Predictive Statements
PO
Data from Predictive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
14 Aug, 2024
Predictive Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.279
-33.6 %
100
0.153
54.9
0.126
-45.9 %
45.1
—
0
2.257
809.9
3.315
-25.8 %
1189.4
-3.189
24.7 %
-1144.2
0
0.1
0.008
2.7
-3.181
24.6 %
-1141.4
—
0
-3.181
24.6 %
-1141.4
-0.682
4.665
0.42
25.3 %
100
0.187
44.7
0.232
166.7 %
55.3
—
0
3.204
763.6
4.469
24.4 %
1064.9
-4.237
-20.8 %
-1009.6
0.001
0.2
0.017
4
-4.219
-21.4 %
-1005.3
—
0
-4.219
-21.4 %
-1005.3
-1.038
4.063
0.335
-53.5 %
100
0.248
74
0.087
-85.7 %
26
—
0
2.173
648.6
3.593
-4.4 %
1072.4
-3.506
-11.3 %
-1046.5
0.001
0.2
0.03
8.9
-3.475
-10 %
-1037.3
—
0
-3.475
-10 %
-1037.3
-0.855
4.063
0.72
46.9 %
100
0.11
15.3
0.61
84.8 %
84.7
—
0
2.91
404.2
3.76
-9 %
522.2
-3.15
17.1 %
-437.5
—
0
-0.01
-1.4
-3.16
19.4 %
-438.9
—
0
-3.16
19.4 %
-438.9
-0.78
4.03
0.49
104.2 %
100
0.16
32.7
0.33
175 %
67.3
—
0
3.13
638.8
4.13
15.4 %
842.9
-3.8
-9.8 %
-775.5
0.01
2
0.03
6.1
-3.92
-14.6 %
-800
—
0
-3.92
-14.6 %
-800
-0.98
4
0.24
-33.3 %
100
0.12
50
0.12
-42.9 %
50
—
0
2.7
1125
3.58
-23 %
1491.7
-3.46
21.9 %
-1441.7
—
0
0.04
16.7
-3.42
56.8 %
-1425
—
0
-3.42
56.8 %
-1425
-0.86
3.97
0.36
-21.7 %
100
0.15
41.7
0.21
-40 %
58.3
—
0
3.5
972.2
4.65
3.8 %
1291.7
-4.43
-7.3 %
-1230.6
0.01
2.8
0.04
11.1
-7.92
-95.1 %
-2200
—
0
-7.92
-95.1 %
-2200
-2.01
3.94
0.46
24.3 %
100
0.11
23.9
0.35
45.8 %
76.1
—
0
3.62
787
4.48
26.6 %
973.9
-4.13
-25.2 %
-897.8
0.01
2.2
0.06
13
-4.06
60.9 %
-882.6
—
0
-4.06
60.9 %
-882.6
-1.04
3.92
0.37
19.4 %
100
0.13
35.1
0.24
14.3 %
64.9
—
0
2.62
708.1
3.54
-2.2 %
956.8
-3.3
3.2 %
-891.9
0.1
27
0.04
10.8
-10.39
-208.3 %
-2808.1
—
0
-10.39
-208.3 %
-2808.1
-3.02
3.44
0.31
-35.4 %
100
0.11
35.5
0.21
-38.2 %
67.7
—
0
2.73
880.6
3.62
-23.9 %
1167.7
-3.41
22.9 %
-1100
—
0
0.04
12.9
-3.37
60 %
-1087.1
—
0
-3.37
56.6 %
-1087.1
-1.02
3.29
0.48
54.8 %
100
0.14
29.2
0.34
70 %
70.8
—
0
3.85
802.1
4.76
64.7 %
991.7
-4.42
-64.9 %
-920.8
0.1
20.8
0.04
8.3
-8.42
-54.8 %
-1754.2
-0.66
-137.5
-7.76
-42.6 %
-1616.7
-2.36
3.28
0.31
-11.4 %
100
0.11
35.5
0.2
-4.8 %
64.5
—
0
2.23
719.4
2.89
2.8 %
932.3
-2.68
-3.1 %
-864.5
—
0
0.05
16.1
-5.44
-111.7 %
-1754.8
—
0
-5.44
-111.7 %
-1754.8
-1.66
3.27
0.35
25 %
100
0.14
40
0.21
16.7 %
60
—
0
2.24
640
2.81
-29 %
802.9
-2.6
31.2 %
-742.9
-0.03
-8.6
0.06
17.1
-2.57
33.9 %
-734.3
—
0
-2.57
33.9 %
-734.3
-1
2.58
0.28
-3.4 %
100
0.1
35.7
0.18
-10 %
64.3
—
0
3.39
1210.7
3.96
38.5 %
1414.3
-3.78
-42.1 %
-1350
0.1
35.7
-0.21
-75
-3.89
66.1 %
-1389.3
—
0
-3.89
66.1 %
-1389.3
-2.13
1.83
0.29
-39.6 %
100
0.09
31
0.2
-35.5 %
69
—
0
2.15
741.4
2.86
-1.7 %
986.2
-2.66
-1.9 %
-917.2
0.46
158.6
2.31
796.6
-11.47
-81.8 %
-3955.2
—
0
-11.47
-67.2 %
-3955.2
-12.75
0.9
0.48
166.7 %
100
0.18
37.5
0.31
210 %
64.6
—
0
2.35
489.6
2.91
-24.6 %
606.3
-2.61
30.8 %
-543.8
1.4
291.7
-2.1
-437.5
-6.31
-76.3 %
-1314.6
—
0
-6.86
-91.6 %
-1429.2
-9.13
0.75
0.18
-37.9 %
100
0.09
50
0.1
-50 %
55.6
—
0
3.34
1855.6
3.86
6 %
2144.4
-3.77
-9.6 %
-2094.4
0.87
483.3
-0.68
-377.8
-3.58
21 %
-1988.9
—
0
-3.58
21 %
-1988.9
-7.3
0.49
0.29
-17.1 %
100
0.09
31
0.2
-9.1 %
69
—
0
3.09
1065.5
3.64
17 %
1255.2
-3.44
-19 %
-1186.2
0.05
17.2
-0.84
-289.7
-4.53
66.6 %
-1562.07
—
0
-4.53
66.9 %
-1562.07
-18.87
0.24
0.35
-32.7 %
100
0.13
37.1
0.22
-29 %
62.9
—
0
2.59
740
3.11
-17.3 %
888.6
-2.89
16 %
-825.7
—
0
-1.79
-511.4
-13.55
-237.9 %
-3871.4
—
0
-13.7
-231.7 %
-3914.3
-72.1
0.19
0.52
79.3 %
100
0.21
40.4
0.31
82.4 %
59.6
—
0
3.05
586.5
3.76
-28.7 %
723.1
-3.44
32.5 %
-661.5
—
0
-0.56
-107.7
-4.01
-372.8 %
-771.2
—
0
-4.13
-386.8 %
-794.2
-25.81
0.16
0.29
11.5 %
100
0.12
41.4
0.17
-5.6 %
58.6
—
0
4
1379.3
5.27
109.1 %
1817.2
-5.1
-117.9 %
-1758.6
6.16
2124.1
0.4
137.9
1.47
144.7 %
506.9
—
0
1.44
143.8 %
496.6
4.81
0.3
0.26
-16.1 %
100
0.07
26.9
0.18
-14.3 %
69.2
—
0
2.05
788.5
2.52
-16.8 %
969.2
-2.34
17.3 %
-900
-0.44
-169.2
-0.52
-200
-3.29
4.6 %
-1265.4
—
0
-3.29
4.6 %
-1265.4
-41.12
0.08
0.31
-6.1 %
100
0.11
35.5
0.21
-16 %
67.7
—
0
2.56
825.8
3.03
43.6 %
977.4
-2.83
-52.2 %
-912.9
-0.69
-222.6
0.07
22.6
-3.45
-37.5 %
-1112.9
—
0
-3.45
-37.5 %
-1112.9
-49.28
0.07
0.33
-8.3 %
100
0.08
24.2
0.25
—
75.8
—
0
1.38
418.2
2.11
27.1 %
639.4
-1.86
-31.9 %
-563.6
-0.65
-197
—
0
-2.51
-5.9 %
-760.6
—
0
-2.51
-5.9 %
-760.6
-35.85
0.07
0.36
-12.2 %
100
0.11
30.6
0.25
-13.8 %
69.4
—
0
1.28
355.6
1.66
-19 %
461.1
-1.41
19.9 %
-391.7
-0.96
-266.7
—
0
-2.37
-34.7 %
-658.3
—
0
-2.37
-34.7 %
-658.3
-39.5
0.06
0.41
86.4 %
100
0.12
29.3
0.29
81.2 %
70.7
—
0
1.77
431.7
2.05
53 %
500
-1.76
-49.2 %
-429.3
—
0
—
0
-1.76
-55.8 %
-429.3
—
0
-1.76
-55.8 %
-429.3
-29.33
0.06
0.22
46.7 %
0.06
0.16
33.3 %
—
0.5
1.34
20.7 %
-1.18
-19.2 %
—
0.05
-1.13
-14.1 %
—
-1.13
-14.1 %
-37.66
0.03
0.15
36.4 %
0.03
0.12
50 %
—
0.92
1.11
-57.8 %
-0.99
61 %
—
—
-0.99
61 %
—
-0.99
61 %
-33
0.03
0.11
-38.9 %
0.02
0.08
-42.9 %
—
2.45
2.63
77.7 %
-2.54
-89.6 %
—
—
-2.54
-89.6 %
—
-2.54
-89.6 %
-84.66
0.03
0.18
28.6 %
0.04
0.14
27.3 %
—
1.28
1.48
76.2 %
-1.34
-83.6 %
—
—
-1.34
-83.6 %
—
-1.34
-83.6 %
-44.66
0.03
0.14
7.7 %
0.03
0.11
—
—
0.61
0.84
-27.6 %
-0.73
31.1 %
—
—
-0.73
31.1 %
—
-0.73
31.1 %
-36.5
0.02
0.13
44.4 %
0.03
0.11
120 %
—
0.87
1.16
-55.6 %
-1.06
58.6 %
—
—
-1.06
58.6 %
—
-1.06
58.6 %
-53
0.02
0.09
-10 %
0.04
0.05
400 %
—
2.37
2.61
19.7 %
-2.56
-17.4 %
—
—
-2.56
-17.4 %
—
-2.56
-17.4 %
-256
0.01
0.1
-44.4 %
0.09
0.01
-87.5 %
—
1.8
2.18
-7.2 %
-2.18
3.5 %
—
—
-2.18
3.5 %
—
-2.18
3.5 %
-601.33
—
0.18
100 %
0.1
0.08
14.3 %
—
1.87
2.35
108 %
-2.26
-111.2 %
—
—
-2.26
-101.8 %
—
-2.26
-101.8 %
-2 169.2
—
0.09
-60.9 %
0.02
0.07
-53.3 %
—
0.93
1.13
-1.7 %
-1.07
-7 %
-0.05
—
-1.12
5.9 %
—
-1.12
5.9 %
-1 418.15
—
0.23
53.3 %
0.08
0.15
150 %
—
1
1.15
784.6 %
-1
-1150 %
-0.19
—
-1.19
-417.4 %
—
-1.19
-417.4 %
-1 816.12
—
0.15
-11.8 %
0.1
0.06
50 %
—
0.11
0.13
-94.1 %
-0.08
96.3 %
-0.15
—
-0.23
90.3 %
—
-0.23
90.3 %
-364.16
—
0.17
-57.5 %
0.12
0.04
-84.6 %
—
1.96
2.2
76 %
-2.16
-118.2 %
-0.21
—
-2.37
-111.6 %
—
-2.37
-111.6 %
-3 865.74
—
0.4
25 %
0.13
0.26
18.2 %
—
1.06
1.25
-35.6 %
-0.99
42.8 %
-0.13
—
-1.12
35.6 %
—
-1.12
35.6 %
-1 868.46
—
0.32
357.1 %
0.1
0.22
450 %
—
1.65
1.94
17.6 %
-1.73
-7.5 %
-0.01
—
-1.74
-7.4 %
—
-1.74
-7.4 %
-2 924.18
—
0.07
-12.5 %
0.03
0.04
33.3 %
—
1.38
1.65
-24.7 %
-1.61
25.1 %
-0.01
—
-1.62
24.7 %
—
-1.62
24.7 %
-2 740.99
—
0.08
-27.3 %
0.05
0.03
-62.5 %
—
1.84
2.19
-41 %
-2.15
40.8 %
—
—
-2.15
45.8 %
—
-2.15
45.8 %
-3 545.81
—
0.11
-26.7 %
0.03
0.08
—
—
3.36
3.71
209.2 %
-3.63
-224.1 %
-0.34
—
-3.97
-236.4 %
—
-3.97
-236.4 %
-397
0.01
0.15
15.4 %
0.07
0.08
-11.1 %
—
1
1.2
-43.1 %
-1.12
44.6 %
-0.06
—
-1.18
43.8 %
—
-1.18
43.8 %
-117.99
0.01
0.13
44.4 %
0.04
0.09
80 %
—
1.91
2.11
31.9 %
-2.02
-30.3 %
-0.08
—
-2.1
-22.1 %
—
-2.1
-22.1 %
-210
0.01
0.09
—
0.04
0.05
—
—
1.35
1.6
—
-1.55
—
-0.17
—
-1.72
—
—
-1.72
—
-172
0.01