Repare Statements
RP
Data from Repare`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Repare Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.047
493 %
100
—
0
—
—
0
35.266
270.3
8.648
66.3
43.914
8.2 %
336.6
-30.867
19.6 %
-236.6
3.073
23.6
-0.046
-0.4
-27.84
20.9 %
-213.4
0.19
1.5
-28.03
-48.3 %
-214.8
-0.665
42.14
2.2
-92.7 %
100
—
0
—
—
0
32.7
1486.4
7.9
359.1
40.6
-4.5 %
1845.5
-38.4
-212.2 %
-1745.5
3.3
150
—
0
-35.2
-300 %
-1600
-16.3
-740.9
-18.9
-58.8 %
-859.09
-0.45
42.1
30.2
429.8 %
100
—
0
—
—
0
33.8
111.9
8.7
28.8
42.5
5.2 %
140.7
-12.3
64.6 %
-40.7
3.4
11.3
—
0
-8.8
71.9 %
-29.1
3.1
10.3
-11.9
65.9 %
-39.4
-0.28
42.1
5.7
-68.7 %
100
—
0
—
—
0
31.8
557.9
8.5
149.1
40.4
6.9 %
708.8
-34.7
-77 %
-608.8
3.4
59.6
—
0
-31.3
-88.6 %
-549.1
3.6
63.2
-34.9
-10.1 %
-612.3
-0.83
42
18.2
-83.8 %
100
—
0
—
—
0
29.9
164.3
7.9
43.4
37.8
-3.3 %
207.7
-19.6
-126.7 %
-107.7
3
16.5
—
0
-16.6
-122 %
-91.2
15
82.4
-31.7
-142 %
-174.2
-0.75
42
112.5
15971.4 %
100
—
0
—
—
0
31.2
27.7
7.9
7
39.1
-0.8 %
34.8
73.4
289.7 %
65.2
2.2
2
—
0
75.5
298.2 %
67.1
0.1
0.09
75.5
298.2 %
67.1
1.71
44.2
0.7
75 %
100
—
0
—
—
0
31.5
4500
7.9
1128.6
39.4
11.9 %
5628.6
-38.7
-11.2 %
-5528.6
0.7
100
—
0
-38.1
-9.8 %
-5442.9
—
0
-38.1
-9.5 %
-5442.9
-0.91
41.9
0.4
-94.2 %
100
—
0
—
—
0
26.5
6625
8.8
2200
35.2
-1.1 %
8800
-34.8
-21.3 %
-8700
0.1
25
—
0
-34.7
-20.9 %
-8675
—
0
-34.8
-23 %
-8700
-0.83
41.9
6.9
2200 %
100
—
0
—
—
0
28
405.8
7.6
110.1
35.6
11.3 %
515.9
-28.7
9.5 %
-415.9
0.1
1.4
—
0
-28.7
9.2 %
-415.9
-0.4
-5.8
-28.3
8.4 %
-410.1
-0.7
40.2
0.3
—
100
—
0
—
—
0
25.4
8466.7
6.6
2200
32
19 %
10666.7
-31.7
-18.7 %
-10566.7
0.1
33.3
—
0
-31.6
-18.4 %
-10533.3
-0.7
-233.3
-30.9
-17.5 %
-10300
-0.83
37.1
0.3
50 %
100
—
0
—
—
0
20.2
6733.3
6.7
2233.3
26.9
24 %
8966.7
-26.7
-23.6 %
-8900
-0.1
-33.3
—
0
-26.7
-23.6 %
-8900
-0.4
-133.3
-26.3
-22.9 %
-8766.7
-0.71
37
0.2
100 %
100
—
0
—
—
0
16.5
8250
5.2
2600
21.7
36.5 %
10850
-21.6
-36.7 %
-10800
—
0
—
0
-21.6
-28.6 %
-10800
-0.1
-50
-21.4
-39.9 %
-10700
-0.58
36.9
0.1
—
100
—
0
—
—
0
12.4
12400
3.5
3500
15.9
11.2 %
15900
-15.8
-10.5 %
-15800
0.3
300
—
0
-16.8
-23.5 %
-16800
-1.6
-1600
-15.3
-10.9 %
-15300
-0.41
36.9
—
—
100
—
0
—
—
0
10.1
0
4.2
0
14.3
13.5 %
0
-14.3
-13.5 %
0
0.4
0
—
0
-13.6
-16.2 %
0
0.1
0
-13.8
-16.9 %
0
-0.37
36.8
—
—
100
—
0
—
—
0
9
0
3.7
0
12.6
16.7 %
0
-12.6
-16.7 %
0
0.6
0
—
0
-11.7
6.4 %
0
0.1
0
-11.8
6.3 %
0
-0.32
36.8
—
—
100
—
0
—
—
0
8.6
0
2.2
0
10.8
83.1 %
0
-10.8
-83.1 %
0
-1.7
0
—
0
-12.5
-98.4 %
0
0.1
0
-12.6
-96.9 %
0
-0.36
35
—
—
100
—
0
—
—
0
4.9
0
1
0
5.9
22.9 %
0
-5.9
-22.9 %
0
-0.5
0
—
0
-6.3
-34 %
0
—
0
-6.4
-33.3 %
0
-0.18
35
—
—
100
—
0
—
—
0
3.7
0
1.1
0
4.8
—
0
-4.8
—
0
0.1
0
—
0
-4.7
—
0
0.1
0
-4.8
—
0
-0.14
35