Recursion Statements
RX
Data from Recursion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Recursion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.082
80.9 %
100
12.079
46.3
14.003
168.4 %
53.7
70.5
270.3
37.757
144.8
112.36
6.2 %
430.8
-98.354
2.2 %
-377.1
3.273
12.5
-0.594
-2.3
-95.675
2.4 %
-366.8
0.167
0.6
-95.842
1.7 %
-367.5
-0.339
282.58
14.417
4.5 %
100
9.199
63.8
5.218
98.6 %
36.2
70.028
485.7
31.833
220.8
105.76
8.2 %
733.6
-100.54
-5.7 %
-697.4
2.872
19.9
-0.392
-2.7
-98.063
-6.4 %
-680.2
-0.523
-3.6
-97.54
-6.7 %
-676.6
-0.403
242.2
13.794
26.7 %
100
11.166
80.9
2.628
160.2 %
19.1
64.16
489.8
30.208
227.7
97.768
-2.2 %
717.5
-95.14
3.8 %
-698.4
4.028
-0.1
0.16
30.5
-92.152
5.1 %
-668.06
-0.779
-5.6
-91.373
1.7 %
-662.4
-0.387
236.02
10.891
3.4 %
100
9.881
90.7
1.01
397.1 %
9.3
59.582
547.1
36.958
339.3
99.94
0.7 %
917.6
-98.93
0.6 %
-908.4
4.496
41.3
-2.624
-24.09
-97.058
-4.3 %
-891.2
-4.062
-37.3
-92.996
0 %
-853.9
-0.404
230.36
10.53
-4.4 %
100
10.88
103.3
-0.34
-120.7 %
-3.2
66.61
632.6
29.2
277.3
99.2
19 %
942.1
-99.55
-21.8 %
-945.4
4.95
47
1.58
15
-93.02
-21.2 %
-883.4
—
0
-93.02
-21.2 %
-883.4
-0.44
212.65
11.02
-9.2 %
100
9.38
85.1
1.64
629 %
14.9
53.46
485.1
28.29
256.7
83.35
21.9 %
756.4
-81.72
-19 %
-741.6
4.93
44.7
0.06
0.5
-76.73
-17.4 %
-696.3
—
0
-76.73
-17.4 %
-696.3
-0.39
196.56
12.13
-11.3 %
100
12.45
102.6
-0.31
-110.9 %
-2.6
46.53
383.6
21.67
178.6
68.35
7.1 %
563.5
-68.67
-12.6 %
-566.1
4.64
38.3
-0.1
-0.8
-65.33
-13.6 %
-538.6
—
0
-65.33
-13.6 %
-538.6
-0.34
191.62
13.68
4 %
100
10.84
79.2
2.84
226.2 %
20.8
40.31
294.7
23.36
170.8
63.82
5.8 %
466.5
-60.98
2.5 %
-445.8
3.67
26.8
-0.18
-1.3
-57.49
4.9 %
-420.2
—
0
-57.49
4.9 %
-420.2
-0.31
185.78
13.16
71.6 %
100
15.41
117.1
-2.25
65.6 %
-17.1
40.76
309.7
19.49
148.1
60.32
6.1 %
458.4
-62.57
1.3 %
-475.5
1.82
13.8
0.31
2.4
-60.45
7.8 %
-459.3
—
0
-60.45
7.8 %
-459.3
-0.35
173.44
7.67
43.9 %
100
14.23
185.5
-6.55
-165.2 %
-85.4
38.36
500.1
18.4
239.9
56.84
6.2 %
741.1
-63.39
-13.2 %
-826.5
0.64
8.3
-0.01
-0.1
-65.56
-17.1 %
-854.8
—
0
-65.56
-17.1 %
-854.8
-0.38
172.21
5.33
110.7 %
100
7.8
146.3
-2.47
—
-46.3
32.37
607.3
21.07
395.3
53.51
-20.7 %
1003.9
-55.98
13.8 %
-1050.3
0.07
1.3
-0.07
-1.3
-55.98
13.8 %
-1050.3
—
0
-55.98
13.8 %
-1050.3
-0.33
170.69
2.53
—
100
—
0
—
—
0
46
1818.2
21.42
846.6
67.49
37.9 %
2667.6
-64.96
-40 %
-2567.6
—
0
0.03
1.2
-64.93
-36.9 %
-2566.4
—
0
-64.93
-36.9 %
-2566.4
-0.38
169.85
2.53
-0.8 %
100
—
0
—
—
0
33.17
1311.1
15.69
620.2
48.93
12.5 %
1934
-46.4
-13.4 %
-1834
-0.17
-6.7
-0.03
-1.2
-47.43
-9.3 %
-1874.7
—
0
-47.43
-9.3 %
-1874.7
-0.28
168.53
2.55
-0.4 %
100
—
0
—
—
0
29.55
1158.8
13.85
543.1
43.48
31.6 %
1705.1
-40.93
-34.3 %
-1605.1
-2.47
-96.9
—
0
-43.4
-41.3 %
-1702
—
0
-43.4
-41.3 %
-1702
-0.31
138.36
2.56
1247.4 %
100
—
0
—
—
0
24.03
938.7
8.94
349.2
33.05
79.6 %
1291
-30.48
-67.3 %
-1190.6
-0.23
-9
—
0
-30.72
-62.2 %
-1200
—
0
-30.72
-62.2 %
-1200
-0.18
168.32
0.19
—
100
—
0
—
—
0
13.24
6968.4
5.16
2715.8
18.4
—
9684.2
-18.22
—
-9589.5
-0.4
-210.5
-0.32
-168.4
-18.94
—
-9968.4
—
0
-18.94
—
-9968.4
-0.12
162.16