.376
18.8
5.948
81.2
7.376
100.7
75.872
1035.9
83.248
1136.6
-77.3
-1055.4
-14.14
-193.06
-0.006
-0.08
-91.446
-1248.6
—
0
-91.446
-1248.6
-1.562
58.558
1.912
100
0.426
22.3
1.486
77.7
9.43
493.2
62.01
3243.2
71.44
3736.4
-69.954
-3658.7
-12.855
-672.3
-0.043
-2.2
-82.852
-4333.3
—
0
-82.852
-4333.3
-1.419
58.371
0.682
100
0.167
24.5
0.515
75.5
13.394
1963.9
56.996
8357.2
70.39
10321.1
-69.875
-10245.6
-9.681
-1419.5
-0.014
-2.05
-79.57
-11667.2
—
0
-79.57
-11667.2
-1.387
57.36
—
100
—
0
—
0
12.26
0
23.4
0
35.66
0
-35.66
0
-7.39
0
-0.2
0
-43.24
0
—
0
-43.24
0
-0.76
56.78
—
100
—
0
—
0
12.76
0
18.94
0
31.7
0
-31.7
0
-9.27
0
—
0
-40.97
0
—
0
-40.97
0
-0.84
48.5
—
100
—
0
—
0
11.48
0
18.6
0
30.08
0
-30.08
0
-7.76
0
0.02
0
-37.81
0
—
0
-37.81
0
-0.89
42.35
—
100
—
0
—
0
15.95
0
30.7
0
46.64
0
-46.64
0
-8.32
0
-0.09
0
-55.05
0
—
0
-55.05
0
-1.33
41.33
—
100
—
0
—
0
19.02
0
23.51
0
42.53
0
-42.53
0
-8.55
0
-0.01
0
-51.09
0
—
0
-51.09
0
-1.32
38.82
—
100
—
0
—
0
18.82
0
26.55
0
45.36
0
-45.36
0
-5.56
0
—
0
-50.92
0
—
0
-50.92
0
-1.33
38.27
—
100
—
0
—
0
17.66
0
20.25
0
37.91
0
-37.91
0
-2.75
0
-0.01
0
-40.67
0
—
0
-40.67
0
-1.07
38.04
—
100
—
0
—
0
13.55
0
19.49
0
33.04
0
-33.04
0
-2.77
0
-0.02
0
-35.83
0
—
0
-35.83
0
-1.12
31.9
—
100
—
0
—
0
16.61
0
16.53
0
33.14
0
-33.14
0
-1.48
0
-0.05
0
-36.66
0
—
0
-36.66
0
-1.22
30.05
—
100
—
0
—
0
21.6
0
13.72
0
35.32
0
-35.32
0
-1.24
0
0.01
0
-36.55
0
—
0
-36.55
0
-1.25
29.19
—
100
—
0
—
0
20.58
0
13
0
33.58
0
-33.58
0
-1.26
0
—
0
-34.84
0
—
0
-34.84
0
-1.21
28.88
—
100
—
0
—
0
41.65
0
10.79
0
52.44
0
-52.44
0
-1.28
0
—
0
-53.72
0
—
0
-53.72
0
-1.59
33.79
—
100
—
0
—
0
25.77
0
7.06
0
32.83
0
-32.83
0
-1.27
0
—
0
-34.11
0
—
0
-34.11
0
-1.32
25.92
—
100
—
0
—
0
14.86
0
5.16
0
20.02
0
-20.02
0
-1.08
0
—
0
-21.1
0
—
0
-21.1
0
-0.82
25.61
—
100
—
0
—
0
15.87
0
4.51
0
20.38
0
-20.38
0
0.14
0
0.09
0
-20.14
0
—
0
-20.14
0
-0.8
25.15
—
100
—
0
—
0
12.7
0
2.99
0
15.69
0
-15.69
0
-0.48
0
-81.83
0
-98.01
0
—
0
-98.01
0
-3.87
25.33
—
100
—
0
—
0
4.47
0
1.81
0
6.28
0
-6.28
0
-1.56
0
-60.27
0
-68.11
0
—
0
-68.11
0
-2.78
24.53
—
100
—
0
—
0
81.67
0
1.35
0
83.01
0
-83.01
0
-1.04
0
-3.71
0
-87.76
0
—
0
-87.76
0
-3.39
25.88
—
100
—
0
—
0
0.43
0
0.8
0
1.23
0
-1.23
0
-0.01
0
-0.01
0
-1.25
0
—
0
-1.25
0
-0.05
25.88
—
100
—
0
—
0
0.01
0
0.44
0
0.45
0
-0.45
0
-0.01
0
-0.03
0
-0.48
0
—
0
-0.48
0
-0.02
25.88
—
100
—
0
—
0
0.01
0
0.26
0
0.27
0
-0.27
0
—
0
-0.02
0
-0.29
0
—
0
-0.29
0
-0.01
25.88