Prophase Statements
PR
Data from Prophase`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Prophase Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.146
27.2 %
100
3.311
105.2
-0.165
65.3 %
-5.2
0.122
3.9
7.65
243.2
7.772
5.7 %
247
-7.937
-1.4 %
-252.3
-1.158
-36.8
—
0
-9.095
-7.8 %
-289.1
-2.508
-79.7
-6.587
-7.1 %
-209.4
-0.345
19.079
2.474
-31.9 %
100
2.95
119.2
-0.476
-9.9 %
-19.2
0.139
5.6
7.212
291.5
7.351
-6.5 %
297.1
-7.827
5.7 %
-316.4
-0.643
-26
0.03
1.2
-8.44
4.4 %
-341.1
-2.287
-92.4
-6.153
1.8 %
-248.7
-0.326
18.888
3.634
3.9 %
100
4.067
111.9
-0.433
85.8 %
-11.9
0.272
7.5
7.593
208.9
7.865
-5.2 %
216.4
-8.298
26.9 %
-228.3
-0.515
-14.2
-0.018
-0.5
-8.831
24.3 %
-243.01
-2.566
-70.6
-6.265
28.4 %
-172.4
-0.347
18.045
3.499
-58.2 %
100
6.555
187.3
-3.056
-231.2 %
-87.3
0.274
7.8
8.022
229.3
8.296
-5.7 %
237.1
-11.352
-75.2 %
-324.4
-0.455
-13.004
0.142
4.1
-11.665
-71.8 %
-333.4
-2.914
-83.3
-8.751
-70.3 %
-250.1
-0.485
18.056
8.37
-36.7 %
100
6.04
72.2
2.33
-63.9 %
27.8
0.43
5.1
8.25
98.6
8.8
-20.8 %
105.1
-6.48
-39.1 %
-77.4
-0.27
-3.2
-0.03
-0.4
-6.79
-38.3 %
-81.1
-1.64
-19.6
-5.14
-49.4 %
-61.4
-0.3
17.18
13.22
-31.5 %
100
6.77
51.2
6.45
-38.7 %
48.8
0.57
4.3
9.94
75.2
11.11
15.1 %
84
-4.66
-629.5 %
-35.2
-0.26
-2
0.01
0.08
-4.91
-976.8 %
-37.1
-1.47
-11.1
-3.44
-725.5 %
-26.02
-0.2
16.85
19.3
-11.5 %
100
8.78
45.5
10.52
-6.7 %
54.5
0.14
0.7
8.3
43
9.65
-41.1 %
50
0.88
117.3 %
4.6
-0.2
-1.04
-0.11
-0.6
0.56
110.8 %
2.9
0.01
0.05
0.55
122.5 %
2.8
0.03
18.06
21.82
-9.8 %
100
10.54
48.3
11.28
-5.8 %
51.7
0.48
2.2
12.74
58.4
16.37
63.4 %
75
-5.09
-361 %
-23.3
-0.1
-0.5
—
0
-5.19
-391.6 %
-23.8
-2.75
-12.6
-2.44
-351.5 %
-11.2
-0.15
16.24
24.2
-16.8 %
100
12.23
50.5
11.97
-36.1 %
49.5
0.11
0.5
7.51
31
10.02
23.1 %
41.4
1.95
-81.6 %
8.1
-0.18
-0.7
—
0
1.78
-82.9 %
7.4
0.81
3.3
0.97
-87 %
4
0.06
20.25
29.09
-38.8 %
100
10.37
35.6
18.72
-34.7 %
64.4
0.03
0.1
6.31
21.7
8.14
-35.1 %
28
10.59
-34.4 %
36.4
-0.18
-0.6
—
0
10.41
-34.6 %
35.8
2.97
10.2
7.45
-40.4 %
25.6
0.4
19.27
47.53
5.2 %
100
18.85
39.7
28.68
16.5 %
60.3
0.04
0.08
7.82
16.5
12.54
14.6 %
26.4
16.15
18.1 %
34
-0.24
-0.5
—
0
15.91
65.4 %
33.5
3.42
7.2
12.49
17.9 %
26.3
0.68
18.74
45.16
376.9 %
100
20.54
45.5
24.62
518.6 %
54.5
0.1
0.2
7.78
17.2
10.94
43.6 %
24.2
13.68
474.8 %
30.3
-0.31
-0.7
-3.75
-8.3
9.62
341.7 %
21.3
-0.97
-2.1
10.59
366.1 %
23.4
0.37
28.41
9.47
3.6 %
100
5.5
58.1
3.98
-11 %
42
0.21
2.2
5.94
62.7
7.62
28.9 %
80.5
-3.65
-151.7 %
-38.5
-0.33
-3.5
—
0
-3.98
-184.3 %
-42.03
—
0
-3.98
-184.3 %
-42.03
-0.26
15.44
9.14
-40.1 %
100
4.68
51.2
4.47
-49.9 %
48.9
0.09
1
4.99
54.6
5.91
-23.3 %
64.7
-1.45
-218.9 %
-15.9
0.06
0.7
—
0
-1.4
-232.1 %
-15.3
—
0
-1.4
-232.1 %
-15.3
-0.09
15.15
15.27
195.9 %
100
6.34
41.5
8.93
377.5 %
58.5
0.12
0.8
3.78
24.8
7.71
69.8 %
50.5
1.22
145.9 %
8
-0.16
-1.05
—
0
1.06
203.9 %
6.9
—
0
1.06
208.2 %
6.9
0.06
18.2
5.16
34.4 %
100
3.29
63.8
1.87
79.8 %
36.2
0.45
8.7
4.08
79.1
4.54
182 %
88
-2.66
-366.7 %
-51.6
-0.29
-5.6
0.04
0.8
-1.02
-78.9 %
-19.8
—
0
-0.98
-139 %
-19
-0.09
11.6
3.84
6.1 %
100
2.8
72.9
1.04
-18.8 %
27.1
0.06
1.6
1.55
40.4
1.61
32 %
41.9
-0.57
-1050 %
-14.8
0.04
1
-0.04
-1.04
-0.57
-914.3 %
-14.8
—
0
-0.41
-685.7 %
-10.7
-0.05
11.6
3.62
91.5 %
100
2.34
64.6
1.28
204.8 %
35.4
0.07
1.9
1.16
32
1.22
-0.8 %
33.7
0.06
107.4 %
1.7
0.01
0.3
—
0
0.07
108.6 %
1.9
—
0
0.07
108.6 %
1.9
0.01
11.62
1.89
-39.8 %
100
1.47
77.8
0.42
-58 %
22.2
0.06
3.2
1.17
61.9
1.23
-16.3 %
65.1
-0.81
-72.3 %
-42.9
—
0
—
0
-0.81
-88.4 %
-42.9
—
0
-0.81
-72.3 %
-42.9
-0.07
11.58
3.14
13.4 %
100
2.14
68.2
1
20.5 %
31.8
0.09
2.9
1.38
43.9
1.47
13.1 %
46.8
-0.47
-2.2 %
-15
0.04
1.3
—
0
-0.43
—
-13.7
—
0
-0.47
-9.3 %
-15
-0.04
11.57
2.77
67.9 %
100
1.93
69.7
0.83
219.2 %
30
0.06
2.2
1.24
44.8
1.3
-15 %
46.9
-0.46
63.8 %
-16.6
0.03
1.1
—
0
-0.43
65.3 %
-15.5
—
0
-0.43
65.3 %
-15.5
-0.04
11.57
1.65
-28.9 %
100
1.39
84.2
0.26
-50 %
15.8
0.1
6.1
1.43
86.7
1.53
-1.9 %
92.7
-1.27
-22.1 %
-77
0.03
1.8
—
0
-1.24
-22.8 %
-75.2
—
0
-1.24
-22.8 %
-75.2
-0.11
11.56
2.32
-43.3 %
100
1.8
77.6
0.52
-61.2 %
22.4
0.09
3.9
1.47
63.4
1.56
-10.9 %
67.2
-1.04
-153.7 %
-44.8
0.03
1.3
—
0
-1.01
-188.6 %
-43.5
—
0
-1.01
-114.9 %
-43.5
-0.09
11.56
4.09
67.6 %
100
2.75
67.2
1.34
76.3 %
32.8
0.08
2
1.67
40.8
1.75
4.8 %
42.8
-0.41
54.9 %
-10.02
0.05
1.2
—
0
-0.35
61.1 %
-8.6
0.1
2.4
-0.47
55.7 %
-11.5
-0.04
11.55
2.44
-23.5 %
100
1.68
68.9
0.76
-39.7 %
31.1
0.14
5.7
1.52
62.3
1.67
9.9 %
68.4
-0.91
-250 %
-37.3
0.02
0.8
—
0
-0.9
-246.2 %
-36.9
—
0
-1.06
-307.7 %
-43.4
-0.08
11.54
3.19
-6.5 %
100
1.93
60.5
1.26
-11.9 %
39.5
0.09
2.8
1.44
45.1
1.52
2.7 %
47.6
-0.26
-420 %
-8.2
—
0
—
0
-0.26
-750 %
-8.2
—
0
-0.26
-750 %
-8.2
-0.02
11.34
3.41
-17.8 %
100
1.98
58.1
1.43
10.9 %
41.9
0.09
2.6
1.39
40.8
1.48
-8.6 %
43.4
-0.05
84.8 %
-1.5
0.1
2.9
—
0
0.04
117.4 %
1.2
—
0
0.04
118.2 %
1.2
—
11.41
4.15
36.5 %
2.86
1.29
200 %
0.11
1.51
1.62
21.8 %
-0.33
63.3 %
0.18
-0.07
-0.23
70.5 %
-1.9
-0.22
71.8 %
-0.01
12.28
3.04
59.2 %
2.61
0.43
207.1 %
0.06
1.27
1.33
-24 %
-0.9
44.1 %
—
0.13
-0.78
46.6 %
-0.31
-0.78
66.2 %
-0.03
15.97
1.91
148.1 %
1.77
0.14
55.6 %
0.22
1.53
1.75
42.3 %
-1.61
-41.2 %
—
—
-1.46
-21.7 %
-0.56
-2.31
-105.3 %
-0.14
15.73
0.77
—
0.69
0.09
-81.6 %
0.03
1.2
1.23
20.6 %
-1.14
-111.1 %
-0.05
—
-1.2
-103.4 %
-0.45
43.89
7800 %
2.56
17.08
0.77
-45 %
0.28
0.49
145 %
0.16
0.87
1.02
9.7 %
-0.54
26 %
—
—
-0.59
25.3 %
—
-0.57
-435.3 %
-0.03
17.46
1.4
37.3 %
1.21
0.2
566.7 %
0.04
0.89
0.93
-28.5 %
-0.73
42.5 %
—
-0.05
-0.79
40.6 %
—
0.17
115 %
—
17.08
1.02
—
0.99
0.03
-89.7 %
0.12
1.18
1.3
-15.6 %
-1.27
-1.6 %
—
-0.05
-1.33
-1.5 %
—
-1.13
15.7 %
-0.08
17.08
1.02
-87.5 %
0.73
0.29
-93.9 %
0.04
1.5
1.54
-74.5 %
-1.25
-0.8 %
-0.05
—
-1.31
-4 %
—
-1.34
-6.3 %
-0.08
17.08
8.16
85.9 %
3.37
4.79
76.1 %
0.4
5.63
6.04
184.9 %
-1.24
-306.7 %
-0.01
—
-1.26
-310 %
—
-1.26
-310 %
-0.07
17.08
4.39
100.5 %
1.67
2.72
169.3 %
0.2
1.92
2.12
-17.8 %
0.6
138.2 %
—
—
0.6
138.2 %
—
0.6
138.2 %
0.04
16.97
2.19
-62.6 %
1.18
1.01
-72.4 %
0.27
2.3
2.58
-48.8 %
-1.57
-13.8 %
—
—
-1.57
-13.8 %
—
-1.57
-13.8 %
-0.1
16.02
5.86
-34.7 %
2.2
3.66
-38 %
0.21
4.83
5.04
-23.3 %
-1.38
-106 %
—
—
-1.38
-102.9 %
—
-1.38
-102.9 %
-0.09
15.89
8.97
74.9 %
3.08
5.9
68.1 %
0.42
6.16
6.57
108.6 %
-0.67
-286.1 %
—
—
-0.68
78.9 %
—
-0.68
78.9 %
-0.04
15.44
5.13
185 %
1.62
3.51
344.3 %
0.36
2.79
3.15
-19.6 %
0.36
111.5 %
—
—
-3.22
-2.5 %
—
-3.22
-2.5 %
-0.18
18.21
1.8
-70.8 %
1.01
0.79
-80.2 %
0.27
3.66
3.92
-18 %
-3.14
-292.5 %
—
—
-3.14
-292.5 %
—
-3.14
-292.5 %
-0.19
16.94
6.17
-35.7 %
2.19
3.98
-39.6 %
0.28
4.5
4.78
-19.9 %
-0.8
-231.1 %
—
—
-0.8
-233.3 %
—
-0.8
-233.3 %
-0.05
16.47
9.6
61.3 %
3.02
6.59
72.5 %
0.24
5.74
5.97
131.4 %
0.61
-50.8 %
-0.01
—
0.6
-51.6 %
—
0.6
-51.6 %
0.03
17.65
5.95
206.7 %
2.13
3.82
310.8 %
0.18
2.4
2.58
-2.6 %
1.24
172.1 %
—
—
1.24
172.1 %
—
1.24
172.1 %
0.08
16.31
1.94
-74.3 %
1.01
0.93
-82.6 %
0.22
2.43
2.65
-47.5 %
-1.72
-693.1 %
—
—
-1.72
-693.1 %
—
-1.72
-693.1 %
-0.11
15.85
7.54
-17 %
2.2
5.34
-6.2 %
0.19
4.86
5.05
-19.3 %
0.29
150.9 %
—
—
0.29
-35.6 %
—
0.29
-35.6 %
0.02
16.2
9.08
—
3.39
5.69
—
0.25
6.02
6.26
—
-0.57
—
—
—
0.45
—
—
0.45
—
0.03
14.91