Insulet Statements
PO
Insulet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
488.5
100
157.6
32.3
330.9
67.7
53.9
11
222.4
45.5
276.3
56.6
54.6
11.2
-1.7
-0.3
-1.8
-0.4
51.1
10.5
-137.5
-28.1
188.6
38.6
2.55
73.802
441.7
100
134.9
30.5
306.8
69.5
50.2
11.4
199.7
45.2
249.9
56.6
56.9
12.9
-1.3
-0.3
-0.7
-0.2
54.9
12.4
3.4
0.8
51.5
11.7
0.69
73.741
509.8
100
148.6
29.1
361.2
70.9
42
8.2
212.8
41.7
254.8
50
106.4
20.9
1.7
0.3
-0.3
-0.06
107.8
21.1
4.5
0.9
103.3
20.3
1.22
84.199
432.7
100
139.4
32.2
293.3
67.8
57.8
13.4
180.7
41.8
238.5
55.1
54.8
12.7
-1.1
-0.3
—
0
53.7
12.4
1.8
0.4
51.9
12
0.7
73.6
396.5
100
131.6
33.2
264.9
66.8
55.1
13.9
178.7
45.1
233.8
59
31.1
7.8
-2.6
-0.7
—
0
28.5
7.2
1.2
0.3
27.3
6.9
0.39
70.1
358.1
100
117.6
32.8
240.5
67.2
50.1
14
162.7
45.4
212.8
59.4
27.7
7.7
-3.1
-0.9
—
0
24.6
6.9
0.8
0.2
23.8
6.6
0.34
70.1
369.7
100
152.4
41.2
217.3
58.8
49.5
13.4
144.3
39
193.8
52.4
23.5
6.4
-1.2
-0.3
—
0
22.3
6
5.3
1.4
17
4.6
0.24
71.6
340.8
100
152.5
44.7
188.3
55.3
45
13.2
140.4
41.2
185.4
54.4
2.9
0.9
-8.6
-2.5
—
0
-5.7
-1.7
-0.5
-0.1
-5.2
-1.5
-0.07
69.4
299.4
100
109.1
36.4
190.3
63.6
42.6
14.2
174.4
58.2
217
72.5
-26.7
-8.9
-9.4
-3.1
—
0
-36.1
-12.06
-1.1
-0.4
-35
-11.7
-0.5
69.4
295.4
100
85.7
29
209.7
71
43.1
14.6
128.7
43.6
171.8
58.2
37.9
12.8
-8.6
-2.9
—
0
29.3
9.9
1.5
0.5
27.8
9.4
0.4
69.9
307.7
100
94.5
30.7
213.2
69.3
41.8
13.6
121.7
39.6
163.5
53.1
49.7
16.2
-15.5
-5.04
—
0
33.4
10.9
4.2
1.4
29.2
9.5
0.4
72.6
275.6
100
86.9
31.5
188.7
68.5
37.5
13.6
117.5
42.6
155
56.2
33.7
12.2
-17
-6.2
—
0
15.2
5.5
2.6
0.9
12.6
4.6
0.18
69.6
263.2
100
80.5
30.6
182.7
69.4
40.1
15.2
116.3
44.2
156.4
59.4
26.3
10
-14.6
-5.5
—
0
-28.4
-10.8
-3.4
-1.3
-25
-9.5
-0.37
66.7
252.3
100
84.8
33.6
167.5
66.4
40.7
16.1
110.5
43.8
151.2
59.9
16.3
6.5
-16
-6.3
—
0
0.3
0.1
0.3
0.1
—
0
—
66.1
246.1
100
85
34.5
161.1
65.5
38.3
15.6
130.1
52.9
168.4
68.4
-7.3
-3
-11.2
-4.6
—
0
-18.5
-7.5
-1.4
-0.6
-17.1
-6.9
-0.26
66
234
100
82.2
35.1
151.8
64.9
38.8
16.6
89.2
38.1
128
54.7
23.8
10.2
-10.4
-4.4
—
0
13.4
5.7
1.8
0.8
11.6
5
0.17
66.8
226.3
100
83.8
37
142.5
63
34.2
15.1
80.8
35.7
115
50.8
27.5
12.2
-10.1
-4.5
—
0
17.4
7.7
3
1.3
14.4
6.4
0.22
65.6
198
100
71.1
35.9
126.9
64.1
35.5
17.9
83.9
42.4
119.4
60.3
7.5
3.8
-10.1
-5.1
—
0
-2.6
-1.3
-0.5
-0.3
-2.1
-1.06
-0.03
62.9
209.4
100
75.3
36
134.1
64
34.7
16.6
81.3
38.8
116
55.4
18.1
8.6
-9.1
-4.3
—
0
6.8
3.2
1.8
0.9
5
2.4
0.08
64
192.1
100
69
35.9
123.1
64.1
30.8
16
75.3
39.2
106.1
55.2
17.1
8.9
-9.4
-4.9
—
0
1.1
0.6
0.3
0.2
0.9
0.5
0.01
62.3
177.1
100
60.7
34.3
116.4
65.7
32.3
18.2
76.6
43.3
108.8
61.4
7.6
4.3
-5.7
-3.2
—
0
1.9
1.1
0.5
0.3
1.4
0.8
0.02
61.5
159.6
100
52.9
33.1
106.7
66.9
32
20.1
67.5
42.3
99.4
62.3
7.3
4.6
-2.6
-1.6
—
0
4.7
2.9
0.3
0.2
4.4
2.8
0.07
61.1
164.9
100
54.6
33.1
110.3
66.9
28.5
17.3
65.6
39.8
94.1
57.1
16.2
9.8
-5.3
-3.2
—
0
10.9
6.6
1
0.6
9.9
6
0.15
67.7
151.1
100
49.1
32.5
102
67.5
21.8
14.4
60.7
40.2
82.5
54.6
19.5
12.9
-5
-3.3
—
0
1.9
1.3
0.2
0.1
1.7
1.1
0.03
61.1
124.3
100
42.2
34
82.1
66
18.4
14.8
59.3
47.7
77.7
62.5
4.3
3.5
-5.6
-4.5
—
0
-1.3
-1.05
0.4
0.3
-1.7
-1.4
-0.03
58.8
123.6
100
47.8
38.7
75.8
61.3
19.9
16.1
55.9
45.2
75.8
61.3
—
0
-6.2
-5.02
—
0
-6.2
-5.02
0.3
0.2
-6.6
-5.3
-0.11
58.5
130.5
51
79.5
18.8
61.5
80.3
-0.8
-5.5
—
-6.9
-0.4
-6.9
-0.11
58.2
121.8
48.2
73.6
20.1
51.4
71.5
2
-4.2
—
-2.1
0.1
-2.2
-0.04
58.1
109.8
45.1
64.6
18
50
68
-3.4
-4.3
—
-7.7
0.1
-7.8
-0.13
58
101.7
42.3
59.4
17.5
47.2
64.7
-5.3
-4.6
—
-9.9
0.1
-10
-0.17
57.7
103.6
42.6
60.9
16
49
65.1
-4.1
-6.5
1.7
-9
0.2
-9.1
-0.16
57.4
94.9
39.2
55.6
13.7
39.5
53.2
2.5
-2.8
—
-3
0.1
-3.1
-0.05
57.3
87.3
36.9
50.5
13
38.8
51.7
-1.3
-3
—
-4.3
0.1
-4.2
-0.08
57.2
81.2
37.2
44.1
13
38.8
51.7
-7.7
-2.9
—
-10.6
0.1
-12.5
-0.21
57
83.8
41.8
42
12.9
41.7
54.6
-12.6
-3.2
—
-15.8
0.1
-27.3
-0.47
56.9
71.4
39.8
31.6
10
36.3
46.4
-14.8
-3.1
—
-17.9
—
-18.9
-0.32
56.9
60.6
30
30.5
12.1
32.5
44.6
-14.1
-3.2
—
-17.3
—
-15.4
-0.27
56.8
48.1
19
29.2
8.2
28.3
36.4
-7.3
-3.2
—
-10.4
—
-11.8
-0.2
56.5
15.2
-5.3
20.5
7.3
12.1
19.3
1.2
-3
-0.1
-1.9
-0.1
-5.4
-0.09
56.2
75
36.9
38
7.2
33.8
40.9
-2.8
-3.7
—
-10.8
—
-10.8
-0.19
55.8
72
36.2
35.8
6.7
34.4
41.1
-5.3
-4.8
—
-29.1
0.1
-29.1
-0.53
55.4
69.2
36.4
32.8
6.8
27.9
34.6
-1.9
-4.2
—
-6.1
0.1
-6.1
-0.11
55.1
68.5
35.5
33
6.4
26.4
32.8
0.2
-2.9
—
-2.7
-0.2
-2.5
-0.05
54.7
61.1
33.7
27.4
5.8
38.9
44.7
-17.3
-4
—
-21.3
—
-21.3
-0.39
54.5
60.1
33.3
26.8
5.2
27.5
32.6
-5.8
-4.6
—
-10.4
0.1
-10.5
-0.2
53.8
57.4
32.2
25.2
4.4
27
31.4
-6.2
-4.3
—
-10.5
0.1
-10.7
-0.2
53.1
57.8
32.5
25.3
5.8
25.6
31.4
-6.1
-4
—
-10.1
0.1
-10.2
-0.212
48.2