Repligen Statements
RG
Data from Repligen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Repligen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
154.07
1.8 %
100
76.8
49.8
77.273
2.3 %
50.2
10.291
6.7
64.523
41.9
74.814
3.8 %
48.6
2.459
-28.8 %
1.6
3.91
2.5
-0.215
-0.1
5.182
145.1 %
3.4
1.861
1.2
3.321
58.6 %
2.2
0.059
56.434
151.35
-2.8 %
100
75.832
50.1
75.514
0.3 %
49.9
11.073
7.3
60.987
40.3
72.06
6 %
47.6
3.454
-52.7 %
2.3
3.619
2.4
-3.536
-2.3
2.114
124.1 %
1.4
0.02
0.01
2.094
108.2 %
1.4
0.037
56.531
155.74
10.3 %
100
80.461
51.7
75.282
105.7 %
48.3
10.204
6.6
57.08
36.7
67.981
2.8 %
43.6
7.301
124.7 %
4.7
-1.817
-1.2
6.623
4.3
-8.757
-175.5 %
-5.6
16.731
10.7
-25.488
-240 %
-16.4
-0.457
55.816
141.2
-11.3 %
100
104.6
74.1
36.6
-54.2 %
25.9
10.6
7.5
55.5
39.3
66.1
12.6 %
46.8
-29.5
-239.2 %
-20.9
6.4
4.5
0.4
0.3
11.6
-54 %
8.2
-6.5
-4.6
18.2
-9.5 %
12.9
0.32
56.9
159.2
-12.9 %
100
79.3
49.8
79.9
-20.7 %
50.2
9.7
6.1
49
30.8
58.7
-14.2 %
36.9
21.2
-34.8 %
13.3
5.7
3.6
0.1
0.06
25.2
-30.2 %
15.8
5.1
3.2
20.1
-30.2 %
12.6
0.35
56.9
182.7
-2.2 %
100
81.8
44.8
100.8
4.9 %
55.2
12.2
6.7
56.2
30.8
68.4
6.4 %
37.4
32.5
2.5 %
17.8
5.2
2.8
-0.4
-0.2
36.1
-31.9 %
19.8
7.3
4
28.8
-40.9 %
15.8
0.51
57
186.8
-6.9 %
100
90.7
48.6
96.1
-15.8 %
51.4
11.1
5.9
53.2
28.5
64.3
0.6 %
34.4
31.7
-37.1 %
17
3.7
2
0.4
0.2
53
11.6 %
28.4
4.3
2.3
48.7
20.5 %
26.1
0.85
57
200.7
-3.3 %
100
86.5
43.1
114.2
-5.9 %
56.9
10.2
5.1
53.6
26.7
63.9
-1.8 %
31.8
50.4
-10.5 %
25.1
1.8
0.9
-7
-3.5
47.5
-20.6 %
23.7
7.1
3.5
40.4
-19 %
20.1
0.71
57.3
207.6
0.6 %
100
86.3
41.6
121.4
-2.1 %
58.5
10.4
5
54.6
26.3
65.1
-2 %
31.4
56.3
-2.3 %
27.1
0.4
0.2
-3.8
-1.8
59.8
1.5 %
28.8
9.9
4.8
49.9
6.2 %
24
0.88
56.7
206.4
10.7 %
100
82.4
39.9
124
18.7 %
60.1
12.2
5.9
54.3
26.3
66.4
16.7 %
32.2
57.6
21 %
27.9
-0.2
-0.1
-0.9
-0.4
58.9
69.3 %
28.5
12
5.8
47
61.5 %
22.8
0.81
58.8
186.5
4.7 %
100
82
44
104.5
1.8 %
56
9.1
4.9
47.8
25.6
56.9
-3.7 %
30.5
47.6
9.2 %
25.5
-3.2
-1.7
0.6
0.3
34.8
-15.5 %
18.7
5.7
3.1
29.1
-13.1 %
15.6
0.5
57.8
178.2
9.3 %
100
75.5
42.4
102.7
1.7 %
57.6
9.2
5.2
50
28.1
59.1
15.4 %
33.2
43.6
-12.3 %
24.5
-3.2
-1.8
-0.8
-0.4
41.2
-7.2 %
23.1
7.7
4.3
33.5
-7.5 %
18.8
0.58
57.4
163
14.1 %
100
62
38
101
21.5 %
62
8.4
5.2
42.8
26.3
51.2
10.6 %
31.4
49.7
34.7 %
30.5
-3.1
-1.9
-0.8
-0.5
44.4
34.1 %
27.2
8.1
5
36.2
22.7 %
22.2
0.64
56.8
142.8
31.5 %
100
59.7
41.8
83.1
37.4 %
58.2
7.6
5.3
38.6
27
46.3
18.7 %
32.4
36.9
72.4 %
25.8
-3.1
-2.2
-0.2
-0.1
33.1
123.6 %
23.2
3.7
2.6
29.5
49.7 %
20.7
0.52
56.9
108.6
15.4 %
100
48.2
44.4
60.5
11.2 %
55.7
6.7
6.2
32.3
29.7
39
16.4 %
35.9
21.4
1.9 %
19.7
-3.1
-2.9
0.4
0.4
14.8
-16.4 %
13.6
-4.9
-4.5
19.7
34.9 %
18.1
0.35
55.7
94.1
7.5 %
100
39.6
42.1
54.4
7.5 %
57.8
4.4
4.7
29.1
30.9
33.5
8.1 %
35.6
21
7.7 %
22.3
-3
-3.2
-0.2
-0.2
17.7
10.6 %
18.8
3.2
3.4
14.6
-8.2 %
15.5
0.27
53.5
87.5
15 %
100
36.9
42.2
50.6
14.7 %
57.8
4.3
4.9
26.7
30.5
31
-3.7 %
35.4
19.5
63.9 %
22.3
-2.8
-3.2
-0.8
-0.9
16
49.5 %
18.3
0.2
0.2
15.9
62.2 %
18.2
0.3
53.3
76.1
9.5 %
100
32
42
44.1
11.9 %
58
4.7
6.2
27.5
36.1
32.2
-3.9 %
42.3
11.9
101.7 %
15.6
-1.6
-2.1
0.4
0.5
10.7
148.8 %
14.1
0.9
1.2
9.8
172.2 %
12.9
0.18
53.1
69.5
0.1 %
100
30.1
43.3
39.4
3.7 %
56.7
5.2
7.5
24.3
35
33.5
23.6 %
48.2
5.9
-45.9 %
8.5
-1.3
-1.9
-0.3
-0.4
4.3
152.9 %
6.2
0.7
1
3.6
111.8 %
5.2
0.07
53
69.4
-1.8 %
100
31.4
45.2
38
-5 %
54.8
5.4
7.8
17.8
25.6
27.1
12.4 %
39
10.9
-31.4 %
15.7
-1
-1.4
0.3
0.4
1.7
-82.3 %
2.4
—
0
1.7
-79 %
2.4
0.03
51.8
70.7
16.7 %
100
30.7
43.4
40
18.3 %
56.6
5.2
7.4
15.8
22.3
24.1
15.3 %
34.1
15.9
22.3 %
22.5
-0.7
-1
-0.7
-1
9.6
-8.6 %
13.6
1.5
2.1
8.1
—
11.5
0.17
49.1
60.6
16.8 %
100
26.8
44.2
33.8
19 %
55.8
3.6
5.9
14.6
24.1
20.9
2 %
34.5
13
64.6 %
21.5
-1
-1.7
0.4
0.7
10.5
52.2 %
17.3
2.5
4.1
8.1
44.6 %
13.4
0.17
46.3
51.9
4.8 %
100
23.6
45.5
28.4
4 %
54.7
3.2
6.2
14.7
28.3
20.5
5.7 %
39.5
7.9
—
15.2
-1.1
-2.1
0.1
0.2
6.9
4.5 %
13.3
1.2
2.3
5.6
16.7 %
10.8
0.12
46.5
49.5
3.8 %
100
22.2
44.8
27.3
2.6 %
55.2
3.6
7.3
13.3
26.9
19.4
-13.4 %
39.2
7.9
83.7 %
16
-1.1
-2.2
-0.1
-0.2
6.6
94.1 %
13.3
1.8
3.6
4.8
77.8 %
9.7
0.1
45.8
47.7
6.5 %
100
21.1
44.2
26.6
5.6 %
55.8
5.8
12.2
14
29.4
22.4
16.7 %
47
4.3
-28.3 %
9
-1.2
-2.5
0.3
0.6
3.4
-26.1 %
7.1
0.6
1.3
2.7
-20.6 %
5.7
0.06
45
44.8
7.7 %
100
19.7
44
25.2
12 %
56.3
3.3
7.4
13.2
29.5
19.2
-0.5 %
42.9
6
81.8 %
13.4
-1.5
-3.3
0.1
0.2
4.6
206.7 %
10.3
1.1
2.5
3.4
-72.1 %
7.6
0.08
44.3
41.6
13.7 %
19.1
22.5
35.5 %
3.1
16.1
19.3
13.5 %
3.3
925 %
-1.6
-0.1
1.5
175 %
-1
12.2
159.6 %
0.27
44.4
36.6
12.6 %
20
16.6
-10.3 %
2
15
17
29.8 %
-0.4
-107.3 %
-1.5
-0.1
-2
-154.1 %
-6.7
4.7
-44 %
0.11
42.6
32.5
6.2 %
13.9
18.5
11.4 %
1.9
11.2
13.1
20.2 %
5.5
-3.5 %
-1.5
-0.3
3.7
-9.8 %
-4.8
8.4
171 %
0.24
35.1
30.6
19.5 %
14
16.6
23.9 %
1.7
9.2
10.9
2.8 %
5.7
103.6 %
-1.5
-0.1
4.1
156.2 %
1
3.1
-38 %
0.09
34.4
25.6
3.6 %
12.2
13.4
—
2
8.6
10.6
17.8 %
2.8
-36.4 %
-1.5
0.1
1.6
-27.3 %
-3.5
5
316.7 %
0.15
34.4
24.7
-15.4 %
11.2
13.4
-18.8 %
1.9
7.1
9
-10.9 %
4.4
-32.3 %
-1.5
-0.1
2.2
-59.3 %
1.1
1.2
-69.2 %
0.03
34.3
29.2
16.3 %
12.6
16.5
17.9 %
1.9
8.1
10.1
18.8 %
6.5
18.2 %
-0.6
0.1
5.4
116 %
1.5
3.9
143.7 %
0.11
34.2
25.1
17.3 %
11.1
14
23.9 %
1.5
7
8.5
7.6 %
5.5
61.8 %
0.1
-1
2.5
108.3 %
0.9
1.6
433.3 %
0.05
33.5
21.4
8.1 %
10.1
11.3
-0.9 %
1.4
6.5
7.9
5.3 %
3.4
-12.8 %
—
-0.3
1.2
-67.6 %
0.9
0.3
-88 %
0.01
33.5
19.8
-7.9 %
8.4
11.4
-11.6 %
1.5
6
7.5
1.4 %
3.9
-27.8 %
—
—
3.7
-15.9 %
1.1
2.5
-30.6 %
0.08
33.7
21.5
3.4 %
8.6
12.9
1.6 %
1.3
6.2
7.4
-2.6 %
5.4
5.9 %
—
-0.3
4.4
4.8 %
0.7
3.6
24.1 %
0.11
33.7
20.8
26.8 %
8.1
12.7
53 %
1.6
6
7.6
20.6 %
5.1
155 %
—
0.1
4.2
2000 %
1.3
2.9
825 %
0.09
33.5
16.4
7.2 %
8.1
8.3
—
1.3
5
6.3
1.6 %
2
-9.1 %
—
0.1
0.2
-91.3 %
0.6
-0.4
-126.7 %
-0.01
33.1
15.3
-1.9 %
6.9
8.3
-6.7 %
1.6
4.5
6.2
8.8 %
2.2
-29 %
0.1
—
2.3
-28.1 %
0.8
1.5
-46.4 %
0.04
33.3
15.6
-4.3 %
6.7
8.9
-11 %
1.4
4.3
5.7
23.9 %
3.1
-42.6 %
0.1
0.1
3.2
-40.7 %
0.4
2.8
-34.9 %
0.08
34
16.3
5.8 %
6.3
10
—
1.2
3.4
4.6
-4.2 %
5.4
3.8 %
0.1
—
5.4
3.8 %
1.1
4.3
30.3 %
0.13
32.8
15.4
-18.1 %
5.4
10
-19.4 %
1.4
3.4
4.8
11.6 %
5.2
-35.8 %
0.1
-0.1
5.2
-35.8 %
1.9
3.3
-44.1 %
0.1
32.7
18.8
7.4 %
6.4
12.4
6.9 %
1.4
2.9
4.3
-21.8 %
8.1
32.8 %
0.1
—
8.1
35 %
2.3
5.9
31.1 %
0.18
32.6
17.5
6.1 %
5.9
11.6
28.9 %
2.3
3.1
5.5
—
6.1
79.4 %
0.1
-0.1
6
66.7 %
1.5
4.5
95.7 %
0.14
32.3
16.5
—
7.5
9
—
2.2
3.3
5.5
—
3.4
—
—
—
3.6
—
1.3
2.3
—
0.07
31.9