Sunshine Statements
SB
Data from Sunshine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Sunshine Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.303
23.4 %
100
6.947
74.7
2.356
0.1 %
25.3
0.436
4.7
3.137
33.7
3.625
-2.2 %
39
-1.268
6.1 %
-13.6
0.43
4.6
—
0
-0.838
33.6 %
-9.008
-0.344
-3.7
-0.494
61.5 %
-5.3
-9.94
0.05
7.541
-1.8 %
100
5.187
68.8
2.354
-8.3 %
31.2
0.222
2.9
3.44
45.6
3.705
-1.3 %
49.1
-1.351
-13.8 %
-17.9
0.089
1.2
—
0
-1.262
-22.5 %
-16.7
0.022
0.3
-1.284
-2.7 %
-17.02
-2
0.641
7.68
28.9 %
100
5.112
66.6
2.568
29 %
33.4
0.816
10.6
2.897
37.7
3.755
35.6 %
48.9
-1.187
-52.3 %
-15.5
0.158
2.1
—
0
-1.03
-68.7 %
-13.4
0.22
2.9
-1.25
-91.9 %
-16.3
-5.25
0.238
5.958
7.1 %
100
3.967
66.6
1.99
1.9 %
33.4
0.238
4
2.494
41.9
2.77
-5.9 %
46.5
-0.779
21.2 %
-13.08
0.169
2.8
—
0
-0.611
25 %
-10.2
0.041
0.7
-0.651
27.8 %
-10.9
-2.54
0.257
5.561
13.6 %
100
3.608
64.9
1.953
6.8 %
35.1
0.369
6.6
2.539
45.7
2.942
-19.5 %
52.9
-0.99
45.9 %
-17.8
0.175
3.2
—
0
-0.814
50.8 %
-14.6
0.088
1.6
-0.902
47 %
-16.2
-3.56
0.254
4.894
24.2 %
100
3.066
62.6
1.828
22.6 %
37.4
0.433
8.8
3.189
65.2
3.657
-44 %
74.7
-1.829
63.7 %
-37.4
0.173
3.5
—
0
-1.656
92.9 %
-33.8
0.046
0.9
-1.702
92.8 %
-34.8
-7.73
0.22
3.94
2866.7 %
100
2.449
62.2
1.491
2125.5 %
37.8
0.042
1.1
6.305
160
6.528
265.7 %
165.7
-5.037
-193.2 %
-127.8
0.085
2.1
—
0
-23.279
-1497.7 %
-590.9
0.233
5.9
-23.512
-1513.7 %
-596.8
-105.2
0.224
0.133
-11.6 %
100
0.066
49.5
0.067
-11.4 %
50.5
0.362
273
1.422
1070.6
1.785
131.4 %
1344.1
-1.718
-146.9 %
-1293.7
0.261
196.5
—
0
-1.457
-170.4 %
-1097.1
—
0
-1.457
-170.4 %
-1097.1
-7.71
0.189
0.15
22.5 %
100
0.075
49.7
0.076
20.4 %
50.3
0.046
30.5
0.723
481.2
0.772
-40 %
513.3
-0.696
43.1 %
-462.9
0.146
97.2
—
0
-0.539
56.4 %
-358.5
—
0
-0.539
56.4 %
-358.5
-3.4
0.159
0.123
44.2 %
100
0.06
48.8
0.063
163.9 %
51.2
0.362
294.8
0.921
750.9
1.286
323.8 %
1048.2
-1.223
-337.4 %
-997.07
-0.013
-10.5
—
0
-1.236
-285.3 %
-1007.5
—
0
-1.236
-285.3 %
-1007.5
-23.45
0.053
0.085
68.8 %
100
0.061
72
0.024
-23 %
28
0.091
107.2
0.209
245.7
0.303
-42.4 %
356.6
-0.28
43.6 %
-328.7
-0.029
-33.7
—
0
0.667
116.5 %
783.9
—
0
0.667
116.5 %
783.9
25.54
0.026
0.05
-4.7 %
100
0.019
38.7
0.031
-10.2 %
61.3
0.223
441.5
0.301
598.2
0.527
24.6 %
1046
-0.496
-27.7 %
-984.7
-0.047
-92.9
—
0
-4.039
-40.3 %
-8014.7
—
0
-4.039
-40.3 %
-8014.7
-159.03
0.025
0.053
31.9 %
100
0.018
35
0.034
60 %
65
0.192
362.6
0.228
431
0.423
-67.4 %
799.6
-0.389
69.5 %
-734.6
-0.196
-369.8
—
0
-2.879
53.5 %
-5442.5
—
0
-2.879
53.5 %
-5442.5
-120.46
0.024
0.04
43.2 %
100
0.018
46.1
0.021
22.2 %
53.6
0.167
416
1.127
2811
1.297
259.5 %
3234.9
-1.276
-271.6 %
-3181.05
-0.05
-123.9
—
0
-6.185
-470.7 %
-15424.2
—
0
-6.185
-470.7 %
-15424.2
-282.42
0.022
0.028
62.8 %
100
0.011
37.5
0.018
63 %
62.9
0.061
217.9
0.298
1063.9
0.361
361.4 %
1288.6
-0.343
-410.1 %
-1226.07
-0.104
-371.8
—
0
-1.084
-55.1 %
-3870.7
—
0
-1.084
-55.1 %
-3870.7
-65.69
0.017
0.017
13.2 %
100
0.006
36.6
0.011
8 %
62.8
—
0
0.075
433.7
0.078
-43.5 %
454.7
-0.067
47.6 %
-391.3
-0.024
-137.8
—
0
-0.699
23 %
-4061.6
—
0
-0.699
23 %
-4061.6
-49.9
0.014
0.015
36.9 %
100
0.005
34.2
0.01
38.9 %
65.8
—
0
0.135
888.8
0.138
208.5 %
911.2
-0.128
-240.8 %
-845.4
-0.027
-178.3
0.003
19.7
-0.907
-862.2 %
-5969.7
—
0
-0.907
-862.2 %
-5969.7
-117.84
0.008
0.011
4.7 %
100
0.004
35.1
0.007
12.5 %
64.9
—
0
0.041
373
0.045
-77.8 %
404.5
-0.038
80.7 %
-339.6
-0.005
-49.5
—
0
-0.094
76.2 %
-849.5
—
0
-0.094
76.2 %
-849.5
-49.63
0.002
0.011
45.2 %
100
0.004
39.6
0.006
220 %
60.4
—
0
0.201
1899.1
0.202
5.4 %
1904.7
-0.196
-3.2 %
-1845.3
-0.026
-249.06
0.001
13.2
-0.397
-13.2 %
-3741.5
—
0
-0.397
-13.2 %
-3741.5
-264.39
0.002
0.007
143.3 %
100
0.005
72.6
0.002
25 %
27.4
0.015
208.2
0.173
2367.1
0.191
211.9 %
2623.3
-0.19
-216.4 %
-2595.9
-0.027
-368.5
—
0
-0.35
-167.7 %
-4797.3
—
0
-0.35
50.7 %
-4797.3
-875.5
0
0.003
1400 %
100
0.002
50
0.002
1500 %
53.3
—
0
0.058
1933.3
0.061
-31.5 %
2046.7
-0.06
33.1 %
-1996.7
-0.022
-726.7
—
0
-0.131
34.7 %
-4360
—
0
-0.711
-251.1 %
-23696.7
-2 369.66
0
0
—
100
0
50
0
—
50
—
0
0.086
43100
0.09
-21.7 %
44800
-0.089
21.8 %
-44750
-0.056
-27950
—
0
-0.2
39.1 %
-100200
—
0
-0.203
40.2 %
-101250
-1 012.5
0
—
—
100
—
0
—
—
0
0.013
0
0.103
0
0.114
-56.7 %
0
-0.114
56.7 %
0
0.001
0
—
0
-0.329
63.9 %
0
—
0
-0.339
62.7 %
0
-1 129
0
—
—
100
—
0
—
—
0
—
0
0.261
0
0.264
-51.9 %
0
-0.264
51.9 %
0
-0.032
0
—
0
-0.913
-40.5 %
0
—
0
-0.908
-40.9 %
0
-9 076
0
—
—
100
—
0
—
—
0
—
0
0.545
0
0.549
343.4 %
0
-0.549
-343.4 %
0
-0.014
0
—
0
-0.65
-164 %
0
—
0
-0.644
-142.6 %
0
-6 442.99
0
—
—
100
—
0
—
—
0
—
0
0.12
0
0.124
-18.5 %
0
-0.124
18.5 %
0
-0.057
0
—
0
-0.246
-16.4 %
0
—
0
-0.266
-25.6 %
0
-2 656
0
—
—
—
—
—
—
0.15
0.152
66.9 %
-0.152
-66.9 %
-0.049
—
-0.211
-43.3 %
—
-0.211
-43.3 %
-2 115
0
—
—
—
—
—
—
0.087
0.091
-79.5 %
-0.091
79.5 %
-0.034
—
-0.148
69.6 %
—
-0.148
69.6 %
-1 476
0
—
—
—
—
—
—
0.444
0.444
372.2 %
-0.444
-372.2 %
-0.013
—
-0.485
-148 %
—
-0.485
-148 %
-4 854
0
—
—
—
—
—
—
0.094
0.094
-71.6 %
-0.094
71.6 %
-0.01
—
-0.196
82.6 %
—
-0.196
82.6 %
-1 957
0
—
—
—
—
—
—
0.346
0.331
210.9 %
-0.331
-210.9 %
-0.006
—
-1.125
29.1 %
—
-1.125
29.1 %
-11 245
0
—
—
—
—
—
—
0.092
0.107
-76.4 %
-0.107
76.4 %
-0.012
0
-1.586
-229.4 %
—
-1.586
-229.4 %
-15 855.99
0
—
—
—
—
—
0.033
0.405
0.452
989.6 %
-0.452
-989.6 %
-0.01
—
-0.481
-57.6 %
—
-0.481
-57.6 %
-14 675.71
—
—
—
—
—
—
—
0.026
0.042
-71.8 %
-0.042
71.8 %
-0.007
—
-0.305
52.9 %
—
-0.305
52.9 %
-11 328.37
—
—
—
—
—
—
—
0.143
0.147
69.2 %
-0.147
-69.2 %
-0.258
0
-0.648
-219.4 %
—
-0.648
-219.4 %
-32 458.3
—
—
-100 %
—
—
—
0.009
0.078
0.087
-74.1 %
-0.087
73.9 %
-0.01
—
-0.203
60.1 %
—
-0.203
60.1 %
-12 474.29
—
0.002
—
—
—
—
—
0.336
0.335
309.5 %
-0.334
-307.4 %
0.13
—
-0.508
-72.6 %
—
-0.508
-72.6 %
-23 686.43
—
—
—
—
—
—
—
0.082
0.082
-70 %
-0.082
70 %
-0.17
—
-0.294
11.8 %
—
-0.294
11.8 %
-29 830.92
—
—
—
—
—
—
0.004
0.269
0.273
6.1 %
-0.273
-6.1 %
0.011
—
-0.334
-18.8 %
—
-0.334
-18.8 %
-37 890.18
—
—
—
—
—
—
—
0.257
0.257
-56.9 %
-0.257
56.9 %
-0.003
—
-0.281
67.4 %
—
-0.281
67.4 %
-33 128.44
—
—
—
—
—
—
0.323
0.273
0.596
65.6 %
-0.596
-65.6 %
-0.095
—
-0.861
-87.2 %
—
-0.861
-87.2 %
-105 198.49
—
—
—
—
—
—
—
0.36
0.36
-44.6 %
-0.36
44.6 %
-0.05
—
-0.46
33.3 %
—
-0.46
33.3 %
-569.97
—
—
—
—
—
—
0.11
0.54
0.65
333.3 %
-0.65
-333.3 %
—
—
-0.69
-283.3 %
—
-0.69
-283.3 %
-976.69
—
—
—
—
—
—
—
0.15
0.15
7.1 %
-0.15
-7.1 %
—
—
-0.18
-20 %
—
-0.18
-20 %
-0.06
2.85
—
—
—
—
—
—
0.14
0.14
-84.4 %
-0.14
84.4 %
—
—
-0.15
89.9 %
—
-0.15
89.9 %
-0.05
2.83
—
—
—
—
—
0.02
0.88
0.9
429.4 %
-0.9
-429.4 %
-0.01
-0.55
-1.48
-678.9 %
—
-1.48
-678.9 %
-0.57
2.6
—
—
—
—
—
—
0.17
0.17
—
-0.17
—
—
—
-0.19
—
—
-0.19
—
-0.07
2.57