Recursion Statements
RX
Recursion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.417
100
9.199
63.8
5.218
36.2
70.028
485.7
31.833
220.8
105.76
733.6
-100.54
-697.4
2.872
19.9
-0.392
-2.7
-98.063
-680.2
-0.523
-3.6
-97.54
-676.6
-0.403
242.2
13.794
100
11.166
80.9
2.628
19.1
64.16
489.8
30.208
227.7
97.768
717.5
-95.14
-698.4
4.028
-0.1
0.16
30.5
-92.152
-668.06
-0.779
-5.6
-91.373
-662.4
-0.387
236.02
10.891
100
9.881
90.7
1.01
9.3
59.582
547.1
36.958
339.3
99.94
917.6
-98.93
-908.4
4.496
41.3
-2.624
-24.09
-97.058
-891.2
-4.062
-37.3
-92.996
-853.9
-0.404
230.36
10.53
100
10.88
103.3
-0.34
-3.2
66.61
632.6
29.2
277.3
99.2
942.1
-99.55
-945.4
4.95
47
1.58
15
-93.02
-883.4
—
0
-93.02
-883.4
-0.44
212.65
11.02
100
9.38
85.1
1.64
14.9
53.46
485.1
28.29
256.7
83.35
756.4
-81.72
-741.6
4.93
44.7
0.06
0.5
-76.73
-696.3
—
0
-76.73
-696.3
-0.39
196.56
12.13
100
12.45
102.6
-0.31
-2.6
46.53
383.6
21.67
178.6
68.35
563.5
-68.67
-566.1
4.64
38.3
-0.1
-0.8
-65.33
-538.6
—
0
-65.33
-538.6
-0.34
191.62
13.68
100
10.84
79.2
2.84
20.8
40.31
294.7
23.36
170.8
63.82
466.5
-60.98
-445.8
3.67
26.8
-0.18
-1.3
-57.49
-420.2
—
0
-57.49
-420.2
-0.31
185.78
13.16
100
15.41
117.1
-2.25
-17.1
40.76
309.7
19.49
148.1
60.32
458.4
-62.57
-475.5
1.82
13.8
0.31
2.4
-60.45
-459.3
—
0
-60.45
-459.3
-0.35
173.44
7.67
100
14.23
185.5
-6.55
-85.4
38.36
500.1
18.4
239.9
56.84
741.1
-63.39
-826.5
0.64
8.3
-0.01
-0.1
-65.56
-854.8
—
0
-65.56
-854.8
-0.38
172.21
5.33
100
7.8
146.3
-2.47
-46.3
32.37
607.3
21.07
395.3
53.51
1003.9
-55.98
-1050.3
0.07
1.3
-0.07
-1.3
-55.98
-1050.3
—
0
-55.98
-1050.3
-0.33
170.69
2.53
100
—
0
—
0
46
1818.2
21.42
846.6
67.49
2667.6
-64.96
-2567.6
—
0
0.03
1.2
-64.93
-2566.4
—
0
-64.93
-2566.4
-0.38
169.85
2.53
100
—
0
—
0
33.17
1311.1
15.69
620.2
48.93
1934
-46.4
-1834
-0.17
-6.7
-0.03
-1.2
-47.43
-1874.7
—
0
-47.43
-1874.7
-0.28
168.53
2.55
100
—
0
—
0
29.55
1158.8
13.85
543.1
43.48
1705.1
-40.93
-1605.1
-2.47
-96.9
—
0
-43.4
-1702
—
0
-43.4
-1702
-0.31
138.36
2.56
100
—
0
—
0
24.03
938.7
8.94
349.2
33.05
1291
-30.48
-1190.6
-0.23
-9
—
0
-30.72
-1200
—
0
-30.72
-1200
-0.18
168.32
0.19
100
—
0
—
0
13.24
6968.4
5.16
2715.8
18.4
9684.2
-18.22
-9589.5
-0.4
-210.5
-0.32
-168.4
-18.94
-9968.4
—
0
-18.94
-9968.4
-0.12
162.16