Semler Statements
SM
Data from Semler`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Semler Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.512
-6.6 %
100
1.156
8.6
12.356
-6.5 %
91.4
1.186
8.8
6.105
45.2
7.291
-7.2 %
54
5.065
-5.3 %
37.5
0.168
1.2
1.142
8.5
6.375
460.7 %
47.2
0.766
5.7
5.609
50890.9 %
41.5
0.722
7.771
14.465
-9 %
100
1.255
8.7
13.21
-9.9 %
91.3
1.44
10
6.42
44.4
7.86
2.3 %
54.3
5.35
-23.3 %
37
0.842
5.8
-5.055
-34.9
1.137
-85.4 %
7.9
1.126
7.8
0.011
-99.8 %
0.08
0.001
7.795
15.903
5.6 %
100
1.247
7.8
14.656
25.6 %
92.2
1.138
7.2
6.542
41.1
7.68
-16.1 %
48.3
6.976
176.6 %
43.9
0.819
5.1
0.002
0.01
7.797
177.1 %
49
1.724
10.8
6.073
43.9 %
38.2
0.78
7.782
15.057
-7.7 %
100
3.385
22.5
11.672
-23.3 %
77.5
1.207
8
7.943
52.8
9.15
2.7 %
60.8
2.522
-60 %
16.7
0.609
4
0.02
0.1
2.814
-59.7 %
18.7
-1.407
-9.3
4.221
-23.4 %
28
0.546
7.734
16.32
-12.3 %
100
1.11
6.8
15.21
-12.5 %
93.2
1.17
7.2
7.73
47.4
8.91
-12.7 %
54.6
6.3
-12.3 %
38.6
0.69
4.2
—
0
6.99
-8.9 %
42.8
1.47
9
5.51
-6.3 %
33.8
0.71
7.82
18.61
2.2 %
100
1.22
6.6
17.39
2.7 %
93.4
1.76
9.5
8.44
45.4
10.21
-4.4 %
54.9
7.18
14.7 %
38.6
0.49
2.6
—
0
7.67
15.7 %
41.2
1.79
9.6
5.88
18.3 %
31.6
0.75
7.87
18.21
32 %
100
1.27
7
16.94
34.3 %
93
1.63
9
9.05
49.7
10.68
18.7 %
58.6
6.26
72.9 %
34.4
0.38
2.1
—
0
6.63
67.4 %
36.4
1.66
9.1
4.97
54.3 %
27.3
0.63
7.9
13.8
-1.8 %
100
1.18
8.6
12.61
-2.3 %
91.4
1.37
9.9
7.63
55.3
9
6.6 %
65.2
3.62
-19 %
26.2
0.34
2.5
—
0
3.96
-13.9 %
28.7
0.74
5.4
3.22
-12.5 %
23.3
0.41
7.92
14.05
-5.3 %
100
1.14
8.1
12.91
-6.9 %
91.9
1.24
8.8
7.2
51.2
8.44
-2.9 %
60.1
4.47
-13.7 %
31.8
0.14
1
—
0
4.6
-11.4 %
32.7
0.93
6.6
3.68
-9.6 %
26.2
0.46
7.94
14.83
5.8 %
100
0.96
6.5
13.87
6.3 %
93.5
1.07
7.2
7.62
51.4
8.69
-4.5 %
58.6
5.18
31.5 %
34.9
0.01
0.07
—
0
5.19
31.7 %
35
1.12
7.6
4.07
21.1 %
27.4
0.52
7.94
14.02
21.5 %
100
0.97
6.9
13.05
39.1 %
93.1
1.13
8.1
7.98
56.9
9.1
18.8 %
64.9
3.94
130.4 %
28.1
—
0
—
0
3.94
130.4 %
28.1
0.58
4.1
3.36
122.5 %
24
0.41
8.12
11.54
-17.5 %
100
2.17
18.8
9.38
-25.6 %
81.3
1.1
9.5
6.56
56.8
7.66
4.1 %
66.4
1.71
-67.4 %
14.8
—
0
-0.01
-0.09
1.71
-67.5 %
14.8
0.2
1.7
1.51
-63.6 %
13.1
0.18
8.15
13.99
-2.2 %
100
1.38
9.9
12.61
-5.3 %
90.1
1.04
7.4
6.32
45.2
7.36
7.4 %
52.6
5.25
-18.7 %
37.5
—
0
—
0
5.26
-18.7 %
37.6
1.11
7.9
4.15
-38 %
29.7
0.51
8.14
14.31
8.6 %
100
1
7
13.32
14.8 %
93.1
0.95
6.6
5.9
41.2
6.85
22.8 %
47.9
6.46
7.3 %
45.1
—
0
0.01
0.07
6.47
7.5 %
45.2
-0.22
-1.5
6.69
37.1 %
46.8
0.83
8.09
13.18
9.2 %
100
1.58
12
11.6
4.6 %
88
0.69
5.2
4.89
37.1
5.58
9.6 %
42.3
6.02
0.3 %
45.7
—
0
—
0
6.02
-6.7 %
45.7
1.14
8.6
4.88
-9.5 %
37
0.6
8.17
12.07
12.5 %
100
0.99
8.2
11.09
11.9 %
91.9
0.66
5.5
4.43
36.7
5.09
17 %
42.2
6
7.9 %
49.7
0.01
0.08
0.44
3.6
6.45
15.2 %
53.4
1.06
8.8
5.39
10.7 %
44.7
0.66
8.13
10.73
68.4 %
100
0.82
7.6
9.91
74.8 %
92.4
0.67
6.2
3.68
34.3
4.35
-7.6 %
40.5
5.56
479.2 %
51.8
—
0
0.04
0.4
5.6
465.7 %
52.2
0.73
6.8
4.87
350.9 %
45.4
0.61
8.04
6.37
-32.4 %
100
0.7
11
5.67
-33.9 %
89
0.76
11.9
3.95
62
4.71
-8.2 %
73.9
0.96
-72.2 %
15.1
—
0
0.03
0.5
0.99
-71.3 %
15.5
-0.09
-1.4
1.08
-59.6 %
17
0.13
8.04
9.43
3.1 %
100
0.85
9
8.58
4 %
91
0.84
8.9
4.29
45.5
5.13
-1.2 %
54.4
3.45
13.1 %
36.6
—
0
—
0
3.45
13.5 %
36.6
0.78
8.3
2.67
-5.7 %
28.3
0.33
8.07
9.15
2.8 %
100
0.91
9.9
8.25
4 %
90.2
0.7
7.7
4.5
49.2
5.19
7.7 %
56.7
3.05
-1.9 %
33.3
—
0
-0.01
-0.1
3.04
-2.3 %
33.2
0.21
2.3
2.83
-63.6 %
30.9
0.37
7.75
8.9
11.9 %
100
0.97
10.9
7.93
12.2 %
89.1
0.62
7
4.2
47.2
4.82
10.3 %
54.2
3.11
15.2 %
34.9
—
0
—
0
3.11
15.2 %
34.9
-4.67
-52.5
7.78
196.9 %
87.4
0.96
8.11
7.95
17.6 %
100
0.89
11.2
7.07
20.4 %
88.9
0.59
7.4
3.78
47.5
4.37
9 %
55
2.7
45.9 %
34
—
0
—
0
2.7
45.9 %
34
0.08
1
2.62
41.6 %
33
0.32
8.09
6.76
13.2 %
100
0.9
13.3
5.87
11.6 %
86.8
0.57
8.4
3.44
50.9
4.01
5 %
59.3
1.85
27.6 %
27.4
—
0
—
0
1.85
31.2 %
27.4
—
0
1.85
33.1 %
27.4
0.23
8.17
5.97
7 %
100
0.7
11.7
5.26
6 %
88.1
0.64
10.7
3.17
53.1
3.82
12 %
64
1.45
-6.5 %
24.3
-0.04
-0.7
—
0
1.41
-4.1 %
23.6
0.03
0.5
1.39
-5.4 %
23.3
0.18
7.63
5.58
1.8 %
100
0.62
11.1
4.96
3.3 %
88.9
0.59
10.6
2.83
50.7
3.41
4.3 %
61.1
1.55
0.6 %
27.8
-0.08
-1.4
—
0
1.47
1.4 %
26.3
—
0
1.47
1.4 %
26.3
0.19
7.93
5.48
22.9 %
100
0.68
12.4
4.8
27.7 %
87.6
0.49
8.9
2.78
50.7
3.27
10.8 %
59.7
1.54
90.1 %
28.1
-0.08
-1.5
—
0
1.45
104.2 %
26.5
—
0
1.45
104.2 %
26.5
0.19
7.53
4.46
5.9 %
100
0.7
15.7
3.76
6.8 %
84.3
0.37
8.3
2.58
57.8
2.95
-6.1 %
66.1
0.81
113.2 %
18.2
-0.11
-2.5
—
0
0.71
184 %
15.9
—
0
0.71
184 %
15.9
0.1
7.28
4.21
16.6 %
0.7
3.52
22.2 %
0.49
2.65
3.14
11.7 %
0.38
375 %
-0.12
-0.01
0.25
725 %
—
0.25
725 %
0.05
5.58
3.61
39.9 %
0.72
2.88
44.7 %
0.43
2.38
2.81
10.6 %
0.08
114.5 %
-0.12
—
-0.04
95.3 %
—
-0.04
95.3 %
-0.01
5.46
2.58
25.2 %
0.59
1.99
30.9 %
0.47
2.07
2.54
11.9 %
-0.55
26.7 %
-0.12
—
-0.85
2.3 %
—
-0.85
2.3 %
-0.16
5.34
2.06
-11.2 %
0.54
1.52
-15.1 %
0.44
1.83
2.27
20.1 %
-0.75
-581.8 %
-0.12
-0.01
-0.87
-295.5 %
—
-0.87
-295.5 %
-0.17
5.23
2.32
17.2 %
0.53
1.79
13.3 %
0.23
1.67
1.89
2.7 %
-0.11
57.7 %
-0.39
0.28
-0.22
38.9 %
—
-0.22
38.9 %
-0.04
5.12
1.98
20.7 %
0.4
1.58
43.6 %
0.18
1.66
1.84
-7.1 %
-0.26
70.1 %
—
-0.11
-0.36
62.9 %
—
-0.36
62.9 %
-0.07
5.12
1.64
9.3 %
0.53
1.1
1.9 %
0.18
1.79
1.98
-1.5 %
-0.87
6.5 %
—
-0.1
-0.97
4 %
—
-0.97
4 %
-0.19
5.12
1.5
-48.8 %
0.42
1.08
11.3 %
0.27
1.75
2.01
-61.2 %
-0.93
77.9 %
-0.07
—
-1.01
76 %
—
-1.01
76 %
-0.2
5.12
2.93
87.8 %
1.96
0.97
-17.8 %
0.45
4.73
5.18
90.4 %
-4.21
-171.6 %
-0.07
0.07
-4.21
-166.5 %
—
-4.21
-166.5 %
-0.84
4.99
1.56
20 %
0.39
1.18
13.5 %
0.27
2.46
2.72
15.3 %
-1.55
-17.4 %
—
-0.03
-1.58
-17.9 %
—
-1.58
-17.9 %
-0.32
4.98
1.3
8.3 %
0.26
1.04
6.1 %
0.41
1.95
2.36
1.3 %
-1.32
2.2 %
—
-0.02
-1.34
2.2 %
—
-1.34
2.2 %
-0.27
4.98
1.2
13.2 %
0.22
0.98
12.6 %
0.31
2.02
2.33
14.2 %
-1.35
-14.4 %
-0.02
—
-1.37
-14.2 %
—
-1.37
-14.2 %
-0.29
4.76
1.06
17.8 %
0.19
0.87
20.8 %
0.21
1.84
2.04
-1.9 %
-1.18
13.9 %
-0.02
—
-1.2
18.4 %
—
-1.2
18.4 %
-0.25
4.72
0.9
5.9 %
0.18
0.72
7.5 %
0.26
1.82
2.08
23.1 %
-1.37
-35.6 %
-0.1
—
-1.47
-42.7 %
—
-1.47
-42.7 %
-0.31
4.71
0.85
1.2 %
0.17
0.67
-1.5 %
0.42
1.27
1.69
15 %
-1.01
-27.8 %
-0.03
—
-1.03
-25.6 %
—
-1.03
-25.6 %
-0.22
4.71
0.84
7.7 %
0.16
0.68
15.3 %
0.23
1.24
1.47
34.9 %
-0.79
-58 %
-0.03
—
-0.82
-54.7 %
—
-0.82
-54.7 %
-0.36
2.24
0.78
32.2 %
0.19
0.59
28.3 %
0.1
0.99
1.09
13.5 %
-0.5
—
-0.03
—
-0.53
-1.9 %
—
-0.53
-1.9 %
-0.11
4.6
0.59
22.9 %
0.13
0.46
9.5 %
0.06
0.89
0.96
-3 %
-0.5
13.8 %
-0.03
—
-0.52
14.8 %
—
-0.52
14.8 %
-0.11
4.6
0.48
11.6 %
0.06
0.42
23.5 %
0.1
0.9
0.99
12.5 %
-0.58
-7.4 %
-0.03
-0.01
-0.61
-7 %
—
-0.61
-7 %
-0.13
4.6
0.43
—
0.09
0.34
13.3 %
0.1
0.79
0.88
20.5 %
-0.54
-25.6 %
-0.03
—
-0.57
13.6 %
—
-0.57
13.6 %
-0.12
4.6
0.43
—
0.13
0.3
—
0.06
0.67
0.73
—
-0.43
—
-0.03
-0.2
-0.66
—
—
-0.66
—
-0.14
4.6