Schrodinger Statements
SD
Data from Schrodinger`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Schrodinger Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.29
-25.4 %
100
17.562
49.8
17.728
-43.4 %
50.2
50.977
144.5
35.173
99.7
86.15
2.5 %
244.1
-68.422
-29.8 %
-193.9
30.196
85.6
—
0
-38.226
29.2 %
-108.3
-0.09
-0.3
-38.136
29.4 %
-108.06
-0.524
72.813
47.334
29.3 %
100
15.999
33.8
31.335
65.9 %
66.2
50.835
107.4
33.229
70.2
84.064
-2.6 %
177.6
-52.729
21.8 %
-111.4
-1.235
-2.6
—
0
-53.964
0.6 %
-114.007
0.083
0.2
-54.047
1.2 %
-114.2
-0.743
72.712
36.598
-50.6 %
100
17.708
48.4
18.89
-67.2 %
51.6
50.611
138.3
35.712
97.6
86.323
-1 %
235.9
-67.433
-127.7 %
-184.3
13.165
36
—
0
-54.268
-72.2 %
-148.3
0.456
1.2
-54.724
-78.4 %
-149.5
-0.76
72.005
74.126
74.1 %
100
16.576
22.4
57.55
143.4 %
77.6
51.487
69.5
35.684
48.1
87.171
9.2 %
117.6
-29.621
47.3 %
-40
-1.891
-2.6
—
0
-31.512
51.5 %
-42.5
-0.842
-1.1
-30.67
50.5 %
-41.4
-0.426
72.066
42.57
21 %
100
18.93
44.5
23.64
71.2 %
55.5
46.83
110
33
77.5
79.83
6.5 %
187.5
-56.19
8.1 %
-132
-8.72
-20.5
—
0
-64.91
-301.9 %
-152.5
-2.89
-6.8
-62.02
-1549.1 %
-145.7
-0.86
71.92
35.19
-45.7 %
100
21.38
60.8
13.81
-69.8 %
39.2
42.71
121.4
32.24
91.6
74.94
-1.6 %
213
-61.13
-100.4 %
-173.7
40.65
115.5
4.33
12.3
-16.15
-110.4 %
-45.9
-20.43
-58.06
4.28
-96.7 %
12.2
0.06
75.06
64.78
14 %
100
19.09
29.5
45.69
18.1 %
70.5
40.74
62.9
35.45
54.7
76.19
13.3 %
117.6
-30.5
-6.9 %
-47.08
186
287.1
—
0
155.5
668.8 %
240
26.36
40.7
129.14
574.6 %
199.4
1.75
73.82
56.84
53.7 %
100
18.14
31.9
38.7
125 %
68.1
34.54
60.8
32.7
57.5
67.24
6.1 %
118.3
-28.54
38.2 %
-50.2
1.19
2.1
—
0
-27.34
31.1 %
-48.1
-0.14
-0.2
-27.21
31.7 %
-47.9
-0.38
71.27
36.98
-3.9 %
100
19.78
53.5
17.2
0.4 %
46.5
32.89
88.9
30.48
82.4
63.36
4.6 %
171.3
-46.16
-6.2 %
-124.8
6.5
17.6
—
0
-39.66
16.8 %
-107.2
0.19
0.5
-39.85
16.4 %
-107.8
-0.56
71.21
38.47
-20.9 %
100
21.34
55.5
17.13
-38.8 %
44.5
31.12
80.9
29.48
76.6
60.6
7 %
157.5
-43.47
-51.8 %
-113
-3.87
-10.06
-0.31
-0.8
-47.65
-38.2 %
-123.9
0.03
0.08
-47.69
-38.5 %
-124
-0.67
71.16
48.66
5.4 %
100
20.68
42.5
27.98
6.1 %
57.5
27.82
57.2
28.8
59.2
56.63
15.9 %
116.4
-28.64
-27.2 %
-58.9
-5.83
-12
—
0
-34.47
-13.2 %
-70.8
-0.03
-0.06
-34.44
-12.1 %
-70.8
-0.48
71.05
46.17
54.7 %
100
19.81
42.9
26.36
137.1 %
57.1
25.15
54.5
23.73
51.4
48.88
6.8 %
105.9
-22.52
35 %
-48.8
-7.93
-17.2
—
0
-30.44
13.1 %
-65.9
0.27
0.6
-30.71
12.3 %
-66.5
-0.43
70.93
29.85
0.2 %
100
18.74
62.8
11.12
-7.2 %
37.3
23.22
77.8
22.57
75.6
45.78
8.2 %
153.4
-34.67
-14.3 %
-116.1
-0.34
-1.1
—
0
-35.02
-0.3 %
-117.3
—
0
-35.01
-1.1 %
-117.3
-0.49
70.78
29.78
-7.3 %
100
17.8
59.8
11.98
-25.9 %
40.2
21.09
70.8
21.23
71.3
42.33
5.6 %
142.1
-30.34
-26.9 %
-101.9
-4.56
-15.3
—
0
-34.9
-7655.6 %
-117.2
0.07
0.2
-34.64
-115366.7 %
-116.3
-0.49
70.58
32.13
-2.7 %
100
15.96
49.7
16.16
-14.9 %
50.3
21.45
66.8
18.63
58
40.08
12.6 %
124.7
-23.91
-44.2 %
-74.4
23.46
73
—
0
-0.45
96 %
-1.4
0.07
0.2
-0.03
99.7 %
-0.09
—
70.07
33.03
28 %
100
14.04
42.5
18.99
24.4 %
57.5
17.32
52.4
18.26
55.3
35.58
15.9 %
107.7
-16.58
-7.3 %
-50.2
5.22
15.8
—
0
-11.36
-449.5 %
-34.4
0.23
0.7
-11.14
-389.4 %
-33.7
-0.16
69.69
25.8
11.7 %
100
10.53
40.8
15.27
12.4 %
59.2
17.02
66
13.7
53.1
30.71
0.1 %
119
-15.45
9.6 %
-59.9
18.7
72.5
—
0
3.25
181.3 %
12.6
-0.04
-0.2
3.85
214.9 %
14.9
0.05
72.69
23.09
-11.8 %
100
9.51
41.2
13.58
-13.1 %
58.8
16.66
72.2
14.01
60.7
30.67
11.9 %
132.8
-17.09
-44.8 %
-74.01
13.09
56.7
—
0
-4
71.8 %
-17.3
0.06
0.3
-3.35
75.8 %
-14.5
-0.05
63.3
26.17
1.3 %
100
10.55
40.3
15.63
0.6 %
59.7
13.7
52.4
13.73
52.5
27.42
17.3 %
104.8
-11.8
-50.3 %
-45.09
-2.38
-9.09
—
0
-14.18
-97.8 %
-54.2
0.09
0.3
-13.83
-104.3 %
-52.8
-0.34
40.67
25.83
29.4 %
100
10.31
39.9
15.53
45 %
60.1
10.93
42.3
11.77
45.6
23.37
6.2 %
90.5
-7.85
30.5 %
-30.4
0.67
2.6
—
0
-7.17
41.3 %
-27.8
-0.03
-0.1
-6.77
41.2 %
-26.2
-0.11
61.45
19.96
5 %
100
9.25
46.3
10.71
8.7 %
53.7
10.19
51.1
11.1
55.6
22
-7.6 %
110.2
-11.29
19.1 %
-56.6
-0.93
-4.7
—
0
-12.22
-1466.7 %
-61.2
-0.26
-1.3
-11.51
-2202 %
-57.7
-0.19
61.45
19.01
-8.3 %
100
9.16
48.2
9.85
-24.2 %
51.8
9.38
49.3
13.75
72.3
23.81
27.9 %
125.2
-13.96
-148.8 %
-73.4
13.19
69.4
—
0
-0.78
86.6 %
-4.1
-0.05
-0.3
-0.5
91.4 %
-2.6
-0.01
61.45
20.74
18.6 %
100
7.74
37.3
13
26.1 %
62.7
8.29
40
9.67
46.6
18.61
-1.9 %
89.7
-5.61
35.3 %
-27.05
-0.19
-0.9
—
0
-5.8
12 %
-28
0.05
0.2
-5.79
9.1 %
-27.9
-0.09
61.45
17.48
34.6 %
100
7.17
41
10.31
46.2 %
59
8.73
49.9
9.6
54.9
18.98
10.5 %
108.6
-8.67
14.4 %
-49.6
2.08
11.9
—
0
-6.59
40.9 %
-37.7
-0.22
-1.3
-6.37
43.6 %
-36.4
-0.1
61.45
12.99
-13.2 %
100
5.95
45.8
7.05
-22.5 %
54.3
8.66
66.7
7.96
61.3
17.18
-5.6 %
132.3
-10.13
-11.3 %
-78
-1.02
-7.9
—
0
-11.15
-13.9 %
-85.8
0.14
1.1
-11.29
-14.2 %
-86.9
-0.18
61.45
14.97
-29.4 %
100
5.87
39.2
9.1
-44.8 %
60.8
8.61
57.5
8.85
59.1
18.19
9.9 %
121.5
-9.1
-15066.7 %
-60.8
-0.69
-4.6
—
0
-9.79
-1093.9 %
-65.4
0.1
0.7
-9.89
-1036.8 %
-66.07
-0.16
61.45
21.2
—
100
4.72
22.3
16.48
—
77.7
8.22
38.8
7.86
37.1
16.55
—
78.1
-0.06
—
-0.3
-0.76
-3.6
—
0
-0.82
—
-3.9
0.05
0.2
-0.87
—
-4.1
-0.01
61.45