Surgery Statements
SG
Surgery Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
762.1
100
560.7
73.6
201.4
26.4
—
0
62.5
8.2
90.8
11.9
110.6
14.5
-47.1
-6.2
—
0
33.3
4.4
4.9
0.6
-15.5
-2.03
-0.123
126.13
717.4
100
540.7
49.1
176.7
50.9
—
0
54.6
33.9
86.3
38.3
90.4
12.6
-44.6
-6.2
—
0
28.7
4
4.4
0.6
-12.4
-1.7
-0.098
125.97
735.4
100
521.2
70.9
214.2
29.1
—
0
41.5
5.6
68.3
9.3
145.9
19.8
-43.9
-6
—
0
52.7
7.2
6
0.8
-1
-0.1
-0.008
125.78
674.1
100
487.2
72.3
186.9
27.7
—
0
57.9
8.6
85.6
12.7
101.3
15
-46.3
-6.9
—
0
32.8
4.9
3.1
0.5
-4.9
-0.7
-0.04
125.7
667.6
100
491.7
73.7
175.9
26.3
—
0
53
7.9
76.2
11.4
99.7
14.9
-45.1
-6.8
—
0
49.9
7.5
-7.8
-1.2
18.9
2.8
0.15
127.4
666.2
100
510.8
76.7
155.4
23.3
—
0
53.4
8
87.4
13.1
68
10.2
-43.5
-6.5
—
0
-0.4
-0.06
-1.6
-0.2
-24.9
-3.7
-0.2
125.2
707.1
100
502.2
71
204.9
29
—
0
49.3
7
69.7
9.9
135.2
19.1
-56.6
-8.005
—
0
33.2
4.7
9.9
1.4
-23.4
-3.3
-0.23
102
620.6
100
467.8
75.4
152.8
24.6
—
0
39.5
6.4
66.9
10.8
85.9
13.8
-58.3
-9.4
—
0
13.4
2.2
7.8
1.3
-25
-4.03
-0.28
88.9
615.4
100
460.6
74.8
154.8
25.2
—
0
46.3
7.5
71.7
11.7
83.1
13.5
-54.3
-8.8
—
0
19.6
3.2
4.3
0.7
-18.4
-3
-0.21
88.9
596.2
100
451.4
75.7
144.8
24.3
—
0
49.5
8.3
74.5
12.5
70.3
11.8
-53.2
-8.9
—
0
44.1
7.4
1.3
0.2
12.2
2
0.14
90.3
610.2
100
441.3
72.3
168.9
27.7
—
0
49
8
59.5
9.8
109.4
17.9
-57.3
-9.4
—
0
54.7
9
11.8
1.9
-0.1
-0.02
—
84.7
559.2
100
413.3
73.9
145.9
26.1
—
0
48.9
8.7
73.6
13.2
72.3
12.9
-51.3
-9.2
—
0
9.4
1.7
1.2
0.2
-22.9
-4.1
-0.28
80.7
543.3
100
402.4
74.1
140.9
25.9
—
0
47.1
8.7
69.5
12.8
71.4
13.1
-50.4
-9.3
—
0
6.1
1.1
-2.7
-0.5
-26.9
-5
-0.39
69.3
512.4
100
386.1
75.4
126.3
24.6
—
0
49.6
9.7
75.3
14.7
51
10
-50.7
-9.9
—
0
11
2.1
0.2
0.04
-31.3
-6.1
-0.57
54.8
548.3
100
390.2
71.2
158.1
28.8
—
0
46.5
8.5
72
13.1
86.1
15.7
-50.8
-9.3
—
0
42.3
7.7
-5.6
-1.02
-4.8
-0.9
-0.1
48.9
496.1
100
360
72.6
136.1
27.4
—
0
47.1
9.5
71.2
14.4
64.9
13.1
-48.4
-9.8
—
0
-33
-6.7
1.3
0.3
-71.6
-14.4
-1.46
48.9
374.7
100
297.8
79.5
76.9
20.5
—
0
46.8
12.5
70
18.7
6.9
1.8
-46.7
-12.5
—
0
-4.5
-1.2
-0.6
-0.2
-42.2
-11.3
-0.86
48.8
441
100
344.9
78.2
96.1
21.8
—
0
44.1
10
65.2
14.8
30.9
7
-45.1
-10.2
—
0
-23.6
-5.4
-15.2
-3.4
-37
-8.4
-0.76
48.5
517.2
100
365.4
70.6
151.8
29.4
—
0
46.3
9
65.5
12.7
86.3
16.7
-41.2
-8
—
0
27
5.2
4.4
0.9
-28.5
-5.5
-0.59
48.3
452
100
331.7
73.4
120.3
26.6
—
0
41.3
9.1
59.7
13.2
60.6
13.4
-43.3
-9.6
—
0
13.3
2.9
2.4
0.5
-24.8
-5.5
-0.51
48.3
445.4
100
319.4
71.7
126
28.3
—
0
44.3
9.9
63.4
14.2
62.6
14.1
-44.2
-9.9
0.4
0.09
9.1
2
1
0.2
-28.6
-6.4
-0.59
48.3
416.8
100
305.5
73.3
111.3
26.7
—
0
42.3
10.1
61.1
14.7
50.2
12
-40
-9.6
-2.4
-0.6
5.2
1.2
1.7
0.4
-28.6
-6.9
-0.6
48
465.4
100
338
72.6
127.4
27.4
—
0
19.8
4.3
37.8
8.1
89.5
19.2
-37
-8
0.2
0.04
-91.5
-19.7
15.6
3.4
-156.2
-33.6
-3.25
48.1
432.4
100
312.6
72.3
119.8
27.7
—
0
41.1
9.5
58.1
13.4
61.7
14.3
-35.3
-8.2
1.1
0.3
7.8
1.8
5.8
1.3
-29.2
-6.8
-0.61
48
436.6
100
318.3
72.9
118.3
27.1
—
0
47.9
11
64.6
14.8
53.7
12.3
-33.4
-7.7
2.2
0.5
7.6
1.7
3.3
0.8
-27.4
-6.3
-0.57
48
411.3
100
305.9
74.4
105.4
25.6
—
0
45.6
11.1
61.3
14.9
44.1
10.7
-32.4
-7.9
0.2
0.05
6.9
1.7
1.8
0.4
-25.3
-6.2
-0.53
48
460.3
317.7
142.7
—
51.2
69.7
73
-30.3
25.5
72.8
7.9
-58.2
-1.2
48.3
306.3
230.6
75.7
—
45
55.9
19.8
-32.4
17.4
-19.2
-20.9
-13.6
-0.28
48.3
288.4
202.8
85.6
—
38.1
49.6
36
-24.5
0.2
12.1
0.5
-4.5
-0.09
48.1
286.2
198.3
87.9
—
34.8
46
41.9
-24
0.1
16.5
2.1
-2.8
-0.06
48
306
200.8
105.2
—
39.8
50.4
54.8
-23.9
0.7
42.7
4.6
16.9
0.35
48.7
282.7
188.2
94.5
—
36.7
46.5
48
-25.3
-4.1
12.6
-1.7
-2.3
-0.05
48
289.7
195.8
93.9
—
31.6
41.3
52.6
-25.1
—
24.7
2.4
2.1
0.04
48.1
267.1
184.3
82.8
—
28.5
38.1
44.6
-21.4
—
12.1
1.8
-7.2
-0.15
48
263.3
171.6
91.7
—
40.2
49.1
42.6
-21.6
-117.9
-121.3
-157.4
16.7
0.31
53.7
239.6
157.6
82
—
28.3
36.9
45.1
-25.3
0.3
17.7
3.9
-3.1
-0.1
32.1
232.8
150.5
82.4
—
28
36.4
45.9
-25.4
—
14.8
2.3
-5.4
-0.17
32.1
224.1
144.8
79.3
—
28
36.5
42.8
-25.1
—
12.6
2.1
-6.8
-0.21
32.1
179.7
112
67.7
—
25.1
31.6
36.1
-28.1
3.4
-33.1
3.7
-54.3
-1.13
48.2
76.3
41.7
34.6
—
11.8
14.6
20
-11.3
—
8.4
8
-6.9
-0.14
48.2
76.8
41.6
35.2
—
11.8
14.6
20.7
-11.3
—
9.1
2.1
-0.6
-0.01
48.7
70.5
39.5
31
—
11.8
14.6
16.4
-10.1
—
4.3
2
-4.1
-0.08
48.2