SNDL Statements
SN
Data from SNDL`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CAD - Canadian dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
SNDL Income Statement
B
M
CAD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.89
3.8 %
100
173.92
73.4
62.968
8.3 %
26.6
0.076
0.03
58.495
24.7
71.96
2.8 %
30.4
-8.992
23.9 %
-3.8
-5.838
-2.5
-0.033
-0.01
-17.902
-186.4 %
-7.6
1.434
0.6
-19.328
-234.9 %
-8.2
-0.073
265.15
228.13
15.4 %
100
169.96
74.5
58.164
15.4 %
25.5
0.109
0.05
56.358
24.7
69.986
5.5 %
30.7
-11.822
25.7 %
-5.2
7.735
3.4
0.161
0.07
-6.251
18.3 %
-2.7
-1.284
-0.6
-5.772
-126 %
-2.5
-0.022
263.83
197.75
-20.4 %
100
147.35
74.5
50.4
-19.4 %
25.5
0.037
0.02
52.136
26.4
66.316
-4.3 %
33.5
-15.916
-137.2 %
-8.05
9.917
5
0.133
0.07
-7.649
91 %
-3.9
-2.997
-1.5
-2.554
96.9 %
-1.3
-0.01
262.97
248.45
4.6 %
100
185.89
74.8
62.556
9.4 %
25.2
0.107
0.04
58.399
23.5
69.267
-1.2 %
27.9
-6.711
48 %
-2.7
-7.418
-3
3.288
1.3
-85.423
-291.8 %
-34.4
—
0
-82.788
-279.8 %
-33.3
-0.317
261.21
237.6
-2.8 %
100
180.4
75.9
57.2
2.9 %
24.1
0.1
0.04
56.9
23.9
70.1
-2.8 %
29.5
-12.9
21.8 %
-5.4
2
0.8
2.8
1.2
-21.8
27.3 %
-9.2
—
0
-21.8
32.9 %
-9.2
-0.08
260.4
244.5
20.7 %
100
188.9
77.3
55.6
25.5 %
22.7
—
0
60.7
24.8
72.1
3.3 %
29.5
-16.5
35.3 %
-6.7
-5.1
-2.09
3.3
1.3
-30
13.8 %
-12.3
—
0
-32.5
8.7 %
-13.3
-0.11
260.2
202.5
-15.8 %
100
158.1
78.1
44.3
-11.4 %
21.9
0.1
0.05
54.2
26.8
69.8
-2.2 %
34.5
-25.5
-19.2 %
-12.6
3.8
1.9
4.1
2
-34.8
78.3 %
-17.2
—
0
-35.6
71.7 %
-17.6
-0.13
255.6
240.4
4.3 %
100
190.4
79.2
50
-2.7 %
20.8
0.5
0.2
49.4
20.5
71.4
15.3 %
29.7
-21.4
-103.8 %
-8.9
-30.2
-12.6
8.4
3.5
-160.2
-51.4 %
-66.6
1.4
0.6
-125.8
-28.2 %
-52.3
-0.53
236.9
230.5
3 %
100
179.1
77.7
51.4
4 %
22.3
1.5
0.7
49
21.3
61.9
12.3 %
26.9
-10.5
-84.2 %
-4.6
-13.3
-5.8
4.5
2
-105.8
-39.6 %
-45.9
-6.9
-3
-98.1
-33.8 %
-42.6
-0.41
239.3
223.7
1171 %
100
174.3
77.9
49.4
1397 %
22.1
0.4
0.2
43.9
19.6
55.1
199.5 %
24.6
-5.7
62.3 %
-2.5
-75.4
-33.7
2.2
1
-75.8
-99.5 %
-33.9
-1.8
-0.8
-73.3
-93.4 %
-32.8
-0.31
236.5
17.6
-22.5 %
100
14.3
81.3
3.3
-31.3 %
18.7
0.1
0.6
16
90.9
18.4
-21.7 %
104.5
-15.1
19.3 %
-85.8
-22.1
-125.6
4
22.7
-38
22.4 %
-215.9
—
0
-37.9
33.5 %
-215.3
-0.18
206.1
22.7
57.6 %
100
17.9
78.9
4.8
77.8 %
21.1
0.7
3.1
15.3
67.4
23.5
46.9 %
103.5
-18.7
-40.6 %
-82.4
-17.8
-78.4
3.4
15
-49
-5000 %
-215.9
7.8
34.4
-57
-441.3 %
-251.1
-0.27
207.3
14.4
56.5 %
100
11.7
81.2
2.7
775 %
18.8
0.7
4.9
12.7
88.2
16
-11.6 %
111.1
-13.3
28.1 %
-92.4
17.2
119.4
3.3
22.9
1
101.9 %
6.9
-15.7
-109.03
16.7
131.9 %
116
0.08
208.9
9.2
-7.1 %
100
9.5
103.3
-0.4
75 %
-4.3
0.8
8.7
15.9
172.8
18.1
40.3 %
196.7
-18.5
-27.6 %
-201.09
25.7
279.3
3.3
35.9
-52.3
61.1 %
-568.5
—
0
-52.3
61.1 %
-568.5
-0.28
188.7
9.9
-28.8 %
100
11.4
115.2
-1.6
-150 %
-16.2
0.2
2
11.5
116.2
12.9
-11 %
130.3
-14.5
-29.5 %
-146.5
-117.4
-1185.9
0.9
9.1
-134.4
-109.7 %
-1357.6
—
0
-134.4
-133.3 %
-1357.6
-0.93
144
13.9
7.8 %
100
10.6
76.3
3.2
23.1 %
23
0.1
0.7
10.3
74.1
14.5
-5.2 %
104.3
-11.2
11.8 %
-80.6
-30.8
-221.6
0.2
1.4
-64.1
10.2 %
-461.2
—
0
-57.6
19.3 %
-414.4
-0.63
91.9
12.9
-36.1 %
100
10.3
79.8
2.6
-10.3 %
20.2
—
0
11.4
88.4
15.3
-19 %
118.6
-12.7
21.1 %
-98.4
18.8
145.7
-0.4
-3.1
-71.4
-125.9 %
-553.5
—
0
-71.4
-20.8 %
-553.5
-3.45
20.7
20.2
44.3 %
100
17.3
85.6
2.9
480 %
14.4
—
0
11.4
56.4
18.9
-20.6 %
93.6
-16.1
30.9 %
-79.7
-0.1
-0.5
—
0
-31.6
23.1 %
-156.4
—
0
-59.1
-25.7 %
-292.6
-5.52
10.7
14
-4.8 %
100
13.5
96.4
0.5
200 %
3.6
0.3
2.1
13.2
94.3
23.8
-10.2 %
170
-23.3
13.7 %
-166.4
-7.6
-54.3
—
0
-41.1
-45.7 %
-293.6
—
0
-47
67.6 %
-335.7
-3.5
13.4
14.7
-47.5 %
100
15.3
104.1
-0.5
-106.4 %
-3.4
0.4
2.7
22.9
155.8
26.5
-7.3 %
180.3
-27
-29.2 %
-183.7
-5.9
-40.1
1.1
7.5
-28.2
67 %
-191.8
—
0
-145
-48.7 %
-986.4
-13.55
10.7
28
45.1 %
100
20.3
72.5
7.8
-12.4 %
27.9
0.2
0.7
22.5
80.4
28.6
13.9 %
102.1
-20.9
-29 %
-74.6
-9.9
-35.4
-0.5
-1.8
-85.5
-589.5 %
-305.4
—
0
-97.5
-692.7 %
-348.2
-11.6
8.4
19.3
1186.7 %
100
10.4
53.9
8.9
1171.4 %
46.1
1.8
9.3
21.4
110.9
25.1
32.1 %
130.1
-16.2
11.5 %
-83.9
-4.6
-23.8
-3
-15.5
-12.4
38.9 %
-64.2
—
0
-12.3
26.3 %
-63.7
-1.65
7.5
1.5
—
100
0.8
53.3
0.7
—
46.7
0.1
6.7
18.9
1260
19
179.4 %
1266.7
-18.3
-169.1 %
-1220
-1.6
-106.7
-0.9
-60
-20.3
-53.8 %
-1353.3
-3.6
-240
-16.7
-26.5 %
-1113.3
-1.99
8.4
—
—
100
—
0
—
—
0
0.1
0
6.5
0
6.8
25.9 %
0
-6.8
-25.9 %
0
-1.1
0
-0.1
0
-13.2
-127.6 %
0
—
0
-13.2
-127.6 %
0
-1.57
8.4
—
—
100
—
0
—
—
0
0.1
0
5.2
0
5.4
1.9 %
0
-5.4
-1.9 %
0
—
0
—
0
-5.8
18.3 %
0
—
0
-5.8
18.3 %
0
-0.7
8.4
—
—
100
—
0
—
—
0
0.5
0
4.6
0
5.3
—
0
-5.3
—
0
—
0
—
0
-7.1
—
0
—
0
-7.1
—
0
-0.85
8.4