Revolution Statements
RV
Revolution Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
134.93
0
21.711
0
156.64
0
-156.64
0
21.487
0
1.923
0
-133.23
0
—
0
-133.23
0
-0.807
165.14
—
100
—
0
—
0
118.02
0
22.838
0
140.86
0
-140.86
0
23.76
0
3.896
0
-116
0
—
0
-116
0
-0.704
164.73
0.742
100
—
0
—
0
148.48
20010.9
32.244
4345.6
180.72
24356.5
-179.98
-24256.5
18.674
2516.7
0.115
15.5
-161.19
-21724.3
0.343
46.2
-161.54
-21770.5
-1.142
141.49
—
100
—
0
—
0
107.74
0
15.51
0
123.25
0
-123.25
0
10.95
0
—
0
-112.3
0
-3.87
0
-108.43
0
-0.99
109.23
3.82
100
—
0
—
0
97.98
2564.9
14.64
383.2
112.62
2948.2
-108.8
-2848.2
10.5
274.9
—
0
-98.3
-2573.3
—
0
-98.3
-2573.3
-0.92
106.88
7.01
100
—
0
—
0
68.95
983.6
13.22
188.6
82.17
1172.2
-75.16
-1072.2
7.06
100.7
—
0
-68.1
-971.5
—
0
-68.1
-971.5
-0.72
94.83
15.33
100
—
0
—
0
66.13
431.4
10.91
71.2
77.04
502.5
-61.71
-402.5
5.08
33.1
—
0
-56.63
-369.4
-0.12
-0.8
-56.51
-368.6
-0.63
89.25
3.36
100
—
0
—
0
69.46
2067.3
10.43
310.4
79.89
2377.7
-76.53
-2277.7
2.91
86.6
—
0
-73.63
-2191.4
-0.3
-8.9
-73.33
-2182.4
-0.87
84.69
9.12
100
—
0
—
0
61
668.9
10.2
111.8
71.21
780.8
-62.09
-680.8
0.87
9.5
—
0
-61.22
-671.3
—
0
-61.22
-671.3
-0.82
74.28
7.58
100
—
0
—
0
56.49
745.3
9.04
119.3
65.53
864.5
-57.95
-764.5
0.3
4
—
0
-57.65
-760.6
—
0
-57.65
-760.6
-0.78
74.16
9.46
100
—
0
—
0
53.68
567.4
8.69
91.9
62.37
659.3
-52.91
-559.3
0.24
2.5
—
0
-52.68
-556.9
—
0
-52.68
-556.9
-0.71
73.82
1.1
100
—
0
—
0
46.47
4224.5
7.79
708.2
54.26
4932.7
-53.16
-4832.7
0.22
20
—
0
-52.94
-4812.7
—
0
-52.94
-4812.7
-0.72
73.54
8.7
100
—
0
—
0
45.94
528
7.3
83.9
53.23
611.8
-44.54
-512
0.24
2.8
—
0
-44.3
-509.2
—
0
-44.3
-509.2
-0.6
73.4
10.13
100
—
0
—
0
40.86
403.4
6.67
65.8
47.53
469.2
-37.4
-369.2
0.22
2.2
—
0
-37.18
-367.03
—
0
-37.18
-367.03
-0.53
70.42
8.75
100
—
0
—
0
37.01
423
5.83
66.6
42.83
489.5
-34.08
-389.5
0.24
2.7
—
0
-33.84
-386.7
0.36
4.1
-34.2
-390.9
-0.52
66.4
12.66
100
—
0
—
0
34.87
275.4
5.34
42.2
40.21
317.6
-27.55
-217.6
0.33
2.6
—
0
-27.22
-215.008
—
0
-27.22
-215.008
-0.42
64.89
10.03
100
—
0
—
0
32.92
328.2
5.09
50.7
38.01
379
-27.98
-279
0.71
7.1
—
0
-27.27
-271.9
-0.06
-0.6
-27.22
-271.4
-0.46
58.75
11.55
100
—
0
—
0
27.46
237.7
5.17
44.8
32.63
282.5
-21.08
-182.5
0.89
7.7
—
0
-20.19
-174.8
-0.68
-5.9
-21.74
-188.2
-0.37
59
12.09
100
—
0
—
0
27.49
227.4
4.16
34.4
31.65
261.8
-19.56
-161.8
0.6
5
—
0
-18.97
-156.9
-4.37
-36.1
-18.85
-155.9
-0.32
59
13.17
100
—
0
—
0
21.19
160.9
2.42
18.4
23.6
179.2
-10.44
-79.3
0.31
2.4
—
0
-10.13
-76.9
—
0
-12.81
-97.3
-0.22
59
10.35
100
—
0
—
0
18.18
175.7
3.84
37.1
22.02
212.8
-11.67
-112.8
0.33
3.2
—
0
-11.34
-109.6
—
0
-13.86
-133.9
-0.26
52.9