Relay Statements
RL
Data from Relay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
06 Nov, 2024
Relay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
76.619
0
19.75
0
96.369
-4.4 %
0
-96.369
4.4 %
0
8.274
0
-0.01
0
-88.105
4.5 %
0
—
0
-88.105
4.5 %
0
-0.628
140.23
—
-100 %
100
—
0
—
—
0
91.992
0
20.139
0
100.76
0.4 %
0
-100.76
-11.5 %
0
8.547
0
-0.002
0
-92.212
-13.3 %
0
—
0
-92.212
-13.3 %
0
-0.694
132.82
10.007
-60.8 %
100
—
0
—
—
0
82.403
823.5
19.799
197.9
100.37
-74.8 %
1003
-90.363
75.8 %
-903
8.951
89.4
0.025
0.2
-81.387
76.2 %
-813.3
—
0
-81.387
76.2 %
-813.3
-0.622
130.84
25.546
1.4 %
100
—
0
—
—
0
330.02
1291.9
74.95
293.4
398.55
303.5 %
1560.1
-373
-406.9 %
-1460.1
31.045
121.5
-0.018
-0.07
-341.97
-420.3 %
-1338.7
—
0
-341.97
-420.3 %
-1338.7
-2.79
122.58
25.2
20900 %
100
—
0
—
—
0
81.49
323.4
18.49
73.4
98.78
-7 %
392
-73.58
30.6 %
-292
7.85
31.2
—
0
-65.73
33.3 %
-260.8
—
0
-65.73
33.3 %
-260.8
-0.54
122.23
0.12
-47.8 %
100
—
0
—
—
0
88.2
73500
20.12
16766.7
106.17
4.7 %
88475
-106.05
-4.8 %
-88375
7.56
6300
-0.01
-8.3
-98.51
-4.5 %
-82091.7
—
0
-98.51
-4.5 %
-82091.7
-0.81
121.68
0.23
-8 %
100
—
0
—
—
0
82.83
36013
19.58
8513
101.4
38.7 %
44087
-101.18
-38.9 %
-43991.3
6.94
3017.4
—
0
-94.24
-39.6 %
-40973.9
—
0
-94.24
-39.6 %
-40973.9
-0.78
121.32
0.25
-26.5 %
100
—
0
—
—
0
67.28
26912
16.47
6588
73.1
-15.2 %
29240
-72.85
15.2 %
-29140
5.37
2148
-0.02
-8
-67.5
19.8 %
-27000
—
0
-67.5
19.8 %
-27000
-0.56
121.06
0.34
-8.1 %
100
—
0
—
—
0
66.9
19676.5
16.07
4726.5
86.24
10.3 %
25364.7
-85.89
-10.4 %
-25261.8
1.71
502.9
0.01
2.9
-84.17
-9.6 %
-24755.9
—
0
-84.17
-9.6 %
-24755.9
-0.76
110.91
0.37
-11.9 %
100
—
0
—
—
0
60.51
16354.1
17.47
4721.6
78.18
23.8 %
21129.7
-77.81
-24.1 %
-21029.7
1.01
273
0.02
5.4
-76.79
-23.8 %
-20754.05
—
0
-76.79
-23.8 %
-20754.05
-0.71
108.64
0.42
-26.3 %
100
—
0
—
—
0
51.67
12302.4
16.07
3826.2
63.14
-7.5 %
15033.3
-62.72
7.4 %
-14933.3
0.7
166.7
-0.02
-4.8
-62.05
8 %
-14773.8
—
0
-62.05
8 %
-14773.8
-0.57
108.29
0.57
-14.9 %
100
—
0
—
—
0
51.08
8961.4
15.55
2728.1
68.29
10.8 %
11980.7
-67.72
-11 %
-11880.7
0.27
47.4
—
0
-67.46
-10.9 %
-11835.09
—
0
-67.46
-10.9 %
-11835.09
-0.66
102.75
0.67
-20.2 %
100
—
0
—
—
0
44.17
6592.5
14.68
2191
61.66
-66.2 %
9203
-60.99
66.4 %
-9103
0.16
23.9
—
0
-60.83
68.5 %
-9079.1
—
0
-60.83
68.5 %
-9079.1
-0.66
92.69
0.84
-11.6 %
100
—
0
—
—
0
167.38
19926.2
14.42
1716.7
182.56
321 %
21733.3
-181.72
-328.5 %
-21633.3
-11.68
-1390.5
—
0
-193.4
-358.5 %
-23023.8
—
0
-193.4
-358.5 %
-23023.8
-2.1
91.94
0.95
-98.9 %
100
—
0
—
—
0
29.9
3147.4
12.74
1341.1
43.36
-9 %
4564.2
-42.41
-221.2 %
-4464.2
0.23
24.2
-0.01
-1.05
-42.18
-219.6 %
-4440
—
0
-42.18
70.4 %
-4440
-0.47
90.2
82.65
—
100
—
0
—
—
0
31.42
38
15.54
18.8
47.67
30.2 %
57.7
34.99
195.6 %
42.3
0.3
0.4
-0.01
-0.01
35.28
197.8 %
42.7
—
0
-142.51
-295 %
-172.4
-1.59
89.91
—
—
100
—
0
—
—
0
23.63
0
12.23
0
36.61
32.1 %
0
-36.61
-32.1 %
0
0.53
0
-0.01
0
-36.08
-35 %
0
—
0
-36.08
-35 %
0
-0.51
71.25
—
—
100
—
0
—
—
0
20.95
0
6.05
0
27.72
4.8 %
0
-27.72
-4.8 %
0
1
0
—
0
-26.72
-7.4 %
0
—
0
-26.72
-7.4 %
0
-0.31
86.88
—
—
100
—
0
—
—
0
20.99
0
4.76
0
26.46
61.3 %
0
-26.46
-61.3 %
0
1.57
0
—
0
-24.89
-75.5 %
0
—
0
-24.89
-75.5 %
0
-0.29
86.88
—
—
100
—
0
—
—
0
13.34
0
3.07
0
16.4
—
0
-16.4
—
0
2.28
0
-0.06
0
-14.18
—
0
—
0
-14.18
—
0
-0.16
86.88