SCYNEXIS Statements
SC
Data from SCYNEXIS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
SCYNEXIS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.66
-10.3 %
100
—
0
0.66
-10.3 %
100
8.073
1223.2
2.907
440.5
10.98
10.1 %
1663.6
-10.32
-11.7 %
-1563.6
0.366
55.5
6.751
1022.9
-3.203
77.8 %
-485.3
-0.395
-59.8
-2.808
80.6 %
-425.5
-0.058
48.619
0.736
-46.4 %
100
—
0
0.736
-46.4 %
100
6.807
924.9
3.166
430.2
9.973
-8.3 %
1355
-9.237
2.9 %
-1255.03
0.512
69.6
-5.733
-778.9
-14.458
-1634.8 %
-1964.4
—
0
-14.458
-3617.8 %
-1964.4
-0.298
48.512
1.373
-76.3 %
100
—
0
1.373
115.4 %
100
7.212
525.3
3.669
267.2
10.881
-23.3 %
792.5
-9.508
58.8 %
-692.5
0.674
49.1
9.776
712
0.942
104.8 %
68.6
0.531
38.7
0.411
102.1 %
29.9
0.008
48.565
5.797
222.1 %
100
14.684
253.3
-8.887
-734.8 %
-153.3
10.586
182.6
3.592
62
14.178
23.3 %
244.6
-23.065
-128.4 %
-397.9
0.764
13.2
2.853
49.2
-19.448
-980.4 %
-335.5
0.138
2.4
-19.586
-988.1 %
-337.9
-0.409
47.922
1.8
-98.6 %
100
0.4
22.2
1.4
-98.9 %
77.8
6.5
361.1
5
277.8
11.5
-20.7 %
638.9
-10.1
-108.7 %
-561.1
0.7
38.9
7.7
427.8
-1.8
-101.5 %
-100
—
0
-1.8
-101.5 %
-100
-0.04
47.9
131.5
11854.5 %
100
0.4
0.3
131
13000 %
99.6
7
5.3
7.5
5.7
14.5
23.9 %
11
116.5
1188.8 %
88.6
-2.5
-1.9
8.3
6.3
122.3
460.8 %
93
—
0
122.3
460.8 %
93
2.45
49.9
1.1
-26.7 %
100
0.1
9.1
1
-23.1 %
90.9
6.8
618.2
4.8
436.4
11.7
-50.8 %
1063.6
-10.7
52.4 %
-972.7
-1.1
-100
-22.1
-2009.09
-33.9
-135.4 %
-3081.8
—
0
-33.9
-135.4 %
-3081.8
-0.71
47.8
1.5
-6.3 %
100
0.2
13.3
1.3
-7.1 %
86.7
7.8
520
16
1066.7
23.8
2.6 %
1586.7
-22.5
-3.2 %
-1500
-1.2
-80
9.3
620
-14.4
51.4 %
-960
—
0
-14.4
51.4 %
-960
-0.3
47.6
1.6
23.1 %
100
0.2
12.5
1.4
16.7 %
87.5
6.4
400
16.7
1043.7
23.2
0.9 %
1450
-21.8
-0.5 %
-1362.5
-1.2
-75
-6.5
-406.3
-29.6
-122.6 %
-1850
—
0
-29.6
-122.6 %
-1850
-0.62
47.5
1.3
85.7 %
100
0.1
7.7
1.2
100 %
92.3
7.1
546.2
15.8
1215.4
23
13.3 %
1769.2
-21.7
-10.2 %
-1669.2
-1.5
-115.4
9.9
761.5
-13.3
-30.4 %
-1023.08
—
0
-13.3
-141.8 %
-1023.08
-0.31
43.3
0.7
16.7 %
100
0.1
14.3
0.6
50 %
85.7
5.7
814.3
14.6
2085.7
20.3
-10.6 %
2900
-19.7
11.7 %
-2814.3
-1.4
-200
11
1571.4
-10.2
65.1 %
-1457.1
-4.7
-671.4
-5.5
81.2 %
-785.7
-0.17
32.1
0.6
20 %
100
0.2
33.3
0.4
—
66.7
7.7
1283.3
15
2500
22.7
14.1 %
3783.3
-22.3
-14.9 %
-3716.7
-1.3
-216.7
-5.6
-933.3
-29.2
-4071.4 %
-4866.7
—
0
-29.2
-4766.7 %
-4866.7
-1.08
27.1
0.5
—
100
0.1
20
0.4
—
80
4.4
880
15.4
3080
19.9
13.7 %
3980
-19.4
-10.9 %
-3880
-1.4
-280
20.2
4040
-0.7
72 %
-140
-0.1
-20
-0.6
-135.3 %
-120
-0.02
26.6
—
-100 %
100
—
0
—
—
0
4.7
0
12.8
0
17.5
27.7 %
0
-17.5
-993.8 %
0
-0.7
0
15.7
0
-2.5
30.6 %
0
-4.1
0
1.7
136.2 %
0
0.06
26.5
12.1
—
100
—
0
—
—
0
6.9
57
6.7
55.4
13.7
-10.5 %
113.2
-1.6
89.5 %
-13.2
-0.5
-4.1
1.2
9.9
-3.6
91.6 %
-29.8
1.1
9.1
-4.7
89 %
-38.8
-0.18
25.8
—
—
100
—
0
—
—
0
10.2
0
5.2
0
15.3
33 %
0
-15.3
-33 %
0
-0.6
0
-25.8
0
-42.7
-4844.4 %
0
—
0
-42.7
-4844.4 %
0
-3.42
12.5
—
—
100
—
0
—
—
0
8
0
3.5
0
11.5
-2.5 %
0
-11.5
2.5 %
0
-0.6
0
13.1
0
0.9
109.5 %
0
—
0
0.9
114.1 %
0
0.07
13.4
—
—
100
—
0
—
—
0
8.5
0
3.4
0
11.8
-5.6 %
0
-11.8
5.6 %
0
-0.6
0
3.7
0
-9.5
-35.7 %
0
-3.1
0
-6.4
8.6 %
0
-0.64
10
—
—
100
—
0
—
—
0
9.9
0
2.6
0
12.5
-11.3 %
0
-12.5
11.3 %
0
-0.3
0
5.8
0
-7
51.7 %
0
—
0
-7
51.7 %
0
-0.72
9.7
—
—
100
—
0
—
—
0
11
0
3.1
0
14.1
19.5 %
0
-14.1
-19.5 %
0
-0.4
0
—
0
-14.5
-83.5 %
0
—
0
-14.5
-83.5 %
0
-2.19
6.6
—
-100 %
100
—
0
—
—
0
9.3
0
2.5
0
11.8
4.4 %
0
-11.8
-5.4 %
0
-0.3
0
4.2
0
-7.9
6 %
0
—
0
-7.9
6 %
0
-1.43
5.6
0.1
—
100
—
0
—
—
0
8.5
8500
2.8
2800
11.3
-5 %
11300
-11.2
5.9 %
-11200
-0.3
-300
3.4
3400
-8.4
63.3 %
-8400
—
0
-8.4
63.3 %
-8400
-1.58
5.3
0.1
—
100
—
0
—
—
0
9.7
9700
2.2
2200
11.9
33.7 %
11900
-11.9
-35.2 %
-11900
-0.3
-300
-9.9
-9900
-22.9
-377.1 %
-22900
—
0
-22.9
-1305.3 %
-22900
-4.67
4.9
0.1
—
100
—
0
—
—
0
6.7
6700
2.2
2200
8.9
39.1 %
8900
-8.8
-39.7 %
-8800
-0.3
-300
4.3
4300
-4.8
-1300 %
-4800
-6.7
-6700
1.9
375 %
1900
0.4
4.8
0.1
—
100
—
0
—
—
0
3.9
3900
2.4
2400
6.4
-16.9 %
6400
-6.3
18.2 %
-6300
-0.3
-300
6.9
6900
0.4
103.7 %
400
—
0
0.4
103.7 %
400
0.07
4.7
0.1
—
100
—
0
—
—
0
5.6
5600
2.1
2100
7.7
5.5 %
7700
-7.7
-6.9 %
-7700
-0.2
-200
-2.9
-2900
-10.8
-170 %
-10800
—
0
-10.8
-170 %
-10800
-2.3
4.7
0.1
—
100
—
0
—
—
0
5.3
5300
2
2000
7.3
1.4 %
7300
-7.2
—
-7200
-0.3
-300
3.6
3600
-4
47.4 %
-4000
—
0
-4
47.4 %
-4000
-0.92
4.4
0.1
—
—
—
—
5.4
1.8
7.2
10.8 %
-7.2
-12.5 %
-0.3
-0.1
-7.6
9.5 %
—
-7.6
9.5 %
-2.64
2.9
0.1
—
—
—
—
4.5
2
6.5
-4.4 %
-6.4
4.5 %
-0.4
-1.6
-8.4
-100 %
—
-8.4
-100 %
-3.1
2.7
0.1
—
—
—
—
4.4
2.4
6.8
11.5 %
-6.7
-11.7 %
-0.4
2.9
-4.2
14.3 %
—
-4.2
14.3 %
-1.63
2.6
0.1
—
—
—
—
4
2.1
6.1
7 %
-6
-7.1 %
-0.4
1.5
-4.9
-44.1 %
—
-4.9
-44.1 %
-1.96
2.5
0.1
—
—
—
—
3.8
1.9
5.7
-16.2 %
-5.6
16.4 %
-0.4
2.6
-3.4
69.6 %
—
-3.4
69.6 %
-1.43
2.4
0.1
—
—
—
—
4.9
1.9
6.8
-18.1 %
-6.7
19.3 %
—
-4.6
-11.2
-38.3 %
—
-11.2
-38.3 %
-4.86
2.3
0.1
—
—
—
—
6.7
1.7
8.3
13.7 %
-8.3
-15.3 %
—
0.1
-8.1
-12.5 %
—
-8.1
-12.5 %
-5.4
1.5
0.1
—
—
—
—
4.7
2.5
7.3
-14.1 %
-7.2
14.3 %
—
—
-7.2
14.3 %
—
-7.2
14.3 %
-5.14
1.4
0.1
—
—
—
—
5.9
2.5
8.5
11.8 %
-8.4
-12 %
—
—
-8.4
-12 %
—
-8.4
—
-6.02
1.4
0.1
—
—
—
—
3.5
4.1
7.6
15.2 %
-7.5
-15.4 %
—
—
-7.5
-15.4 %
—
-8.4
11.6 %
-6
1.4
0.1
—
—
—
—
3.3
3.3
6.6
10 %
-6.5
-10.2 %
—
—
-6.5
-10.2 %
—
-9.5
-48.4 %
-7.91
1.2
0.1
-90.9 %
—
—
—
3.8
2.2
6
27.7 %
-5.9
-63.9 %
—
—
-5.9
-63.9 %
—
-6.4
-106.5 %
-5.81
1.1
1.1
1000 %
—
—
—
2.7
2
4.7
2.2 %
-3.6
20 %
—
—
-3.6
20 %
-0.3
-3.1
18.4 %
-3.44
0.9
0.1
—
—
—
—
2.5
2.1
4.6
12.2 %
-4.5
-12.5 %
—
—
-4.5
-364.7 %
-0.3
-3.8
-265.2 %
-4.22
0.9
0.1
—
—
—
—
1.8
2.3
4.1
64 %
-4
-60 %
-0.2
7.3
1.7
666.7 %
—
2.3
276.9 %
2.55
0.9
0.1
-97.3 %
—
—
—
1.3
1.2
2.5
4.2 %
-2.5
—
-0.6
2.8
-0.3
98.6 %
—
-1.3
96.6 %
-3.25
0.4
3.7
-11.1 %
3.8
-0.1
-155.6 %
1.2
1.2
2.4
9.6 %
-2.5
-24.4 %
-12
-7.2
-21.7
-448 %
—
-38.1
-862.1 %
-23.81
1.6
4.16
-1.7 %
3.99
0.18
205.9 %
1.05
1.14
2.19
14.7 %
-2.01
3.8 %
-1.95
—
-3.96
-46.7 %
—
-3.96
-46.7 %
-2.52
1.57
4.23
-11.9 %
4.4
-0.17
-126.2 %
1
0.92
1.91
-14.7 %
-2.09
-31.4 %
-1.09
—
-2.7
-30.4 %
—
-2.7
-30.4 %
-1.72
1.57
4.8
—
4.15
0.65
—
1.15
1.09
2.24
—
-1.59
—
-0.99
—
-2.07
—
—
-2.07
—
-1.32
1.57