SD

Schrodinger IncNASDAQ SDGR Stock Report

Last reporting period 30 Sep, 2024

Updated 21 Nov, 2024

Last price

Market cap $B

1.377

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

Schrodinger Statements

SD

Data from Schrodinger`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Schrodinger Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

35.29

-25.4 %

100

17.562

49.8

17.728

-43.4 %

50.2

50.977

144.5

35.173

99.7

86.15

2.5 %

244.1

-68.422

-29.8 %

-193.9

30.196

85.6

0

-38.226

29.2 %

-108.3

-0.09

-0.3

-38.136

29.4 %

-108.06

-0.524

72.813

2024-06-30
%

47.334

29.3 %

100

15.999

33.8

31.335

65.9 %

66.2

50.835

107.4

33.229

70.2

84.064

-2.6 %

177.6

-52.729

21.8 %

-111.4

-1.235

-2.6

0

-53.964

0.6 %

-114.007

0.083

0.2

-54.047

1.2 %

-114.2

-0.743

72.712

2024-03-31
%

36.598

-50.6 %

100

17.708

48.4

18.89

-67.2 %

51.6

50.611

138.3

35.712

97.6

86.323

-1 %

235.9

-67.433

-127.7 %

-184.3

13.165

36

0

-54.268

-72.2 %

-148.3

0.456

1.2

-54.724

-78.4 %

-149.5

-0.76

72.005

2023-12-31
%

74.126

74.1 %

100

16.576

22.4

57.55

143.4 %

77.6

51.487

69.5

35.684

48.1

87.171

9.2 %

117.6

-29.621

47.3 %

-40

-1.891

-2.6

0

-31.512

51.5 %

-42.5

-0.842

-1.1

-30.67

50.5 %

-41.4

-0.426

72.066

2023-09-30
%

42.57

21 %

100

18.93

44.5

23.64

71.2 %

55.5

46.83

110

33

77.5

79.83

6.5 %

187.5

-56.19

8.1 %

-132

-8.72

-20.5

0

-64.91

-301.9 %

-152.5

-2.89

-6.8

-62.02

-1549.1 %

-145.7

-0.86

71.92

2023-06-30
%

35.19

-45.7 %

100

21.38

60.8

13.81

-69.8 %

39.2

42.71

121.4

32.24

91.6

74.94

-1.6 %

213

-61.13

-100.4 %

-173.7

40.65

115.5

4.33

12.3

-16.15

-110.4 %

-45.9

-20.43

-58.06

4.28

-96.7 %

12.2

0.06

75.06

2023-03-31
%

64.78

14 %

100

19.09

29.5

45.69

18.1 %

70.5

40.74

62.9

35.45

54.7

76.19

13.3 %

117.6

-30.5

-6.9 %

-47.08

186

287.1

0

155.5

668.8 %

240

26.36

40.7

129.14

574.6 %

199.4

1.75

73.82

2022-12-31
%

56.84

53.7 %

100

18.14

31.9

38.7

125 %

68.1

34.54

60.8

32.7

57.5

67.24

6.1 %

118.3

-28.54

38.2 %

-50.2

1.19

2.1

0

-27.34

31.1 %

-48.1

-0.14

-0.2

-27.21

31.7 %

-47.9

-0.38

71.27

2022-09-30
%

36.98

-3.9 %

100

19.78

53.5

17.2

0.4 %

46.5

32.89

88.9

30.48

82.4

63.36

4.6 %

171.3

-46.16

-6.2 %

-124.8

6.5

17.6

0

-39.66

16.8 %

-107.2

0.19

0.5

-39.85

16.4 %

-107.8

-0.56

71.21

2022-06-30
%

38.47

-20.9 %

100

21.34

55.5

17.13

-38.8 %

44.5

31.12

80.9

29.48

76.6

60.6

7 %

157.5

-43.47

-51.8 %

-113

-3.87

-10.06

-0.31

-0.8

-47.65

-38.2 %

-123.9

0.03

0.08

-47.69

-38.5 %

-124

-0.67

71.16

2022-03-31
%

48.66

5.4 %

100

20.68

42.5

27.98

6.1 %

57.5

27.82

57.2

28.8

59.2

56.63

15.9 %

116.4

-28.64

-27.2 %

-58.9

-5.83

-12

0

-34.47

-13.2 %

-70.8

-0.03

-0.06

-34.44

-12.1 %

-70.8

-0.48

71.05

2021-12-31
%

46.17

54.7 %

100

19.81

42.9

26.36

137.1 %

57.1

25.15

54.5

23.73

51.4

48.88

6.8 %

105.9

-22.52

35 %

-48.8

-7.93

-17.2

0

-30.44

13.1 %

-65.9

0.27

0.6

-30.71

12.3 %

-66.5

-0.43

70.93

2021-09-30
%

29.85

0.2 %

100

18.74

62.8

11.12

-7.2 %

37.3

23.22

77.8

22.57

75.6

45.78

8.2 %

153.4

-34.67

-14.3 %

-116.1

-0.34

-1.1

0

-35.02

-0.3 %

-117.3

0

-35.01

-1.1 %

-117.3

-0.49

70.78

2021-06-30
%

29.78

-7.3 %

100

17.8

59.8

11.98

-25.9 %

40.2

21.09

70.8

21.23

71.3

42.33

5.6 %

142.1

-30.34

-26.9 %

-101.9

-4.56

-15.3

0

-34.9

-7655.6 %

-117.2

0.07

0.2

-34.64

-115366.7 %

-116.3

-0.49

70.58

2021-03-31
%

32.13

-2.7 %

100

15.96

49.7

16.16

-14.9 %

50.3

21.45

66.8

18.63

58

40.08

12.6 %

124.7

-23.91

-44.2 %

-74.4

23.46

73

0

-0.45

96 %

-1.4

0.07

0.2

-0.03

99.7 %

-0.09

70.07

2020-12-31
%

33.03

28 %

100

14.04

42.5

18.99

24.4 %

57.5

17.32

52.4

18.26

55.3

35.58

15.9 %

107.7

-16.58

-7.3 %

-50.2

5.22

15.8

0

-11.36

-449.5 %

-34.4

0.23

0.7

-11.14

-389.4 %

-33.7

-0.16

69.69

2020-09-30
%

25.8

11.7 %

100

10.53

40.8

15.27

12.4 %

59.2

17.02

66

13.7

53.1

30.71

0.1 %

119

-15.45

9.6 %

-59.9

18.7

72.5

0

3.25

181.3 %

12.6

-0.04

-0.2

3.85

214.9 %

14.9

0.05

72.69

2020-06-30
%

23.09

-11.8 %

100

9.51

41.2

13.58

-13.1 %

58.8

16.66

72.2

14.01

60.7

30.67

11.9 %

132.8

-17.09

-44.8 %

-74.01

13.09

56.7

0

-4

71.8 %

-17.3

0.06

0.3

-3.35

75.8 %

-14.5

-0.05

63.3

2020-03-31
%

26.17

1.3 %

100

10.55

40.3

15.63

0.6 %

59.7

13.7

52.4

13.73

52.5

27.42

17.3 %

104.8

-11.8

-50.3 %

-45.09

-2.38

-9.09

0

-14.18

-97.8 %

-54.2

0.09

0.3

-13.83

-104.3 %

-52.8

-0.34

40.67

2019-12-31
%

25.83

29.4 %

100

10.31

39.9

15.53

45 %

60.1

10.93

42.3

11.77

45.6

23.37

6.2 %

90.5

-7.85

30.5 %

-30.4

0.67

2.6

0

-7.17

41.3 %

-27.8

-0.03

-0.1

-6.77

41.2 %

-26.2

-0.11

61.45

2019-09-30
%

19.96

5 %

100

9.25

46.3

10.71

8.7 %

53.7

10.19

51.1

11.1

55.6

22

-7.6 %

110.2

-11.29

19.1 %

-56.6

-0.93

-4.7

0

-12.22

-1466.7 %

-61.2

-0.26

-1.3

-11.51

-2202 %

-57.7

-0.19

61.45

2019-06-30
%

19.01

-8.3 %

100

9.16

48.2

9.85

-24.2 %

51.8

9.38

49.3

13.75

72.3

23.81

27.9 %

125.2

-13.96

-148.8 %

-73.4

13.19

69.4

0

-0.78

86.6 %

-4.1

-0.05

-0.3

-0.5

91.4 %

-2.6

-0.01

61.45

2019-03-31
%

20.74

18.6 %

100

7.74

37.3

13

26.1 %

62.7

8.29

40

9.67

46.6

18.61

-1.9 %

89.7

-5.61

35.3 %

-27.05

-0.19

-0.9

0

-5.8

12 %

-28

0.05

0.2

-5.79

9.1 %

-27.9

-0.09

61.45

2018-12-31
%

17.48

34.6 %

100

7.17

41

10.31

46.2 %

59

8.73

49.9

9.6

54.9

18.98

10.5 %

108.6

-8.67

14.4 %

-49.6

2.08

11.9

0

-6.59

40.9 %

-37.7

-0.22

-1.3

-6.37

43.6 %

-36.4

-0.1

61.45

2018-09-30
%

12.99

-13.2 %

100

5.95

45.8

7.05

-22.5 %

54.3

8.66

66.7

7.96

61.3

17.18

-5.6 %

132.3

-10.13

-11.3 %

-78

-1.02

-7.9

0

-11.15

-13.9 %

-85.8

0.14

1.1

-11.29

-14.2 %

-86.9

-0.18

61.45

2018-06-30
%

14.97

-29.4 %

100

5.87

39.2

9.1

-44.8 %

60.8

8.61

57.5

8.85

59.1

18.19

9.9 %

121.5

-9.1

-15066.7 %

-60.8

-0.69

-4.6

0

-9.79

-1093.9 %

-65.4

0.1

0.7

-9.89

-1036.8 %

-66.07

-0.16

61.45

2018-03-31
%

21.2

100

4.72

22.3

16.48

77.7

8.22

38.8

7.86

37.1

16.55

78.1

-0.06

-0.3

-0.76

-3.6

0

-0.82

-3.9

0.05

0.2

-0.87

-4.1

-0.01

61.45

View Section: Balance Sheet