Insulet Statements
PO
Data from Insulet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
20 Feb, 2025
Insulet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
543.9
11.3 %
100
166.8
30.7
377.1
14 %
69.3
54.9
10.1
234.1
43
289
4.6 %
53.1
88.1
61.4 %
16.2
-1.8
-0.3
-3.4
-0.6
82.9
62.2 %
15.2
5.4
1
77.5
-58.9 %
14.2
1.04
73.951
488.5
10.6 %
100
157.6
32.3
330.9
7.9 %
67.7
53.9
11
222.4
45.5
276.3
10.6 %
56.6
54.6
-4 %
11.2
-1.7
-0.3
-1.8
-0.4
51.1
-6.9 %
10.5
-137.5
-28.1
188.6
266.2 %
38.6
2.55
73.802
441.7
-13.4 %
100
134.9
30.5
306.8
-15.1 %
69.5
50.2
11.4
199.7
45.2
249.9
-1.9 %
56.6
56.9
-46.5 %
12.9
-1.3
-0.3
-0.7
-0.2
54.9
-49.1 %
12.4
3.4
0.8
51.5
-50.1 %
11.7
0.69
73.741
509.8
17.8 %
100
148.6
29.1
361.2
23.2 %
70.9
42
8.2
212.8
41.7
254.8
6.8 %
50
106.4
94.2 %
20.9
1.7
0.3
-0.3
-0.06
107.8
100.7 %
21.1
4.5
0.9
103.3
99 %
20.3
1.22
84.199
432.7
9.1 %
100
139.4
32.2
293.3
10.7 %
67.8
57.8
13.4
180.7
41.8
238.5
2 %
55.1
54.8
76.2 %
12.7
-1.1
-0.3
—
0
53.7
88.4 %
12.4
1.8
0.4
51.9
90.1 %
12
0.7
73.6
396.5
10.7 %
100
131.6
33.2
264.9
10.1 %
66.8
55.1
13.9
178.7
45.1
233.8
9.9 %
59
31.1
12.3 %
7.8
-2.6
-0.7
—
0
28.5
15.9 %
7.2
1.2
0.3
27.3
14.7 %
6.9
0.39
70.1
358.1
-3.1 %
100
117.6
32.8
240.5
10.7 %
67.2
50.1
14
162.7
45.4
212.8
9.8 %
59.4
27.7
17.9 %
7.7
-3.1
-0.9
—
0
24.6
10.3 %
6.9
0.8
0.2
23.8
40 %
6.6
0.34
70.1
369.7
8.5 %
100
152.4
41.2
217.3
15.4 %
58.8
49.5
13.4
144.3
39
193.8
4.5 %
52.4
23.5
710.3 %
6.4
-1.2
-0.3
—
0
22.3
491.2 %
6
5.3
1.4
17
426.9 %
4.6
0.24
71.6
340.8
13.8 %
100
152.5
44.7
188.3
-1.1 %
55.3
45
13.2
140.4
41.2
185.4
-14.6 %
54.4
2.9
110.9 %
0.9
-8.6
-2.5
—
0
-5.7
84.2 %
-1.7
-0.5
-0.1
-5.2
85.1 %
-1.5
-0.07
69.4
299.4
1.4 %
100
109.1
36.4
190.3
-9.3 %
63.6
42.6
14.2
174.4
58.2
217
26.3 %
72.5
-26.7
-170.4 %
-8.9
-9.4
-3.1
—
0
-36.1
-223.2 %
-12.06
-1.1
-0.4
-35
-225.9 %
-11.7
-0.5
69.4
295.4
-4 %
100
85.7
29
209.7
-1.6 %
71
43.1
14.6
128.7
43.6
171.8
5.1 %
58.2
37.9
-23.7 %
12.8
-8.6
-2.9
—
0
29.3
-12.3 %
9.9
1.5
0.5
27.8
-4.8 %
9.4
0.4
69.9
307.7
11.6 %
100
94.5
30.7
213.2
13 %
69.3
41.8
13.6
121.7
39.6
163.5
5.5 %
53.1
49.7
47.5 %
16.2
-15.5
-5.04
—
0
33.4
119.7 %
10.9
4.2
1.4
29.2
131.7 %
9.5
0.4
72.6
275.6
4.7 %
100
86.9
31.5
188.7
3.3 %
68.5
37.5
13.6
117.5
42.6
155
-0.9 %
56.2
33.7
28.1 %
12.2
-17
-6.2
—
0
15.2
153.5 %
5.5
2.6
0.9
12.6
150.4 %
4.6
0.18
69.6
263.2
4.3 %
100
80.5
30.6
182.7
9.1 %
69.4
40.1
15.2
116.3
44.2
156.4
3.4 %
59.4
26.3
61.3 %
10
-14.6
-5.5
—
0
-28.4
-9566.7 %
-10.8
-3.4
-1.3
-25
—
-9.5
-0.37
66.7
252.3
2.5 %
100
84.8
33.6
167.5
4 %
66.4
40.7
16.1
110.5
43.8
151.2
-10.2 %
59.9
16.3
323.3 %
6.5
-16
-6.3
—
0
0.3
101.6 %
0.1
0.3
0.1
—
100 %
0
—
66.1
246.1
5.2 %
100
85
34.5
161.1
6.1 %
65.5
38.3
15.6
130.1
52.9
168.4
31.6 %
68.4
-7.3
-130.7 %
-3
-11.2
-4.6
—
0
-18.5
-238.1 %
-7.5
-1.4
-0.6
-17.1
-247.4 %
-6.9
-0.26
66
234
3.4 %
100
82.2
35.1
151.8
6.5 %
64.9
38.8
16.6
89.2
38.1
128
11.3 %
54.7
23.8
-13.5 %
10.2
-10.4
-4.4
—
0
13.4
-23 %
5.7
1.8
0.8
11.6
-19.4 %
5
0.17
66.8
226.3
14.3 %
100
83.8
37
142.5
12.3 %
63
34.2
15.1
80.8
35.7
115
-3.7 %
50.8
27.5
266.7 %
12.2
-10.1
-4.5
—
0
17.4
769.2 %
7.7
3
1.3
14.4
785.7 %
6.4
0.22
65.6
198
-5.4 %
100
71.1
35.9
126.9
-5.4 %
64.1
35.5
17.9
83.9
42.4
119.4
2.9 %
60.3
7.5
-58.6 %
3.8
-10.1
-5.1
—
0
-2.6
-138.2 %
-1.3
-0.5
-0.3
-2.1
-142 %
-1.06
-0.03
62.9
209.4
9 %
100
75.3
36
134.1
8.9 %
64
34.7
16.6
81.3
38.8
116
9.3 %
55.4
18.1
5.8 %
8.6
-9.1
-4.3
—
0
6.8
518.2 %
3.2
1.8
0.9
5
455.6 %
2.4
0.08
64
192.1
8.5 %
100
69
35.9
123.1
5.8 %
64.1
30.8
16
75.3
39.2
106.1
-2.5 %
55.2
17.1
125 %
8.9
-9.4
-4.9
—
0
1.1
-42.1 %
0.6
0.3
0.2
0.9
-35.7 %
0.5
0.01
62.3
177.1
11 %
100
60.7
34.3
116.4
9.1 %
65.7
32.3
18.2
76.6
43.3
108.8
9.5 %
61.4
7.6
4.1 %
4.3
-5.7
-3.2
—
0
1.9
-59.6 %
1.1
0.5
0.3
1.4
-68.2 %
0.8
0.02
61.5
159.6
-3.2 %
100
52.9
33.1
106.7
-3.3 %
66.9
32
20.1
67.5
42.3
99.4
5.6 %
62.3
7.3
-54.9 %
4.6
-2.6
-1.6
—
0
4.7
-56.9 %
2.9
0.3
0.2
4.4
-55.6 %
2.8
0.07
61.1
164.9
9.1 %
100
54.6
33.1
110.3
8.1 %
66.9
28.5
17.3
65.6
39.8
94.1
14.1 %
57.1
16.2
-16.9 %
9.8
-5.3
-3.2
—
0
10.9
473.7 %
6.6
1
0.6
9.9
482.4 %
6
0.15
67.7
151.1
21.6 %
100
49.1
32.5
102
24.2 %
67.5
21.8
14.4
60.7
40.2
82.5
6.2 %
54.6
19.5
353.5 %
12.9
-5
-3.3
—
0
1.9
246.2 %
1.3
0.2
0.1
1.7
200 %
1.1
0.03
61.1
124.3
0.6 %
100
42.2
34
82.1
8.3 %
66
18.4
14.8
59.3
47.7
77.7
2.5 %
62.5
4.3
—
3.5
-5.6
-4.5
—
0
-1.3
79 %
-1.05
0.4
0.3
-1.7
74.2 %
-1.4
-0.03
58.8
123.6
-5.3 %
100
47.8
38.7
75.8
-4.7 %
61.3
19.9
16.1
55.9
45.2
75.8
-5.6 %
61.3
—
100 %
0
-6.2
-5.02
—
0
-6.2
10.1 %
-5.02
0.3
0.2
-6.6
4.3 %
-5.3
-0.11
58.5
130.5
7.1 %
51
79.5
8 %
18.8
61.5
80.3
12.3 %
-0.8
-140 %
-5.5
—
-6.9
-228.6 %
-0.4
-6.9
-213.6 %
-0.11
58.2
121.8
10.9 %
48.2
73.6
13.9 %
20.1
51.4
71.5
5.1 %
2
158.8 %
-4.2
—
-2.1
72.7 %
0.1
-2.2
71.8 %
-0.04
58.1
109.8
8 %
45.1
64.6
8.8 %
18
50
68
5.1 %
-3.4
35.8 %
-4.3
—
-7.7
22.2 %
0.1
-7.8
22 %
-0.13
58
101.7
-1.8 %
42.3
59.4
-2.5 %
17.5
47.2
64.7
-0.6 %
-5.3
-29.3 %
-4.6
—
-9.9
-10 %
0.1
-10
-9.9 %
-0.17
57.7
103.6
9.2 %
42.6
60.9
9.5 %
16
49
65.1
22.4 %
-4.1
-264 %
-6.5
1.7
-9
-200 %
0.2
-9.1
-193.5 %
-0.16
57.4
94.9
8.7 %
39.2
55.6
10.1 %
13.7
39.5
53.2
2.9 %
2.5
292.3 %
-2.8
—
-3
30.2 %
0.1
-3.1
26.2 %
-0.05
57.3
87.3
7.5 %
36.9
50.5
14.5 %
13
38.8
51.7
0 %
-1.3
83.1 %
-3
—
-4.3
59.4 %
0.1
-4.2
66.4 %
-0.08
57.2
81.2
-3.1 %
37.2
44.1
5 %
13
38.8
51.7
-5.3 %
-7.7
38.9 %
-2.9
—
-10.6
32.9 %
0.1
-12.5
54.2 %
-0.21
57
83.8
17.4 %
41.8
42
32.9 %
12.9
41.7
54.6
17.7 %
-12.6
14.9 %
-3.2
—
-15.8
11.7 %
0.1
-27.3
-44.4 %
-0.47
56.9
71.4
17.8 %
39.8
31.6
3.6 %
10
36.3
46.4
4 %
-14.8
-5 %
-3.1
—
-17.9
-3.5 %
—
-18.9
-22.7 %
-0.32
56.9
60.6
26 %
30
30.5
4.5 %
12.1
32.5
44.6
22.5 %
-14.1
-93.2 %
-3.2
—
-17.3
-66.3 %
—
-15.4
-30.5 %
-0.27
56.8
48.1
216.4 %
19
29.2
42.4 %
8.2
28.3
36.4
88.6 %
-7.3
-708.3 %
-3.2
—
-10.4
-447.4 %
—
-11.8
-118.5 %
-0.2
56.5
15.2
-79.7 %
-5.3
20.5
-46.1 %
7.3
12.1
19.3
-52.8 %
1.2
142.9 %
-3
-0.1
-1.9
82.4 %
-0.1
-5.4
50 %
-0.09
56.2
75
4.2 %
36.9
38
6.1 %
7.2
33.8
40.9
-0.5 %
-2.8
47.2 %
-3.7
—
-10.8
62.9 %
—
-10.8
62.9 %
-0.19
55.8
72
4 %
36.2
35.8
9.1 %
6.7
34.4
41.1
18.8 %
-5.3
-178.9 %
-4.8
—
-29.1
-377 %
0.1
-29.1
-377 %
-0.53
55.4
69.2
1 %
36.4
32.8
-0.6 %
6.8
27.9
34.6
5.5 %
-1.9
-1050 %
-4.2
—
-6.1
-125.9 %
0.1
-6.1
-144 %
-0.11
55.1
68.5
12.1 %
35.5
33
20.4 %
6.4
26.4
32.8
-26.6 %
0.2
101.2 %
-2.9
—
-2.7
87.3 %
-0.2
-2.5
88.3 %
-0.05
54.7
61.1
1.7 %
33.7
27.4
2.2 %
5.8
38.9
44.7
37.1 %
-17.3
-198.3 %
-4
—
-21.3
-104.8 %
—
-21.3
-102.9 %
-0.39
54.5
60.1
4.7 %
33.3
26.8
6.3 %
5.2
27.5
32.6
3.8 %
-5.8
6.5 %
-4.6
—
-10.4
1 %
0.1
-10.5
1.9 %
-0.2
53.8
57.4
-0.7 %
32.2
25.2
-0.4 %
4.4
27
31.4
—
-6.2
-1.6 %
-4.3
—
-10.5
-4 %
0.1
-10.7
-4.9 %
-0.2
53.1
57.8
—
32.5
25.3
—
5.8
25.6
31.4
—
-6.1
—
-4
—
-10.1
—
0.1
-10.2
—
-0.212
48.2