Protagonist Statements
PT
Data from Protagonist`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Protagonist Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.675
12.2 %
100
—
0
—
—
0
35.97
769.4
10.158
217.3
46.128
7.4 %
986.7
-41.453
-6.9 %
-886.7
7.682
164.3
0.141
3
-33.63
-7.5 %
-719.4
-0.42
-9
-33.21
-8.5 %
-710.4
-0.538
61.768
4.167
-98.4 %
100
—
0
—
—
0
33.52
804.4
9.44
226.5
42.96
-11.7 %
1031
-38.793
-118.8 %
-931
7.404
177.7
0.097
2.3
-31.292
-114.9 %
-750.9
-0.676
-16.2
-30.616
-114.8 %
-734.7
-0.499
61.305
254.95
324.9 %
100
—
0
—
—
0
33.734
13.2
14.91
5.8
48.644
31.6 %
19.1
206.31
795.1 %
80.9
4.376
1.7
-0.019
-0.007
210.67
670.7 %
82.6
3.326
1.3
207.34
658.5 %
81.3
3.26
63.595
60
—
100
—
0
—
—
0
28.899
48.2
8.052
13.4
36.951
-3.6 %
61.6
23.049
160.1 %
38.4
4.242
7.1
0.044
0.07
27.335
180.1 %
45.6
—
0
27.335
180.1 %
45.6
0.452
60.427
—
—
100
—
0
—
—
0
30.66
0
7.66
0
38.33
-9.5 %
0
-38.33
9.5 %
0
4.25
0
-0.03
0
-34.11
11.3 %
0
—
0
-34.11
11.3 %
0
-0.58
59.18
—
—
100
—
0
—
—
0
33.18
0
9.17
0
42.35
17.6 %
0
-42.35
-17.6 %
0
3.91
0
-0.02
0
-38.46
-14 %
0
—
0
-38.46
-14 %
0
-0.68
56.78
—
—
100
—
0
—
—
0
27.42
0
8.61
0
36.02
-1.4 %
0
-36.02
1.4 %
0
2.49
0
-0.2
0
-33.73
1.3 %
0
—
0
-33.73
1.3 %
0
-0.67
50.57
—
—
100
—
0
—
—
0
29.88
0
6.63
0
36.52
13.1 %
0
-36.52
-13.1 %
0
2.25
0
0.07
0
-34.19
-9.5 %
0
—
0
-34.19
-9.5 %
0
-0.69
49.25
—
-100 %
100
—
0
—
—
0
25.4
0
6.9
0
32.3
-23.6 %
0
-32.3
22.1 %
0
1.16
0
-0.09
0
-31.23
23.9 %
0
—
0
-31.23
23.9 %
0
-0.64
49.11
0.86
-96.7 %
100
—
0
—
—
0
34.61
4024.4
7.69
894.2
42.3
-9.7 %
4918.6
-41.44
-96.3 %
-4818.6
0.48
55.8
-0.08
-9.3
-41.04
-96.1 %
-4772.09
—
0
-41.04
-96.1 %
-4772.09
-0.84
49.05
25.72
198.4 %
100
—
0
—
—
0
36.32
141.2
10.52
40.9
46.83
2.6 %
182.1
-21.11
43 %
-82.08
0.17
0.7
0.01
0.04
-20.93
43.3 %
-81.4
—
0
-20.93
43.3 %
-81.4
-0.43
48.75
8.62
-16.2 %
100
—
0
—
—
0
38.37
445.1
7.26
84.2
45.63
3.2 %
529.4
-37.02
-9.1 %
-429.5
0.12
1.4
-0.01
-0.1
-36.91
-9.2 %
-428.2
—
0
-36.91
-9.2 %
-428.2
-0.77
48.17
10.29
353.3 %
100
—
0
—
—
0
36.96
359.2
7.26
70.6
44.21
33.4 %
429.6
-33.93
-9.9 %
-329.7
0.12
1.2
—
0
-33.8
-9.6 %
-328.5
—
0
-33.8
-9.6 %
-328.5
-0.7
47.99
2.27
-63.3 %
100
—
0
—
—
0
26.43
1164.3
6.72
296
33.15
9.7 %
1460.4
-30.88
-28.6 %
-1360.4
0.1
4.4
-0.06
-2.6
-30.84
-28.5 %
-1358.6
—
0
-30.84
-28.5 %
-1358.6
-0.69
44.86
6.19
9.6 %
100
—
0
—
—
0
24.25
391.8
5.97
96.4
30.21
23.4 %
488
-24.02
-27.6 %
-388.05
0.1
1.6
-0.08
-1.3
-24
-27.1 %
-387.7
—
0
-24
-27.1 %
-387.7
-0.54
44.22
5.65
-56.9 %
100
—
0
—
—
0
19.49
345
4.99
88.3
24.48
17.2 %
433.3
-18.83
-142.3 %
-333.3
-0.05
-0.9
-0.01
-0.2
-18.89
-143.4 %
-334.3
—
0
-18.89
-143.4 %
-334.3
-0.48
39.64
13.11
110.8 %
100
—
0
—
—
0
16
122
4.89
37.3
20.89
-14.5 %
159.3
-7.77
57.3 %
-59.3
0.07
0.5
-0.06
-0.5
-7.76
57.6 %
-59.2
—
0
-7.76
60 %
-59.2
-0.21
37.39
6.22
70.4 %
100
—
0
—
—
0
20.26
325.7
4.18
67.2
24.43
4.7 %
392.8
-18.21
7.6 %
-292.8
—
0
0.51
8.2
-18.29
8.1 %
-294.05
1.13
18.2
-19.42
3.3 %
-312.2
-0.59
32.8
3.65
34.2 %
100
—
0
—
—
0
18.77
514.2
4.58
125.5
23.34
16.6 %
639.5
-19.7
-13.9 %
-539.7
0.28
7.7
-0.49
-13.4
-19.9
-19.5 %
-545.2
0.18
4.9
-20.08
-14.7 %
-550.1
-0.72
27.7
2.72
-34.3 %
100
—
0
—
—
0
15.91
584.9
4.11
151.1
20.02
-6.1 %
736
-17.3
-0.8 %
-636.03
0.66
24.3
—
0
-16.65
-0.8 %
-612.1
0.86
31.6
-17.5
-6.6 %
-643.4
-0.63
27.63
4.14
150.5 %
100
—
0
—
—
0
17.29
417.6
4.02
97.1
21.31
-8.2 %
514.7
-17.17
45.3 %
-414.7
0.66
15.9
—
0
-16.51
46.4 %
-398.8
-0.1
-2.4
-16.41
43.7 %
-396.4
-0.61
26.96
-8.19
-625 %
100
—
0
—
—
0
19.36
-236.4
3.86
-47.1
23.22
43.2 %
-283.5
-31.41
-114.4 %
383.5
0.6
-7.3
—
0
-30.8
-121.3 %
376.1
-1.63
19.9
-29.17
-106.9 %
356.2
-1.18
24.66
1.56
-33.6 %
100
—
0
—
—
0
12.44
797.4
3.76
241
16.21
-8.8 %
1039.1
-14.65
4.9 %
-939.1
0.73
46.8
—
0
-13.92
5 %
-892.3
0.18
11.5
-14.1
-1.7 %
-903.8
-0.58
24.3
2.35
-61.6 %
100
—
0
—
—
0
14.25
606.4
3.52
149.8
17.77
14.6 %
756.2
-15.41
-64.1 %
-655.7
0.75
31.9
—
0
-14.66
-67.7 %
-623.8
-0.8
-34.04
-13.87
-58.7 %
-590.2
-0.57
24.21
6.12
-47.6 %
100
—
0
—
—
0
12.15
198.5
3.36
54.9
15.51
-25.8 %
253.4
-9.39
-1.6 %
-153.4
0.65
10.6
—
0
-8.74
-0.9 %
-142.8
—
0
-8.74
-0.9 %
-142.8
-0.38
22.91
11.67
8.3 %
100
—
0
—
—
0
17.74
152
3.18
27.2
20.91
10 %
179.2
-9.24
-12.3 %
-79.2
0.58
5
—
0
-8.66
-13.1 %
-74.2
—
0
-8.66
-13.1 %
-74.2
-0.41
21.21
10.78
-4.4 %
100
—
0
—
—
0
15.37
142.6
3.64
33.8
19.01
28.4 %
176.3
-8.23
-134.5 %
-76.3
0.57
5.3
—
0
-7.66
-151.1 %
-71.06
—
0
-7.66
-151.1 %
-71.06
-0.36
21.11
11.28
28.5 %
—
—
—
11.72
3.07
14.8
7.6 %
-3.51
29.5 %
0.46
—
-3.05
36.9 %
—
-3.05
36.9 %
-0.15
20.22
8.78
—
—
—
—
11.17
2.59
13.76
-9.1 %
-4.98
67.1 %
0.16
—
-4.83
67.8 %
—
-4.83
67.8 %
-0.29
16.91
—
—
—
—
—
12.01
3.12
15.13
6 %
-15.13
-6 %
0.15
—
-14.98
-6.2 %
—
-14.98
-6.2 %
-0.89
16.88
—
—
—
—
—
11.28
2.99
14.27
25.2 %
-14.27
-25.2 %
0.17
—
-14.1
-25.3 %
—
-14.1
-25.3 %
-0.84
16.77
—
—
—
—
—
8.82
2.57
11.4
59.7 %
-11.4
-59.7 %
0.15
—
-11.25
-58.9 %
—
-11.25
-52.4 %
-0.77
14.66
—
—
—
—
—
5.56
1.58
7.14
0.7 %
-7.14
-0.7 %
0.05
—
-7.08
0.3 %
—
-7.38
-0.8 %
-0.5
14.66
—
—
—
—
—
5.7
1.4
7.09
0.7 %
-7.09
-0.7 %
0.03
-0.03
-7.1
39.6 %
—
-7.32
37.9 %
-0.5
14.66
—
—
—
—
—
5.63
1.42
7.04
40.8 %
-7.04
-40.8 %
-4.71
—
-11.75
-114 %
—
-11.79
-113.2 %
-0.8
14.66
—
—
—
—
—
4.19
0.81
5
24.4 %
-5
-24.4 %
-0.49
—
-5.49
-59.1 %
—
-5.53
-58.5 %
-0.38
14.66
—
—
—
—
—
3.16
0.86
4.02
30.5 %
-4.02
-30.5 %
0.57
—
-3.45
-7.1 %
—
-3.49
-8.4 %
-0.24
14.66
—
—
—
—
—
2.3
0.79
3.08
14.5 %
-3.08
-14.5 %
-0.14
—
-3.22
-19.3 %
—
-3.22
-19.3 %
-0.22
14.66
—
—
—
—
—
2.18
0.51
2.69
—
-2.69
—
-0.01
—
-2.7
—
—
-2.7
—
-0.18
14.66