SI-BONE Statements
SI
Data from SI-BONE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
SI-BONE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.34
0.9 %
100
8.437
20.9
31.903
1 %
79.1
3.993
9.9
35.543
88.1
39.536
-5.1 %
98
-7.633
24.3 %
-18.9
1.052
2.6
0.006
0.01
-6.575
26.4 %
-16.3
—
0
-6.575
26.4 %
-16.3
-0.158
41.718
39.969
5.6 %
100
8.393
21
31.576
5.7 %
79
4.352
10.9
37.302
93.3
41.654
-0.6 %
104.2
-10.078
16.3 %
-25.2
1.135
2.8
0.004
0.01
-8.939
18 %
-22.4
—
0
-8.939
18 %
-22.4
-0.216
41.318
37.867
-2.6 %
100
8.002
21.1
29.865
4.1 %
78.9
4.345
11.5
37.563
99.2
41.908
1.8 %
110.7
-12.043
3.7 %
-31.8
1.232
3.3
-0.093
-0.2
-10.904
0.7 %
-28.8
—
0
-10.904
0.7 %
-28.8
-0.266
40.934
38.859
14.3 %
100
10.183
26.2
28.676
6.3 %
73.8
4.162
10.7
37.02
95.3
41.182
8 %
106
-12.506
-12 %
-32.2
1.338
3.4
0.185
0.5
-10.983
-9.6 %
-28.3
—
0
-10.983
-9.6 %
-28.3
-0.271
40.603
34.01
2.1 %
100
7.04
20.7
26.97
-0.1 %
79.3
3.92
11.5
34.22
100.6
38.14
-2.1 %
112.1
-11.17
6.6 %
-32.8
1.29
3.8
-0.14
-0.4
-10.02
10.6 %
-29.5
—
0
-10.02
10.6 %
-29.5
-0.25
40.27
33.31
1.8 %
100
6.32
19
26.99
0.8 %
81
3.66
11
35.29
105.9
38.95
2.3 %
116.9
-11.96
-5.9 %
-35.9
0.73
2.2
0.03
0.09
-11.21
-0.7 %
-33.7
—
0
-11.21
-0.7 %
-33.7
-0.3
37.86
32.71
2.4 %
100
5.92
18.1
26.78
-0.3 %
81.9
3.29
10.1
34.79
106.4
38.08
-0.2 %
116.4
-11.29
0 %
-34.5
0.09
0.3
0.07
0.2
-11.13
0.4 %
-34.03
—
0
-11.13
0.4 %
-34.03
-0.32
34.92
31.95
20.9 %
100
5.09
15.9
26.86
20.7 %
84.1
3.48
10.9
34.68
108.5
38.16
6.5 %
119.4
-11.29
16.8 %
-35.3
0.57
1.8
0.25
0.8
-11.18
21 %
-35
—
0
-11.18
21 %
-35
-0.32
34.6
26.43
3.3 %
100
4.17
15.8
22.26
0.6 %
84.2
3.09
11.7
32.74
123.9
35.83
-10.4 %
135.6
-13.57
24.1 %
-51.3
-0.41
-1.6
-0.18
-0.7
-14.16
23.5 %
-53.6
—
0
-14.16
23.5 %
-53.6
-0.41
34.36
25.59
14 %
100
3.47
13.6
22.12
13.7 %
86.4
3.48
13.6
36.52
142.7
40
10.1 %
156.3
-17.88
-6 %
-69.9
-0.49
-1.9
-0.15
-0.6
-18.51
-6.3 %
-72.3
—
0
-18.51
-6.3 %
-72.3
-0.54
34.05
22.44
-11.1 %
100
2.98
13.3
19.46
-11 %
86.7
3.58
16
32.74
145.9
36.33
1.5 %
161.9
-16.87
-21.1 %
-75.2
-0.49
-2.2
-0.05
-0.2
-17.41
-20.2 %
-77.6
—
0
-17.41
-20.2 %
-77.6
-0.52
33.79
25.23
13.2 %
100
3.38
13.4
21.86
10.3 %
86.6
3.05
12.1
32.74
129.8
35.78
8.4 %
141.8
-13.93
-5.5 %
-55.2
-0.53
-2.1
-0.01
-0.04
-14.48
8.8 %
-57.4
—
0
-14.48
8.8 %
-57.4
-0.43
33.57
22.29
0.5 %
100
2.48
11.1
19.81
-0.1 %
88.9
3.29
14.8
29.72
133.3
33.01
0.7 %
148.1
-13.2
-1.8 %
-59.2
-0.81
-3.6
-0.06
-0.3
-15.87
-13.5 %
-71.2
—
0
-15.87
-13.5 %
-71.2
-0.48
33.34
22.19
8.6 %
100
2.38
10.7
19.82
8.7 %
89.3
3.15
14.2
29.64
133.6
32.78
9.9 %
147.7
-12.97
-12 %
-58.4
-1.03
-4.6
0.01
0.05
-13.98
-14.2 %
-63.001
—
0
-13.98
-14.2 %
-63.001
-0.42
32.98
20.44
-7.7 %
100
2.2
10.8
18.24
-8.2 %
89.2
2.96
14.5
26.86
131.4
29.82
7.5 %
145.9
-11.58
-47.1 %
-56.7
-1
-4.9
0.34
1.7
-12.24
-36.3 %
-59.9
—
0
-12.24
-36.3 %
-59.9
-0.37
32.69
22.14
8.7 %
100
2.28
10.3
19.87
11.6 %
89.7
2.43
11
25.31
114.3
27.74
4.8 %
125.3
-7.87
9.3 %
-35.5
-1.01
-4.6
-0.1
-0.5
-8.98
5.2 %
-40.6
—
0
-8.98
5.2 %
-40.6
-0.28
31.77
20.37
45 %
100
2.58
12.7
17.8
49.2 %
87.4
2.78
13.6
23.69
116.3
26.47
19.9 %
129.9
-8.68
14.4 %
-42.6
-0.91
-4.5
0.11
0.5
-9.47
24.1 %
-46.5
—
0
-9.47
24.1 %
-46.5
-0.33
28.71
14.05
-16.5 %
100
2.12
15.1
11.93
-19.9 %
84.9
2.17
15.4
19.91
141.7
22.07
-17.6 %
157.1
-10.14
14.6 %
-72.2
-0.85
-6.05
0.02
0.1
-12.47
2.3 %
-88.8
—
0
-12.47
2.3 %
-88.8
-0.44
28.49
16.82
-15.1 %
100
1.93
11.5
14.89
-16.2 %
88.5
2.09
12.4
24.68
146.7
26.77
2 %
159.2
-11.88
-39.9 %
-70.6
-0.73
-4.3
-0.16
-1
-12.77
-40.3 %
-75.9
—
0
-12.77
-40.3 %
-75.9
-0.47
27.25
19.81
22.4 %
100
2.05
10.3
17.77
22.1 %
89.7
1.78
9
24.47
123.5
26.25
4.5 %
132.5
-8.49
19.8 %
-42.9
-0.74
-3.7
0.13
0.7
-9.1
19.5 %
-45.9
—
0
-9.1
19.5 %
-45.9
-0.36
25.03
16.18
-0.9 %
100
1.63
10.1
14.55
-1.2 %
89.9
1.87
11.6
23.26
143.8
25.13
9.9 %
155.3
-10.58
-30 %
-65.4
-0.63
-3.9
-0.09
-0.6
-11.31
-30.8 %
-69.9
—
0
-11.31
-30.8 %
-69.9
-0.46
24.8
16.32
8.9 %
100
1.59
9.7
14.73
9.4 %
90.3
1.95
11.9
20.92
128.2
22.87
2.7 %
140.1
-8.14
7.5 %
-49.9
-0.54
-3.3
0.02
0.1
-8.65
7.5 %
-53.002
—
0
-8.65
7.5 %
-53.002
-0.35
24.58
14.99
-4 %
100
1.53
10.2
13.47
-5.4 %
89.9
1.68
11.2
20.58
137.3
22.26
20 %
148.5
-8.8
-104.2 %
-58.7
-0.49
-3.3
-0.06
-0.4
-9.35
-76.1 %
-62.4
—
0
-9.35
-76.1 %
-62.4
-0.38
24.39
15.62
16.7 %
100
1.38
8.8
14.24
17.1 %
91.2
1.5
9.6
17.05
109.2
18.55
22 %
118.8
-4.31
-41.8 %
-27.6
-0.71
-4.5
-0.29
-1.9
-5.31
-10.9 %
-34
—
0
-5.31
-10.9 %
-34
-0.26
20.59
13.38
-2 %
100
1.22
9.1
12.16
-2.6 %
90.9
1.37
10.2
13.83
103.4
15.21
7.3 %
113.7
-3.04
-78.8 %
-22.7
-1.21
-9.04
-0.54
-4.04
-4.79
-52.1 %
-35.8
—
0
-4.79
-52.1 %
-35.8
-0.2
24.34
13.66
7.5 %
100
1.18
8.6
12.48
7 %
91.4
1.3
9.5
12.88
94.3
14.18
-2.7 %
103.8
-1.7
41.8 %
-12.4
-1.2
-8.8
-0.25
-1.8
-3.15
25 %
-23.06
—
0
-3.15
25 %
-23.06
-0.87
3.61
12.71
-7.7 %
100
1.05
8.3
11.66
-7.1 %
91.7
1.21
9.5
13.38
105.3
14.58
2.7 %
114.7
-2.92
-78 %
-23
-1.21
-9.5
-0.07
-0.6
-4.2
14.5 %
-33.04
—
0
-4.2
14.5 %
-33.04
-1.17
3.59
13.77
17.9 %
1.22
12.55
21.1 %
1.28
12.91
14.19
-7.8 %
-1.64
67.5 %
-3.22
-0.04
-4.91
13.6 %
—
-4.91
13.6 %
-0.23
21.79
11.68
5.1 %
1.33
10.36
3.9 %
1.47
13.93
15.39
2 %
-5.04
1.6 %
-0.96
0.32
-5.68
3.1 %
—
-5.68
3.1 %
-0.26
21.79
11.11
-2.8 %
1.13
9.97
-0.2 %
1.35
13.74
15.09
-3 %
-5.12
7.9 %
-0.94
0.19
-5.86
11.1 %
—
-5.86
11.1 %
-0.27
21.79
11.43
19.2 %
1.43
9.99
18.4 %
1.42
14.13
15.55
4.2 %
-5.56
14.2 %
-0.91
-0.12
-6.59
0.8 %
—
-6.59
0.8 %
-0.3
21.79
9.59
-7.1 %
1.15
8.44
-9.8 %
1.63
13.29
14.92
6 %
-6.48
-37.3 %
-0.81
0.65
-6.64
-29.7 %
—
-6.64
-29.7 %
-0.3
21.79
10.32
—
0.96
9.36
9.5 %
1.82
12.25
14.08
-8.6 %
-4.72
31.2 %
-0.62
0.21
-5.12
32.5 %
—
-5.12
32.5 %
-0.23
21.79
10.32
-3.6 %
1.77
8.55
1.4 %
2.13
13.28
15.41
-5.4 %
-6.86
12.7 %
-0.34
-0.39
-7.59
11.5 %
—
-7.59
11.5 %
-0.35
21.79
10.71
2 %
2.29
8.43
-9.4 %
1.65
14.65
16.29
27.5 %
-7.86
-125.9 %
-0.59
-0.13
-8.58
-128.2 %
—
-8.58
-128.2 %
-0.39
21.79
10.5
—
1.2
9.3
—
2.14
10.64
12.78
—
-3.48
—
-0.27
-0.01
-3.76
—
—
-3.76
—
-0.17
21.79